Professional Documents
Culture Documents
ABSTRACT ESTIMATE
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHEP, near Atmakur
Wanaparthy (Dist).
Sl.
Quantity Description of item Rate Per
No.
Earth work excavation for foundations of basement in all soils
including boulders upto 0.30 m dia., and depositing at near by place
for all lifts and with an initial lead of 10m , including all operational,
1 30.00 cum incidental, labour charges such as shoring, sheeting, planking, 176.00 1 cum
strutting, etc., complete for finished item of work and as directed by
the Engineer-in-Charge at site.
Laying R.C.C in M20 grade Nominal mix using 20mm size down
graded HBG metal for Lintels with 400kgs of cement per cubic meter
of concrete, including cost and conveyance of all materials (excluding
basic cost of cement), Seigniorage charges, labour charges, vibrating
5 1.00 cum charges, machine mixing charges, curing, all leads and all lifts, etc., 8194.00 1cum
complete for finished item of work as directed by the Engineer in
charge but excluding cost of cement which will be issued at PJHEP
stores by the department at free of cost.
Page 1 of 71
2
Sl.
Quantity Description of item Rate Per
No.
Providing, laying, spreading, watering and compacting of good
quality Gravel, including cost and conveyance of all material, labour
8 12.00 cum charges for stacking with all leads and lifts, machinary etc., complete 307.00 1cum
for finished item of work and as directed by the Engineer-in-Charge
at site.
Laying CC (1:2:4) for fixing of hold fasts for doors using 20mm
downgraded HBG metal with all accessories, formwork including
cost and conveyance of all materials with 300kgs of cement per cubic
meter of concrete (excluding basic cost of cement), labour charges,
11 0.30 Sqm curing, all leads and all lifts, all Seigniorage charges, all incidental 3054.00 1cum
charges etc., complete for finished item of work as directed by the
Engineer in charge but excluding cost of cement which will be issued
at LJHEP stores by the department at free of cost.
b) 1.35 Sqm for Wash basin area V2: 1.5m X 0.45m 5369.00 Sqm
Laying R.C.C. M20 grade Nominal mix for SLABS & Sunshades
using 20mm down graded HBG metal with 400kgs of cement of
cement per cubic meter of concrete including Seigniorage charges,
scaffolding, machine mixing, vibrating, curing, finishing, cost and
13 conveyance all materials (excluding basic cost of cement) all leads
and all lifts, etc., complete for finished item of work as directed by
the Engineer in charge but excluding cost of cement which will be
issued at PJHEP stores by the department at free of cost.
Page 2 of 71
3
Sl.
Quantity Description of item Rate Per
No.
Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-
constructional chemical treatment measures) along the internal &
14 80.00 No. external vertical faces of the columns, plinth beams, basement and top 288.00 1Sqm
surface of the basement filling below flooring bed as per the specified
procedure conforming to IS 6315 (Part-2) 2001 and other relevant
Plastering
approved with cement mortar,
specification duly two usingcoats, 20 mm thick Lindane
Chlorpyriphos/ for the
external facesconcentrate
emulsifiable of superstructure
20% with of brick masonry walls,@base
1% concentration 7.5 coat in
Liters/
cement
sqm of mortar (1:6) surface
the vertical , 16 mm & thick
@ 5.0and top coat
Litres/ sqm in of cement mortar
the horizontal
(1:4),
surface 4mm thick and sponge
of the substructure to a depthfinishing,
of 500 mm including cost and
around columns &
15 424.00 Sqm conveyance
300 mm deep of around
all materials
plinth, beams,
all labour charges, scaffolding
basements charges,
& floor filling area 324.00 1Sqm
curing, allexcavation
including leads and all lifts, etc.,
channel alongcomplete
the wall for finishedetc
& rodding item of work
& cost and
but excluding
conveyance of cost of cementto which
all materials willcost
the site, be of
issued at for
labour departmental
spraying,
stores
rodding,byetc.,
the complete
department for at free of
finished cost
item of and
workasasdirected
directed by
by the
Engineer-in-charge at site.
Painting to new External walls with 2 coats of acrylic exterior
emulsion paint exterior grade of approved colour Asian/Berger make
only and shade over a base coat of appropriate water based cement
primer of Grade-2 with silicon additives having VOC (Volatile
Organic Compound ) content less than 50 grams/Lit of Asian/Berger
make only, making 3 coats in all to give an even shade after
16 283.00 Sqm thoroughly brushing the surface to remove all dirt and remains of 189.00 1Sqm
loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 and as directed
by the Engineer in Charge at site.
Flooring with Anti skid full body ceramic floor tiles of 300x300mm,
required thickness of Kazaria/Nitco make of 1st quality of approved
shades set over base coat of cement mortar (1:8), 12 mm thick over
CC bed already laid , including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade,
19 26.00 Sqm cost and conveyance of all materials, labour charges, all leads and 983.00 1Sqm
lifts, etc.,complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department
at free of cost and as directed by the Engineer-in-charge at site.
Page 3 of 71
4
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of Stainless steel fly proof wire mesh of not less
than 20 gauge of TATA make only, including cost and conveyance
charges of all materials, labour charges for fixing, all leads & lifts
20 4.00 No. etc,. Complete for finished item of work and as directed by the 650.00 1Sqm
Engineer in charge at site.
Supplying & Fixing of 550 x 400 mm Indian make Flat Back Wash
Hand Basin (HSW/ Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 including pedestal with waste fittings like rubber
plug, chain, 32 mm nominal size C.P. Fitting with parallel pipe thread
24 4.00 No. conforming to IS:2963-1979 and fitted with 15 mm nominal bore 2630.00 1No.
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI
brackets including wooden block with Single C.P. Pillar cock
including cost and conveyance of all materials, all labour charges,
Supply and fixing
etc., complete foroffinished
CP finishitem
brassofsoap dishand
work of standard size,by
as directed ratethe
including cost and conveyance
Engineer-in-Charge at site. of all materials, all leads and lifts, all
25 4.00 No. labour charges, all incidental charges, fixing charges, etc., complete 584.00 1No.
for finished item of work and as directed by the Engineer in charge at
site.
Supplying and fixing of premium make CPVC Pipes of 22.20mm OD
Pipe - SDR 13.5 of Aashirvaad/Finolex/Prince make or any
approved brand only, including cost and conveyance charges of all
26 35.00 Rm material, all incidental charges, all labour charges, all leads & lifts 166.00 1Rm.
etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.
