You are on page 1of 71

1

ABSTRACT ESTIMATE
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHEP, near Atmakur
Wanaparthy (Dist).
Sl.
Quantity Description of item Rate Per
No.
Earth work excavation for foundations of basement in all soils
including boulders upto 0.30 m dia., and depositing at near by place
for all lifts and with an initial lead of 10m , including all operational,
1 30.00 cum incidental, labour charges such as shoring, sheeting, planking, 176.00 1 cum
strutting, etc., complete for finished item of work and as directed by
the Engineer-in-Charge at site.

Levelling course in plain cement concrete (1:4:8) using 40 mm


nominal size HBG metal for foundations with mixer, including cost
and conveyance of all materials, all labour charges, shuttering,
centering, laying, consolidation, curing, all leads & lifts, etc.,
2 6.00 cum complete for finished item of work but excluding cost of cement 2823.00 1 cum
which will be issued at departmental stores by the department at free
of cost and as directed by the Engineer-in-charge at site.

Fabrication of reinforcement with HYSD bars of all sizes, including


cutting, bending, placing in position and tying/welding wherever
necessary, for all RCC works at all elevations including conveyance
of steel, cost and conveyance of binding wire and all other materials,
3 2.00 MT labour charges, all leads and lifts etc., complete for finished item of 11810.00 1MT
work but excluding cost of Steel which will be issued at departmental
stores by the department at free of cost and as directed by the
Engineer-in-charge at site.

Laying R.C.C in M20 grade Nominal mix using 20 mm size down


graded HBG metal for Plinth beams with 400 kgs of cement per cubic
meter of concrete, including cost and conveyance of all materials
(excluding basic cost of cement), Seigniorage charges, labour
4 3.00 cum charges, vibrating charges, machine mixing charges, curing, all leads 7828.00 1cum
and all lifts, etc., complete for finished item of work and as directed
by the Engineer in charge at site but excluding cost of cement which
will be issued at PJHEP stores by the department at free of cost.

Laying R.C.C in M20 grade Nominal mix using 20mm size down
graded HBG metal for Lintels with 400kgs of cement per cubic meter
of concrete, including cost and conveyance of all materials (excluding
basic cost of cement), Seigniorage charges, labour charges, vibrating
5 1.00 cum charges, machine mixing charges, curing, all leads and all lifts, etc., 8194.00 1cum
complete for finished item of work as directed by the Engineer in
charge but excluding cost of cement which will be issued at PJHEP
stores by the department at free of cost.

Construction of Random Rubble Stone (Granite) Masonry in CM


(1:6) for basement using hard stones, including cost and conveyance
of all materials, all labour charges, curing, all leads and lifts etc.,
complete for finished item of work but excluding cost of cement
6 20.00 cum which will be issued at departmental stores by the department at free 2379.00 1cum
of cost and as directed by the Engineer-in-charge at site.

Refilling the foundations and basement with excavated earth


7 7.00 cum complying to the standard specification with all leads and lifts, etc., 24.00 1cum
complete for finished item of work as directed by the Engineer in
charge.

Page 1 of 71
2
Sl.
Quantity Description of item Rate Per
No.
Providing, laying, spreading, watering and compacting of good
quality Gravel, including cost and conveyance of all material, labour
8 12.00 cum charges for stacking with all leads and lifts, machinary etc., complete 307.00 1cum
for finished item of work and as directed by the Engineer-in-Charge
at site.

CC Grade M15 - Nominal mix 1:2.5:5 using 20mm down graded


HBG metal for flooring with 275 kgs of cement per cubic meter of
9 3.00 cum concrete, including cost of all materials (other than cement), including 3072.00
conveyance of all materials, all labour charges, mixing, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item
of work and as directed by the Engineer-in- charge at site but
excluding
Brick cost ofincement
masonry which
CM (1:6) will be
using issuedmoulded
ground at LJHEPbricks
storesof
bysize
the
department at free offor
(23cmx11cmx7cm) cost.
superstructure including cost and conveyance
of all materials, labour charges and all operational charges, mixing
cement mortar, curing etc., complete for finished item of work but
10 30.00 cum excluding cost of cement which will be issued at departmental stores 5116.00 1Cum
by the department at free of cost and as directed by the Engineer-in-
charge at site.

Laying CC (1:2:4) for fixing of hold fasts for doors using 20mm
downgraded HBG metal with all accessories, formwork including
cost and conveyance of all materials with 300kgs of cement per cubic
meter of concrete (excluding basic cost of cement), labour charges,
11 0.30 Sqm curing, all leads and all lifts, all Seigniorage charges, all incidental 3054.00 1cum
charges etc., complete for finished item of work as directed by the
Engineer in charge but excluding cost of cement which will be issued
at LJHEP stores by the department at free of cost.

Supply and fixing of fixed louvered Ventilators made of pre – painted


steel as per IS 513 of -0.58 mm thick ‘D” quality, galvanized as per
IS 277, finish painted with a polyester paint. Section for outer frame
should be 33 x 56 mm, section for mullion should be 33 x 56 mm.
The Ventilator should be panelled with 4 mm pinhead glass with
Ethyl propylene Diamine monomer(EPDM) Gasket. The sections are
12 to be cut to length, mitre joined with corner bracket and centre
mullions are to be fixed using mullion cap. Handle made of high
grade aluminium powder coated and nylon receiver. Corner brackets
made of CRCA with Zinc phosphate. Mullion caps made of glass
filled nylon. The above frames should be fixed to the concrete /
masonry wall by means of self expanding screws, including 10 mm
square bars with 6” pitch, etc.,complete for finished item of work and
as
fordirected by the
toilet room V1:Engineer-in-Charge
0.7m X 0.45m at site.
a) 1.26 Sqm 5369.00 Sqm

b) 1.35 Sqm for Wash basin area V2: 1.5m X 0.45m 5369.00 Sqm
Laying R.C.C. M20 grade Nominal mix for SLABS & Sunshades
using 20mm down graded HBG metal with 400kgs of cement of
cement per cubic meter of concrete including Seigniorage charges,
scaffolding, machine mixing, vibrating, curing, finishing, cost and
13 conveyance all materials (excluding basic cost of cement) all leads
and all lifts, etc., complete for finished item of work as directed by
the Engineer in charge but excluding cost of cement which will be
issued at PJHEP stores by the department at free of cost.