Page 4 of 71
5
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of RAJASHRI or Equivalent SINGLE SIDE
PRELAM SOLID PANEL PVC DOOR FRAME (CHOUKHAT)
providing and fixing factory made pac single side prelam door frame
of the size 50X47mm with a wall thickness of 5mm, made out of
extruded 5mm rigid pac single side prelam sheet meter cut at two
corners and joined with 2nos. of 150mm long brackets of 1515mm
MS Square tube. The two vertical door porfiles are to be reinforced
with 19X19mm MS square tube of 19 guage. The door frame shall be
28 20.00 Rm fixed to the wall using 65/100 mm long MS screws through the frame 1733.00 1Rm.
by using pac fasteners a minimum of 4nos of screws to be provided
for each vertical member and minimum 2nos for horizontal member
etc. complete for finished item of work and as directed by the
Engineer-in-Charge at site.
Supply and fixing of TV shape mirror with plastic frame size 609.6
mm x 457.2 mm, rate including cost and conveyance of all materials,
all leads and lifts, all labour charges, all incidental charges, fixing
32 4.00 No. charges, etc., complete for finished item of work and as directed by 530.00 1No.
the Engineer-in-Charge at site.
Supply and fixing of 15 mm brass body CP finish bib tap of not less
than 300 grams weight with quarter turn spindle with either internal
or external threaded connection conforming to IS 8931 of Jaquar/
Hindware/ Plumber/ Parryware make at all floors including cost and
36 4.00 Point 617.00 1No.
conveyance of all materials and labour charges, etc.,complete for
finished item of work and as directed by the Engineer-in-Charge at
site.
Supply & Fixing of Chromium plated finish brass body quarter turn
Bibcock of Jaquar Continental series, / Jupiter Aqua Lines -JAL-
make Nira or equivalent series with 7 - 10 years warranty at all floors
38 4.00 No. including cost and conveyance of all materials and labour charges, 3311.00 1No.
etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.
Page 6 of 71
7
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of batten holder/slanting holder in lieu of ceiling
rose of light point, complete with all connections and all labour
43 8.00 No. charges etc., complete for finished item of work and as directed by 83.00 1No.
the Engineer-in-Charge at site.
Supply of fixing of ISI, 900 RPM Heavy duty exhaust fan with
metallic blades with mark & all alignment of shaft and tested
44 4.00 No. connections and all labour charges etc., as directed by the Engineer- 6485.00 1No.
in-Charge at site.
Makes : Crompton / Almounard / Havells Turbo Force.
S & F Bronze Gate/ Globe valve as per IS - 778 Class -I, Indian make
heavy type - 25 mm NB Size including cost and conveyance of all
45 2.00 No. materials and labour charges, etc., complete for finished item of work 1188.00 1No.
as directed by Engineer-in-charge at site.
Supply & Fixing of 110mm dia PVC pipe with cowl for septic tank
49 14.00 Rm including all material charges and all labour charges etc., complete 2540.00 1Rm
for finished item of work and as directed by Engineer-in-charge at
site.
Supply & Fixing of 75mm dia PVC pipe with cowl for septic tank
50 14.00 Rm including all material charges and all labour charges etc., complete 1337.00 1Rm
for finished item of work and as directed by Engineer-in-charge at
site.
Sub-Total=
16.00 MT Provision towards Cement 4750.00 1MT
2.00 MT Provision towards reinforcement 47000.00 1MT
Provison towards Corpus fund 0.1% on ECV 972693.00
Provision towards SMET Fund 2% 4664.82
Provision towards EPF & GIS @ 15.725% on 30% of labour charges
972693.00
of all the above items
Page 7 of 71
8
ABSTRACT ESTIMATE
ooms at EL+304.00m on right side of power house at LJHEP, near Atmakur,
Amount
5280.00
16938.00
23620.00
23484.00
8198.00
47580.00
168.00
Page 8 of 71
9
Amount
3684.00
9216.00
153480.00
918.00
6765.00
7248.00
53653.00
1674.00
Page 9 of 71
10
Amount
23040.00
137376.00
53487.00
18304.00
46320.00
25558.00
Page 10 of 71
11
Amount
2600.00
8618.00
1966.00
896.00
10520.00
2336.00
5810.00
5110.00
Page 11 of 71
12
Amount
34660.00
18252.00
5960.00
19215.00
2120.00
16950.00
Page 12 of 71
13
Amount
583.00
5016.00
2468.00
3400.00
13244.00
4780.00
2904.00
6600.00
26560.00
Page 13 of 71
14
Amount
664.00
25940.00
2376.00
15282.00
2190.00
5404.00
35560.00
18718.00
972693.00
75996.01
94000.00
972.69
93.30
45886.79
21278.88
16920.00
183344.36
188814.97
1600000.00
(Rupees Sixteen lakhs only)
Page 14 of 71
DETAILED ESTIMATE
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHES, near
Atmakur, Wanaparthy (Dist).
Lintels
Toilet doors D1: 0.75m X 2.1m 1 X 4 1.350 0.230 0.115 0.143 Cum
D2: 1.0m X 2.1m 1 X 2 1.600 0.230 0.115 0.085 Cum
Add for variations 0.773 Cum
Total 1.000 Cum
6 Construction of Random Rubble Stone (Granite) Masonry in CM (1:6) for basement using hard stones,
including cost and conveyance of all materials, all labour charges, curing, all leads and lifts etc., complete for
finished item of work but excluding cost of cement which will be issued at departmental stores by the
department at free of cost and as directed by the Engineer-in-charge at site.
For toilet room RRs Long Wall 1 x 3 7.25 0.45 1.20 11.75 cum
Short walls 1 x 3 4.15 0.45 1.20 6.72 cum
Steps 1 x 2 1.50 1.20 0.15 0.54 cum
1 x 2 1.50 0.90 0.15 0.41 cum
1 x 2 1.50 0.60 0.15 0.27 cum
1 x 2 1.50 0.30 0.15 0.14 cum
Add for variation 0.18 cum
Total Qty= 20.00 cum
7 Refilling the foundations and basement with excavated earth complying to the standard specification with all
leads and lifts, etc., complete for finished item of work as directed by the Engineer in charge.
Total flooring area excluding Toilet area 1 X 1 6.690 4.230 28.299 Sqm
Plinth beam sides 1 X 3 4.690 0.230 3.236 Sqm
1 X 3 7.150 0.380 8.151 Sqm
1 X 2 2.000 0.380 1.520 Sqm
Toilet area flooring 1 X 1 6.690 4.230 28.299 Sqm
RR Masonry below 1 X 1 8.350 0.450 3.758 Sqm
RR Masonry sides 1 X 1 8.800 0.600 5.280 Sqm
Add for variations 1.458 Sqm
Total 80.000 Sqm
15 Plastering with cement mortar, two coats, 20 mm thick for the external faces of superstructure of brick masonry
walls, base coat in cement mortar (1:6) , 16 mm thick and top coat in cement mortar (1:4), 4mm thick and
sponge finishing, including cost and conveyance of all materials , all labour charges, scaffolding charges,
curing, all leads and all lifts, etc., complete for finished item of work but excluding cost of cement which will
be issued at departmental stores by the department at free of cost and as directed by the Engineer-in-charge at
site.
Internal side
Toilet rooms 1 X 4 7.000 0.900 25.200 Sqm
Wash basin room 1 X 2 10.460 3.000 62.760 Sqm
Deduct doors D1 1 X 4 0.75 -2.100 -6.300 Sqm
Deduct doors D2 1 X 2 1.00 -2.100 -4.200 Sqm
Ceiling 1 X 1 8.350 5.890 49.182 Sqm
Toilet room walls External side
Outside area 1 X 1 23.680 11.120 263.322 Sqm
Parapet wall 1 X 1 28.480 0.715 20.363 Sqm
Deduct doors D2 1 X 2 1.00 -2.100 -4.200 Sqm
for toilet room steps 1 x 3 1.20 1.2 0.45 1.944 Sqm
Septic tank top slab 1 X 1 1.77 0.12 0.21 Sqm
Add for variations 15.717 Sqm
Total Qnty 424.000 Sqm
16 Painting to new External walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved colour
Asian/Berger make only and shade over a base coat of appropriate water based cement primer of Grade-2 with
silicon additives having VOC (Volatile Organic Compound ) content less than 50 grams/Lit of Asian/Berger
make only, making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 911 and as directed by
the Engineer in Charge at site.
BLD-CSTN 2-1
3.64 Day Mazdoor 425.00 1Day 1547.00
Add 13.615 % for contractor's profit and 1547.00 1Cum 210.62
overheads on
Rate per 10 Cum 1757.62
Rate per 1 Cum 175.76
Sundries 0.24
Rate as per 1 Cum 176.00
2 Levelling course in plain cement concrete (1:4:8) using graded aggregate of 40mm nominal size
HBG metal for foundations using concrete mixer, including cost of all materials (other than
cement), including conveyance of all materials, all labour charges, shuttering, mixing, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item of work and as directed by
the Engineer-in- charge at site but excluding cost of cement which will be issued at LJHEP stores
by the department at free of cost .
BLD-CSTN-3-5
Unit = 1 cum
A). MATERIALS
162 kg Cement (As per lead st.) 158.34 1000 25.65
0.90 cum 40 mm HBG metal 1007.89 1Cum 907.10
0.45 cum Fine aggregate (Sand) 979.12 1Cum 440.60
B). MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) 150.50 1Hour 150.50
1.00 hour (300/ 200 litre.) capacity (p-344, S.no16)
SoR 2018-19
C). LABOUR
Crew Charges-Concrete Mixer 10 / 7 cft 247.00 1Hour 247.00
1.00 hour (0.3/ 0.2 cum) (300/ 200 litre.) (p-344,
S.no16) SoR 2018-19
0.10 day mason 1st class 470.00 1Day 47.00
1.39 day Mazdoor 425.00 1Day 590.75
Total 2408.61
Over heads & Contractors Profit @ 13.615% 2408.61 327.93
1.00 cum on Sub total.
Add towards Seigniorage amount
0.45 cum sand 40.00 1 Cum 18.00
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
sundries 0.96
Rate per 1 Cum 2823.00
3 Fabrication of reinforcement with HYSD bars of all sizes, including cutting, bending, placing in position
and tying/welding wherever necessary, for all RCC works at all elevations including conveyance of steel,
cost and conveyance of binding wire and all other materials, all labour charges, all leads and lifts etc.,
complete for finished item of work but excluding cost of HYSD bars which will be issued at
departmental stores by the department at free of cost and as directed by Engineer-in-charge at site.
BLD-CSTN-4.1
Unit = 1 MT
A) Material
1.05 MT 184.75 1MT 193.99
HYSD/TMT bars including 5 per cent for
overlaps and wastage (Cost of Conveyance) (As
per lead st.)
6.00 Kg Binding wire( s no.3, p no. 17 of SSR 18-19) 50.00 1 kg 300.00
493.99
B) Labour for cutting, bending, shifting to site,
tying and placing in position
10.00 day Bar bender (SSR 18-19,pg no. 9, s no. 1) 565.00 1No 5650.00
10.00 day Mazdoor 425.00 1No 4250.00
9900.00
C) Add for contractor's profit @ 13.615% on Rs. 10393.99
1415.14
sundries LS 0.87
Rate per 1MT 11810.00
4 Laying R.C.C in M20 grade Nominal mix using 20 mm size down graded HBG metal for Plinth beams
with 400 kgs of cement per cubic meter of concrete, including cost and conveyance of all materials
(excluding basic cost of cement), Seigniorage charges, labour charges, vibrating charges, machine
mixing charges, curing, all leads and all lifts, etc., complete for finished item of work and as directed by
the Engineer in charge at site but excluding cost of cement which will be issued at PJHEP stores by the
department at free of cost.
Index-code:BLD-CSTN-6-12, S.No.39 of
A.P.Revised Standard Data
A). MATERIALS
1.10 cum RR stone(Granite) 246.40 1Cum 271.04
Fine aggregate (Sand) including Seigniorage 979.12 1Cum 323.11
0.33 cum charges
79.20 kg Cement (As per lead st.) 158.34 1 MT 12.54
B). LABOUR
1.20 day Mason 1st class 470.00 1 day 564.00
2.00 day Mazdoor 425.00 1 day 850.00
Sub Total 2020.69
Over heads & Contractors Profit @ 13.615% on Sub total. 275.12
Add Seigniorage charges
1.10 cum RR stone(Granite) 75.00 1 Cum 82.50
sundries 0.69
Rate per 1 Cum 2379.00
7 Refilling the foundations and basement with excavated earth complying to the standard
specification with all leads and lifts, etc., complete for finished item of work as directed by the
Engineer in charge.
1 cum Refilling with excavated earth other than sand 14.00 1 cum 14.00
(S.No.286,Item.No.26(a) as per SSR 2008-2009)
8 Providing, laying, spreading, watering and compacting of good quality Gravel, including cost
and conveyance of all material, labour charges for stacking with all leads and lifts, machinary
etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.
BLD-CSTN-3-12
A). MATERIALS
275 kg Cement (As per lead st.) 158.34 1000 43.54
0.90 cum 20-10mm HBG metal 1299.64 1Cum 1169.68
0.48 cum Fine aggregate (Sand) 789.12 1Cum 378.78
B). MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum)
1.00 hour (300/ 200 litre.) Pg.No:344, Sl.No.16 of SSR 150.50 1Hour 150.50
2018-19
C). LABOUR
Crew Charges-Concrete Mixer 10 / 7 cft
1.00 hour (0.3/ 0.2 cum) (300/ 200 litre.) capacity 247.00 1Hour 247.00
Pg.No:344, Sl.No.16 of SSR 2018-19
0.10 day mason 1st class 470.00 1Day 47.00
1.39 day Mazdoor 425.00 1Day 590.75
Sub Total 2627.25
Over heads & Contractors Profit @ 13.615% 2627.25 357.70
1.00 cum on Sub total.
Add towards Seignior age amount
0.48 cum sand 40.00 1 Cum 19.20
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
sundries 0.35
Rate per 1 Cum 3072.00
(10) Brick Masonry in CM(1:6) for Super Structure using cured Country Bricks of size 230 mm x 110
mm x 70 mm including cost and conveyance of all materials (excluding basic cost of cement),
labour charges, curing and all leads and all lifts, etc., complete for finished item of work as
directed by the Engineer in charge but excluding cost of cement which will be issued at LJHEP
stores by the department at free of cost.
BLD-CSTN-8-9 (Unit=10sqm)
A. MATERIALS:
Base Coat in CM(1:6), 16mm thick
43.00 kg Cement 158.34 1MT 6.81
0.18 cum Fine aggregate (Sand) 979.12 1cum 176.24
Top Coat in CM(1:4), 4 mm thick
14.50 kg Cement 158.34 1MT 2.30
0.04 cum Fine aggregate (Sand) 979.12 1Cum 39.16
B. LABOUR:
0.63 day Mason 1st class 470.00 1Day 296.10
1.47 day Mason 2nd class 450.00 1 Day 661.50
3.90 day Mazdoor (unskilled) 425.00 1Day 1657.50
Over heads & Contractors Profit @ 13.615%
2839.61 386.61
on Sub total.
Add Seigniorage charges
0.22 cum sand 40.00 1 cum 8.80
Total for 10 Sqm 3235.02
Total for 1 Sqm 323.50
Sundries 0.50
Rate per 1 Sqm 324.00
(16) Painting to new External walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved
colour Asian/Berger make only and shade over a base coat of appropriate water based cement primer of
Grade-2 with silicon additives having VOC (Volatile Organic Compound ) content less than 50 grams/Lit
of Asian/Berger make only, making 3 coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for finished item of
work as per SS 911 and as directed by the Engineer in Charge at site.
Item No.169 (BLD-CSTN-12-2) P.No.80 of A.P Revised Standard Data for Buildings
Unit 10 Sqm
1.000 Kg Cost of Primer ( Rate as per TBSC-G.I-02) 191.00 Kg 191.00
0.210 day Painter I st class 540.00 Day 113.40
0.490 day Painter II nd class 450.00 Day 220.50
Data as per BLD-CSTN-12-1, S.No.187 (Data for 10 Sqm)
acrylic emulsion paint exterior grade with silicon
additives having VOC (Volatile Organic
Compound) content less than 50 grams/ litre at
0.800 Lts 20sqm/litre as per British Paints (I) Ltd. As per 204.00 Lts 163.20
SSR 2018-19-TBSC-G.III-02
Item No.169 (BLD-CSTN-12-2) P.No.80 of A.P Revised Standard Data for Buildings
Unit 10 Sqm
1.000 Kg Cost of Primer ( Rate as per TBSC-G.I-02) 191.00 Kg 191.00
0.210 day Painter I st class 540.00 Day 113.40
Unit = 10 sqm
Item No.116 (BLD-CSTN-9-18) / P.No.57 of A.P Revised Standard Data for Buildings
10.50 sqm Supply of glazed full body ceramic wall tiles 550.00 1Sqm 5775.00
0.12 cum of sizefor
Sand 300
CMx 600mm
1:3 basethickness
coat 7 mm 1st 979.12 1Cum 117.49
57.6 kg quality
Cement for CM 1:3 base coat IS:13712,
conforming to IS:13711, 158.34 1 MT 9.12
IS:13630 (Parts 1 to 15) TBSC-C.III-03
33.00 kg Cement for slurry 158.34 1 MT 5.23
6.00 kg White Cement, Rate as per TBSC-R.I-01 29.00 1Kg 174.00
0.77 day Mason 1st class 470.00 1Day 361.90
0.80 day Mazdoor (unskilled) 425.00 1Day 340.00
Over heads & Contractors Profit @ 13.615% 6782.74 923.47
on Sub total.
Add Seigniorage charges
0.12 cum Sand 40.00 1 cum 4.80
Rate per 10 Sqm 7711.01
Rate per 1Sqm 771.10
sundries 0.90
Rate per 1 Sqm 772.00
19 Flooring with Edge cut rectified ceramic glossy finish industrial floor tiles or Anti skid tiles of
scratch free-stain free and scratch free-Nano finish of size 600X600mm and required thickness of
Kazaria/Nitco make of 1st quality of all shades set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including dismantling the old tiles and disposing the
same outside of power house, cost of all materials like sand, water and tiles etc., complete for
finished item of work, and as directed by Engineer- in -charge at site but excluding cost of
cement which will be issued at departmental stores by the department at free of cost.
Observed Data
1 Sqm Stainless steel fly proof wire mesh(TBSC- 522.00 Sqm 527.00
CarpenterS.No164
0.1 day E.III-02) class II 450.00 day 45.00
Total= 572.00
Add 13.615% for contractor's profit and overheads 77.88
Sundries 0.12
Rate per 1Sqm 650.00
21 Supplying and Fixing of European Water Closet of 1st quality conforming to IS:2556-Part-2-
2004 of Hind ware/ Parry ware make of white glazed with 'S' trap with best Indian make plastic
seat and lid with plastic or rubber buffers as per IS 2548-1996 and fixing of 10 Litres capacity
single flush PVC low level system Flushing tank of Hind ware/ Parry ware make with all internal
components & short bend including cost and conveyance of all materials, all labour charges, etc.,
complete for finished item of work and as directed by Engineer-in-charge at site.
4" (101.6 mm) multi floor trap with Jali- 143.00 1No 143.00
1 No. UPVC/SWR Pipe fittings , TBSP-H.II-74
0.10 Day Plumber 540.00 1 day 54.00
Over heads & Contractors Profit @ 13.615% on Sub total. 26.82
Sundries 0.18
Rate per 1 No. 224.00
24 Supplying & Fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-
Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior or equivalent complete with
standard CI brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock including
fixing of pedestal also., complete for finished item of work and as directed by the Engineer In
charge.
Subtotal= 128.00
D2 - (1.0m + 2.10m)*2
Cost of CRCA Frame (TBSC-L.I-09, P-50, 225.00 1RM 1395.00
6.20 Rm S.No:439 of SSR17-18
Sub Total 1395.00
Over heads & Contractors Profit @ 13.615% 1395.00 189.93
on Sub total.
Total per 1 No. 2979.93
Sundries 0.07
Rate per 1 No. 2980.00
31 Supply and fixing of Flush door shutters, solid bond wood block board type with teak ply on
both faces.: 30 mm thick conforming to IS:2202 including supply and fixing of one number
Brass Aldrop 300 mm long, one number Brass Tower Bolt 150mm Long, one number Brass
latch heavy 300 mm , Brass door Stopper, two numbers Brass door Handles 150 mm Long, and
aluminium extruded section body tubuler type Hydrulic door closer , inclusing cost and
conveyance of all materials, all labour charges, all leads & lifts etc, complete for finished item of
work and as directed by the Engineer-in-Charge at site.
Item No.148 (BLD-CSTN-10-25) P.No.71 of A.P Revised Standard Data for Buildings
0.21 cum CM (1:3) as per lead 1140.12 1 cum 239.43
Water proofing compound Sl.No.80, P-22 of 79.00 kg 158.00
2.00 kg SSR 18-19
0.66 day mason 1st class 470.00 1 day 310.20
1.54 day mason 2nd class 450.00 1 day 693.00
3.70 day Mazdoor 425.00 1 day 1572.50
Sub Total 2973.13
Over heads & Contractors Profit @ 13.615% on Sub total. 404.79
Add Seigniorage charges
0.21 cum Sand 40.00 1 cum 8.40
Total for 10 Sqm 3386.32
Total for 1 Sqm 338.63
Sundries 0.37
Rate per 1 Sqm 339.00
(34) Providing 20mm thick plain cement mortar bands (Rain water patty) in cement mortar (1:4)
25mm width including cost and conveyance of all materials, all labour charges, all leads and all
lifts, etc., complete for finished item of work as directed by the Engineer in charge but excluding
cost of cement which will be issued at departmental stores by the department at free of cost.
Raised Band - As per BLD-CSTN-8-17 (C), S.No.94 of A.P.Revised Standard Data ( Data
for 10 m long x 10 cm wide band.)
A) Materials
0.023 cum Cement mortar 1:4
As per BLD-CSTN-1-5 , S.No.5 of A.P.Revised Standard Data ( Data for 1 Cum)
0.023 cum Cement mortar 1:4 as per lead 1121.12 1Cum 25.79
B) Labour
0.38 day Mason 2nd class 450.00 1Day 171.00
0.43 day Mazdoor 425.00 Day 182.75
Sub Total 379.54
Add towards Over heads & Contractor's
Profit @ 13.615% 379.54
51.67
Add Seigniorage charges
0.023 cum Sand 40.00 1 cum 0.92
Cost for 10 metres long and 10 cm wide band 432.13
Cost per 2.5 cm width x 1 metre long 10.80
Sundries 0.20
Cost per 2.5 cm width x 1 metre long 11.00
35 Supply and fixing of 15 mm CP finish brass concealed stop valve of not less than 400 grams
weight quarter turn spindle conforming to IS 8931 of Jaquar/ Hind ware/ Plumber/ Parry ware
make at all floors including cost and conveyance of all materials and labour charges, etc.,
complete for finished item of work as directed by Engineer-in-charge at site.
50.00 No. Supply of No.8 Screws of size ELEC-1.4.4 62.00 each 3100.00
10.00 No. Supply of PVC round Blocks ELEC-9.1.29 8.00 each 80.00
b) Labour charges :
1.50 Day Skilled Electrician 540.00 day 810.00
2.00 Day Semi skilled Electrician 420.00 day 840.00
1.00 Day Helpers 400.00 day 400.00
Total= 12431.50
0.13615 Add towards Contractor's profit @ 13.615% o 12431.50 1692.55
Cost for 8 Points 26555.55
Cost for 1 Point 26555.55 3319.44
Sundries 0.56
Rate per Point 3320.00
43 Supply and fixing of batten holder/slanting holder in lieu of ceiling rose of light point,
complete with all connections and all labour charges etc., complete for finished item of work and
as directed by the Engineer-in-Charge at site.
a) Material
PVC Batten Holder (S.No.285) ELEC-3.6.14 26.00 1 each 26.00
1.00 No SSR 2018-19
b) Labour charges :
0.05 day Skilled Electrician 540.00 1 day 27.00
0.05 day Helpers 400.00 1 day 20.00
Total= 73.00
Add towards Contractor's profit @ 13.615% 73.00 9.94
0.13615
on Rs.
Sundries 0.06
Rate per 1No. 83.00
44 Supply of fixing of ISI, 900 RPM Heavy duty exhaust fan with metallic blades with mark & all
alignment of shaft and tested connections and all labour charges etc., as directed by the Engineer-
in-Charge at site. Makes : Crompton / Almounard / Havells Turbo Force.
a) Material
12" (300mm) (S.No.941) ELEC-5.1.9 SSR 1368.00 1 each 5472.00
4.00 No 2018-19
Bearing 88.00 1 each
Bush / rubber / ring washer 42.00 1 each
Capacitor 40.00 1 each
Transportation Charges on Unit Cost 13.68 1%
b) Labour charges :
0.25 day Skilled Electrician 540.00 1day 135.00
0.25 day Helpers 400.00 1day 100.00
Total= 5707.00
0.13615 Add towards Contractor's profit @ 13.615% o 5707.00 777.01
Sundries 0.99
Rate per 1No. 6485.00
45 S & F Bronze Gate/ Globe valve as per IS - 778 Class -I, Indian make heavy type - 25 mm NB
Size including cost and conveyance of all materials and labour charges, etc., complete for
finished item of work as directed by Engineer-in-charge at site.
Supply, installation, testing and
commissioning of 25mm dia Gate
1.00 No. 1045.00 1 No 1045.00
valve ELEC-10.7.39
Makes : Zoloto / Leader / Approved makes
Observed data
A). MATERIALS
1.0 No. Circular drainage ring (Local Market rate) 330.00 1No. 330
0.33 cum Fine aggregate (Sand) 979.12 1Cum 323.11
10.00 kg Cement (As per lead st.) 158.34 1 MT 1.58
B). LABOUR
0.09 day Mason 1st class 470.00 1 day 42.30
0.09 day Mazdoor 425.00 1 day 38.25
Sub Total 735.24
Over heads & Contractors Profit @ 13.615% on Sub total. 100.10
Add towards seignorage charges
0.33 cum Fine aggregate (Sand) 40 1Cum 13.20
sundries 0.45
Rate per 1 No. 849.00
47
Supply & Fixing of Precast concrete slabs cover over circular drainage rings with size 0.1m
thickness, 1.20m dia, 0.3m height and its sewage line for Septic tank & Soak pit including cost
and conveyance of all materials, all labour charges, all leads & lifts etc, complete for finished
item of work and as directed by the Engineer-in-Charge at site.
Observed data
A). MATERIALS
Precast concrete slabs cover(Local Market 600.00 1No. 600
1.0 No. rate)
0.33 cum Fine aggregate (Sand) 789.12 1Cum 260.41
10.00 kg Cement (As per lead st.) 158.34 1 MT 1.58
B). LABOUR
0.10 day Mason 1st class 470.00 1 day 47.00
0.10 day Mazdoor 425.00 1 day 42.50
Sub Total 951.49
Over heads & Contractors Profit @ 13.615% on Sub total. 129.55
Add towards seignorage charges
0.33 cum Fine aggregate (Sand) 40 1Cum 13.20
sundries 0.76
Rate per 1 No. 1095.00
48 Supply and spreading of 75 mm aggregate in soakpit including cost of all materilals and all
labour charges,all leads all lifts etc., complete for finished item of work and as directed by
Engineer-in-Charge at site.
Index-code:BLD-CSTN-6-12, S.No.39 of
A.P.Revised Standard Data
A). MATERIALS
1.10 cum RR stone(Granite) 75mm 504.65 1Cum 555.12
Fine aggregate (Sand) including Seigniorage 979.12 1Cum 323.11
0.33 cum charges
79.20 kg Cement (As per lead st.) 158.34 1 MT 12.54
B). LABOUR
1.20 day Mason 1st class 470.00 1 day 564.00
2.00 day Mazdoor 425.00 1 day 850.00
Sub Total 2304.77
Over heads & Contractors Profit @ 13.615% on Sub total. 313.79
Add Seigniorage charges
1.10 cum RR stone(Granite) 75.00 1 Cum 82.50
sundries 0.94
Rate per 1 Cum 2702.00
49 Supply & Fixing of 110mm dia PVC pipe with cowl for septic tank including all material
charges and all labour charges etc., complete for finished item of work and as directed by
Engineer-in-charge at site.
sundries 0.89
Rate per 1 Cum 1337.00
DATA
#REF!
Sl.
Quantity Description of item Rate Per Amount
No.
1 Earth work excavation for foundations of basement in all soils including boulders upto 0.30 m dia., and
depositing at near by place for all lifts and with an initial lead of 10m , including all operational, incidental,
labour charges such as shoring, sheeting, planking, strutting, etc., complete for finished item of work and as
directed by the Engineer-in-Charge at site.
As per BLD-CSTN-2-1
Data for 10 Cum
3.64 day Mazdoor 400.00 1day 1456.00
Add towards Contractor's profit @ 13.615% on Rs. 1456.00 198.23
Rate for 10 Cum 1654.23
Ratel for 1 Cum 165.42
Sundries 0.58
Rate per 1 Cum 166.00
2 Levelling course in plain cement concrete (1:4:8) using 40 mm nominal size HBG metal for foundations with
mixer, including cost and conveyance of all materials, all labour charges, shuttering, centering, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item of work but excluding cost of cement
which will be issued at departmental stores by the department at free of cost and as directed by the Engineer-
in-charge at site.
As per BLD-CSTN-3.5
Data for 1Cum
A.Materials
162.00 kg Cement #REF! 1MT #REF!
0.90 cum 40 mm HBG metal #REF! 1cum #REF!
0.45 cum Fine aggregate (Sand) #REF! 1cum #REF!
Total cost of materials #REF!
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) (300/ 200 ltr.) 366.60 1 hr 366.60
1 hour capacity
Sub total 366.60
C.Labour
0.10 day Mason class-I 470.00 1 day 47.00
1.39 day Mazdoor 400.00 1 day 556.00
Total cost of labour 603.00
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
0.90 cum 40 mm HBG metal 75.00 1cum 67.50
0.45 cum Fine aggregate (Sand) 40.00 1cum 18.00
Sundries 0.79
Rate per 1 Cum #REF!
3 Construction of Random Rubble Stone (Granite) Masonry in CM (1:6) for basement using hard stones,
including cost and conveyance of all materials, all labour charges, curing, all leads and lifts etc., complete for
finished item of work but excluding cost of cement which will be issued at departmental stores by the
department at free of cost and as directed by the Engineer-in-charge at site.
Page 48 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
0.33 Cum Fine aggregate (Sand) #REF! 1Cum #REF!
79.20 kg Cost of cement (As per lead st.) #REF! 1MT #REF!
Sub Total= #REF!
B). LABOUR
1.20 No Mason 1st class 470.00 1No 564.00
2.00 No. Mazdoor 400.00 1No 800.00
Labour cost= 1364.00
Total=-A+B #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
1.10 Cum Random rubble stone(Granite) 75.00 1Cum 82.50
0.33 Cum Fine aggregate (Sand) 40.00 1Cum 13.20
Sundries 0.03
Rate per 1 Cum #REF!
4 Providing, laying, spreading, watering and compacting of good quality Gravel, including cost and conveyance
of all material, labour charges for stacking with all leads and lifts, machinary etc., complete for finished item
of work and as directed by the Engineer-in-Charge at site.
Total #REF!
13.615 % Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
1.00 cum Add towards Seigniorage amount for gravel 30.00 1Cum 30.00
Sundries 0.02
Rate per 1 Cum #REF!
5 Fabrication of reinforcement with HYSD bars of all sizes, including cutting, bending, placing in position and
tying/welding wherever necessary, for all RCC works at all elevations including conveyance of steel, cost and
conveyance of binding wire and all other materials, labour charges, all leads and lifts etc., complete for
finished item of work but excluding cost of Steel which will be issued at departmental stores by the department
at free of cost and as directed by the Engineer-in-charge at site.
As per BLD-CSTN-4.1
Data for 1 MT
A) Material
1.05 MT HYSD/TMT bars including 5 per cent for overlaps and #REF! 1MT #REF!
wastage (Cost of Conveyance) (As per lead st.)
6.00 Kg Binding wire( S. no.3 of SSR 17-18) 46.00 1 kg 276.00
B) Labour for cutting, bending, shifting to site, tying and
placing in position
2.00 day Bar bender( S no.1 of SSR 17-18) 565.00 1No 1130.00
6.40 day Mazdoor 400.00 1No 2560.00
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Sundries 0.97
Rate per 1MT #REF!
Page 49 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
6 Laying R.C.C. M20 grade Nominal mix using 20 mm size down graded HBG metal with 300kgs of cement
per cubic meter of concrete including cost and conveyance all materials, labour charges, scaffolding charges,
machine mixing, vibrating, curing, finishing, all leads and all lifts, etc., complete for finished item of work
but excluding cost of cement which will be issued at departmental stores by the department at free of cost and
as directed by the Engineer-in-charge at site.
As per BLD-CSTN-3-13-C
Data for 1 Cum
A Material
0.30 MT Cost of cement (As per lead st.) #REF! 1MT #REF!
0.90 cum 20-10 mm HBG metal (As per lead st.) #REF! 1cum #REF!
0.45 cum Fine aggregate (Sand) (As per lead st.) #REF! 1cum #REF!
0.6 Ltr Dr. Fixit Pidiproof LW+(rate as per local market) 150.00 1Ltr 90.00
(100ml per 50kg of
B cement)
Machinery
0.267 Hr Concrete Mixer (300/200 diesel, s no. 16) 366.60 1 Hr 97.88
0.267 Hr Vibrator charges sl.no 40 191.70 1 Hr 51.18
C Labour
0.067 day Mason class 1 470.00 1 day 31.49
0.133 day Mason class 2 425.00 1 day 56.53
2.5 day Mazdoor 400.00 1 day 1000.00
Cost per 1Cum(A+B+C) #REF!
For SLABS:
1.00 cum Cost of RCC M20 as above #REF! 1Cum #REF!
8.00 sqm Material-Centering & Scaffolding charges upto 150mm 236.00 1Sqm 1888.00
thick (125mm thick slab) (P.No:115 Item No.I)
8.00 sqm Labour-Centering & Scaffolding charges upto 150mm 205.00 1Sqm 1640.00
thick (125mm thick slab) (P.No:115 Item No.I)
As per BLD-CSTN-5-4
Data for 1 Cum
A Materials
512 No.s Bricks traditional size 23 x 11 x 7 cms 2nd class #REF! 1000 No #REF!
Page 50 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
B Labour
0.24 Nos mason 1st class 470.00 1 day 112.80
0.56 Nos mason 2nd class 425.00 1 day 238.00
1.89 Nos MM+WM 400.00 1 day 756.00
Total cost of labour 1106.80
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.20 cum Add towards Seigniorage amount for sand 40.00 1cum 8.00
Sundries 0.06
Rate per 1 Cum #REF!
8 Laying Cement Concrete M15 grade using 20 mm down graded HBG metal with 275 Kgs of cement per cubic
meter of concrete including cost and conveyance of all materials, machine mixing, laying, vibrating, all leads
and lifts, form work , curing and neat finishing the concrete surface etc., complete for finished item of work
but excluding cost of cement which will be issued at departmental stores by the department at free of cost and
as directed by the Engineer-in-charge at site.
As per BLD-CSTN-3-12
Data for 1 Cum
A) MATERIALS
0.275 MT Conveyance Charges for Cement As per lead statement #REF! 1MT #REF!
Page 51 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
0.04 cum Fine aggregate (Sand) #REF! 1Cum #REF!
B. LABOUR:
0.63 day Mason 1st class 470.00 1Day 296.10
1.47 day Mason 2nd class 425.00 1Day 624.75
3.90 day Mazdoor (unskilled) 400.00 1Day 1560.00
Sub Total #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.22 cum Add towards Seigniorage amount for sand 40.00 1Cum 8.80
Total for 10 Sqm #REF!
Total for 1 Sqm #REF!
Sundries 0.82
Rate per 1Sqm= #REF!
10 Flooring with Non skid full body ceramic floor tiles of 300x300mm, required thickness of Kazaria/Nitco
make of 1st quality of approved shades set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid , including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching shade, cost and conveyance of all
materials, labour charges, all leads and lifts, etc.,complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department at free of cost and as directed by the
Engineer-in-charge at site.
As per BLD-CSTN-9-6
Data for 10 Sqm
10.50 Sqm cost of ceramic floor tiles of 7-8 mm thick (TBSC-C.I- 409.00 1sqm 4294.50
01
21.60 Kg Cement for CM (1:8) for base coat (Conveyance charges) #REF! 1MT #REF!
As per BLD-CSTN-9-18
Data for 10 Sqm
Page 52 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Page 53 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Data for 10 Sqm
acrylic emulsion paint exterior grade with silicon
additives having VOC (Volatile Organic Compound )
content less than 50 grams/ liter at 20sqm/litre As per
0.800 Lts SSR 2017-18-TBSC-G.III-02 204.00 Lts 163.20
For Bath & Toilet Door frame – D3 - 0.76 m x 1.98 m (Single leaf) door
4.72 Rm Rate as per TBSC-L.I-04 308.00 1Rm 1453.76
Add towards Contractor's profit @ 13.615% on Rs. 1453.76 197.93
Sundries 0.31
Rate per 1 No. 1652.00
15 Providing and fixing 30mm thick RAJASHRI or Equivalent Solid panel PVC door shutter consisting of frame
made out of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top
& bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm
thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick,
20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be
fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm thick PVC strip of
20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive. Fixtures and
fittings such as Aluminium Tower Bolt 150 mm Long, Aluminium Aldrop 200 mm long, MS-Powder Coated
Butt hinges 100 mm Long, Aluminium Door Handles 150 mm Long, complete for finished item of work and
as directed by the Engineer-in-Charge at site.
D3 - 0.76 m x 1.98 m
1.505 sqm Rate as per S.No.473, of SSR 2017-18, TBSC-L.III-01 2142.00 1sqm 3223.71
2.00 No. Aluminium Tower Bolt-10 mm Bolt (IS:204) 150 mm 66.00 1No 132.00
Long, S.No:574, TBSC-P.I-08
1.00 No. Aluminium Aldrop (IS:2681) 200 mm long, S.No:634 166.00 1No 166.00
TBSC-P.IV-04
4.00 No. MS-Powder Coated Butt hinges (IS:205)-100 mm Long, 21.00 1No 84.00
S.No:600 TBSC-P.II-10
Page 54 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
2.00 No. Aluminium Door Handles (IS:208) 150 mm Long, 87.00 1No 174.00
S.No:616 TBSC-P.III-04
Sub Total 3779.71
Add towards Contractor's profit @ 13.615% on Rs. 3779.71 514.61
Sundries 0.68
Rate per 1 No. 4295.00
16 Supply and fixing of fixed louvered Ventilators made of pre – painted steel as per IS 513 of -0.58 mm thick
‘D” quality, galvanized as per IS 277, finish painted with a polyester paint. Section for outer frame should be
33 x 56 mm, section for mullion should be 33 x 56 mm. The Ventilator should be panelled with 4 mm pinhead
glass with Ethyl propylene Diamine monomer(EPDM) Gasket. The sections are to be cut to length, mitre
joined with corner bracket and centre mullions are to be fixed using mullion cap. Handle made of high grade
aluminium powder coated and nylon receiver. Corner brackets made of CRCA with Zinc phosphate. Mullion
caps made of glass filled nylon. The above frames should be fixed to the concrete / masonry wall by means of
self expanding screws, including 10 mm square bars with 6” pitch, etc.,complete for finished item of work and
as directed by the Engineer-in-Charge at site.
Page 55 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Sub total 3792.00
Add towards Contractor's profit @ 13.615% on Rs. 3792.00 516.28
Sundries 0.72
Rate per 1 No. 4309.00
Page 56 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
19 Supplying and fixing of 4" (101.6 mm) multi floor trap with Jali-UPVC/SWR Pipe fittings (Prince/Sudhakar
Brand) etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.
Page 57 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
24 Supply and fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight with quarter turn
spindle with either internal or external threaded connection conforming to IS 8931 of Jaquar/ Hindware/
Plumber/ Parryware make at all floors including cost and conveyance of all materials and labour charges,
etc.,complete for finished item of work and as directed by the Engineer-in-Charge at site.
Page 58 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
28 Supplying and fixing of DRAIN PIPES including bends, inspection lid, clamps, fittings in all heights for the
75mm dia 4 kg/sq.cm U-PVC-Prince Sudhakar make , including cost & conveyance of all materials such as
long nails, horse shoe steel straps, etc., and labour charges, etc.,complete for finished item of work and as
directed by the Engineer-in-Charge at site.
0.25 No. 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe 50.00 1No 12.50
fittings (Sno:513, SSR2017-18), TBSP-H.II-10
1.00 Rm Labour charges for fixing (Sno:610, P-153 of SSR17-18) 76.00 1Rm 76.00
TBSP-H.IV-01
Sub Total 172.50
Add towards Contractor's profit @ 13.615% on Rs. 172.50 23.49
Sundries 0.01
Rate per Rm 196.00
29 Supplying and fixing of RAIN WATER DOWN TAKE PIPES including bends, inspection lid, clamps, fittings
in all heights for the 110mm dia 4 kg/sq.cm U-PVC-Prince/ Sudhakar make including cost & conveyance of
all materials such as long nails, horse shoe steel straps, etc., and labour charges, etc., complete for finished
item of work and as directed by the Engineer-in-Charge at site.
1.00 Rm 110 mm dia 3 M Single Socket PVC/SWR pipe - 4 479.00 3Rm 159.67
Kg/sq.cm (s.no462 SSR 2017-18) TBSP-H.I-03
Asuming a bend/chamber at 4.00m interval(1
No/4.00m=0.25Nos)
0.25 No. 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe 83.00 1No 20.75
fittings (Sno:513, SSR2017-18), TBSP-H.II-12
1.00 Rm Labour charges for fixing (Sno:610 of SSR17-18) TBSP- 76.00 1Rm 76.00
H.IV-01
Sub Total 256.42
Add towards Contractor's profit @ 13.615% on Rs. 256.42 34.91
Sundries 0.67
Rate per Rm 292.00
30 Supply and Fixing of 25 mm dia 2mm thick P.V.C. pipe (ISI MARK) concealed in wall with all required
accessories including masonary work for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.
Page 59 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
b) Labour charges :
Page 60 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
2.00 Day Skilled Electrician 540.00 1day 1080.00
2.00 Day Semi skilled Electrician 420.00 1day 840.00
2.00 Day Helpers 400.00 1day 800.00
2.00 Day Mason Ist class 470.00 1day 940.00
Total= 14436.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 14436.00 1965.46
Rate per 100 RM= 16401.46
Rate per Metre = C/100 164.01
Sundries 0.99
Rate per Metre= 165.00
31 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) of
POLYCAB make in existing pipe with 6 Amps 1 way flush type switch with Ceiling rose of
GM/Anchor/Gold Medal make and 3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.
b) Labour charges :
0.70 Day Skilled Electrician 540.00 day 378.00
1.40 Day Semi skilled Electrician 420.00 day 588.00
0.70 Day Helpers 400.00 day 280.00
Total= 2330.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 2330.00 317.23
Cost for 7 Points 2647.23
Cost for 1 Point 378.18
Sundries 0.82
Rate per Point 379.00
32 Supply and fixing of batten holder/slanting holder in lieu of ceiling rose of light point, complete with all
connections and all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.
a) Material
1.00 No PVC Batten Holder (S.No.385)ELEC-3.6.16 SSR 2017- 26.00 1 each 26.00
18
b) Labour charges :
0.05 day Skilled Electrician 540.00 1 day 27.00
0.05 day Helpers 400.00 1 day 20.00
Total= 73.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 73.00 9.94
Sundries 0.06
Rate per 1No. 83.00
Page 61 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Page 62 of 71
SMET Fund calculation
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house
at LJHEP, near Atmakur, Wanaparthy (Dist).
Item No. Estimate Qty. Description of Item Data Amount Total Qty
Item
Quantity Description of item Quantity(in MT) Quantity of cement
No
PCC (1:4:8) mix for levelling
2 6.00 Cum course 0.1620 MT 0.972 MT
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHEP, near Atmakur, Wanaparthy (Dist).
Conveyance +
Lead (km) Loading
loading +
Conveyance &
Sl. Basic cost CT ST unloading Total cost
Material Source Unit charges Unloading
No. (Rs.) MT (1.1k (1.4 Total excluding CP (Rs.)
(Rs.) charges
m) km) of 13.615%
(Rs.)
I= (G+H)/ K= (E+I)
A B C D E F G H 1.13615
1 Conveyance Dept. Stores 1 MT Free of cost 2 0 0 2 28.90 151.00 158.34 158.34
charges for Cement
2 Conveyance Dept. Stores 1 MT Free of cost 2 0 0 2 28.90 181.00 184.75 184.75
charges for HYSD
bars
3 HBG metal 20-10 Madanapur 1 cum 990.00 17 0 0 19 283.10 68.7 309.64 1299.64
mm
4 HBG metal 40-20 Madanapur 1 cum 890.00 17 0 0 19 283.10 68.7 309.64 1199.64
mm
5 HBG metal 40 mm Madanapur 1 cum 698.25 17 0 0 19 283.10 68.7 309.64 1007.89
6 RR stone (Granite) LJHEP dump 1 cum 170.00 3 0 0 3 63.9 22.9 76.40 246.40
7 RR stone (Granite) LJHEP dump 1 cum 428.25 3 0 0 3 63.9 22.9 76.40 504.65
75mm
8 Sand for mortar Kothapally 1 cum 570.00 14 0 1 16 214.6 34.35 219.12 789.12
(Unscreened)
9 Sand for mortar Kothapally 1 cum 760.00 14 0 1 16 214.6 34.35 219.12 979.12
(screened)
10 Sand for concrete Kothapally 1 cum 570.00 14 0 1 16 214.6 34.35 219.12 789.12
11 Gravel Local Quarry 1 cum 98.00 5 0 0 5 91.3 34.35 110.59 208.59
12 Bricks 2nd class or 1000 Nos 5700.00 20 0 0 20 476.8 62.90 475.03 6175.03
ground moulded Danthanur
(23x11x7cm)
Mortars Sand cost Cement lead cost Labour Toal Cost (Rs.-Ps.)
CM(1:5) 979.12 45.60 85.00 1109.72
CM(1:4) 979.12 57.00 85.00 1121.12
CM(1:3) 979.12 76.00 85.00 1140.12
Labour : Machinery calculation
PJHEP- Construction of additional rooms for the TSGENCO Dispensary at PJHEP Colony, Revulapally.