a) 7.00 Cum Slab 7665.00 1Cum


b) 2.00 Cum Sunshades 837.00 1Cum

Page 2 of 71
3
Sl.
Quantity Description of item Rate Per
No.
Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-
constructional chemical treatment measures) along the internal &
14 80.00 No. external vertical faces of the columns, plinth beams, basement and top 288.00 1Sqm
surface of the basement filling below flooring bed as per the specified
procedure conforming to IS 6315 (Part-2) 2001 and other relevant
Plastering
approved with cement mortar,
specification duly two usingcoats, 20 mm thick Lindane
Chlorpyriphos/ for the
external facesconcentrate
emulsifiable of superstructure
20% with of brick masonry walls,@base
1% concentration 7.5 coat in
Liters/
cement
sqm of mortar (1:6) surface
the vertical , 16 mm & thick
@ 5.0and top coat
Litres/ sqm in of cement mortar
the horizontal
(1:4),
surface 4mm thick and sponge
of the substructure to a depthfinishing,
of 500 mm including cost and
around columns &
15 424.00 Sqm conveyance
300 mm deep of around
all materials
plinth, beams,
all labour charges, scaffolding
basements charges,
& floor filling area 324.00 1Sqm
curing, allexcavation
including leads and all lifts, etc.,
channel alongcomplete
the wall for finishedetc
& rodding item of work
& cost and
but excluding
conveyance of cost of cementto which
all materials willcost
the site, be of
issued at for
labour departmental
spraying,
stores
rodding,byetc.,
the complete
department for at free of
finished cost
item of and
workasasdirected
directed by
by the
Engineer-in-charge at site.
Painting to new External walls with 2 coats of acrylic exterior
emulsion paint exterior grade of approved colour Asian/Berger make
only and shade over a base coat of appropriate water based cement
primer of Grade-2 with silicon additives having VOC (Volatile
Organic Compound ) content less than 50 grams/Lit of Asian/Berger
make only, making 3 coats in all to give an even shade after
16 283.00 Sqm thoroughly brushing the surface to remove all dirt and remains of 189.00 1Sqm
loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 and as directed
by the Engineer in Charge at site.

Painting to new Internal walls with 2 coats of acrylic emulsion paint


interior grade having VOC (Volatile Organic Compound) content less
than 50 grams/ Lit. of approved colour Asian/ Berger/ Nerolac and
shade over a base coat of appropriate water based cement primer of
Grade-1 of Asian/Berger make only, making 3 coats in all to give an
even shade after thoroughly brushing the surface to remove all dirt
17 128.00 Sqm 143.00 1Sqm
and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as
per SS 911 and as directed by the Engineer in Charge at site.

Dadoing to internal walls in toilets with 300mm x 450mm ceramic


tiles 7.30 mm thick of Kazaria/Nitco make with ornamental design
border tiles with a length equal to flooring stones, set over base coat
of CM (1:3) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full
18 60.00 Sqm 772.00 1Sqm
depth, including cost and conveyance of all materials, labour charges,
all leads and lifts, etc., complete for finished item of work but
excluding cost of cement which will be issued at departmental stores
by the department at free of cost and as directed by the Engineer-in-
charge at site.

Flooring with Anti skid full body ceramic floor tiles of 300x300mm,
required thickness of Kazaria/Nitco make of 1st quality of approved
shades set over base coat of cement mortar (1:8), 12 mm thick over
CC bed already laid , including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade,
19 26.00 Sqm cost and conveyance of all materials, labour charges, all leads and 983.00 1Sqm
lifts, etc.,complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department
at free of cost and as directed by the Engineer-in-charge at site.

Page 3 of 71
4
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of Stainless steel fly proof wire mesh of not less
than 20 gauge of TATA make only, including cost and conveyance
charges of all materials, labour charges for fixing, all leads & lifts
20 4.00 No. etc,. Complete for finished item of work and as directed by the 650.00 1Sqm
Engineer in charge at site.

Supplying and Fixing of European Water Closet of 1st quality


conforming to IS:2556-Part-2-2004 of Hindware/ Parryware/ Neycer/
CERA make of white glazed with 'S' trap with best indian make
21 2.00 No. 4309.00 1No.
plastic seat and lid with plastic or rubber buffers as per IS 2548-1996
and fixing of 10 Liters capacity single flush PVC low level system
Flushing tank of Hindware/ Parryware/ Neycer/ CERA make with all
internal
Supplying components & short bend
& fixing approved makeincluding cost and
Indian pattern whiteconveyance of
glazed W.C
all materials,
1st quality ISIallmarked
labourconforming
charges, etc.,
to complete for finishedwith
IS:2556-Part-3-2004 item"P"
of
work
or "S"andtrap:
as directed
630 mm by Long
the Engineer-in-Charge
Hindustan Sanitary at site.
ware/ Parryware/
22 2.00 No. 983.00 1No.
Neycer/ CERA/Jaquar / Somany make with all internal components
& short bend including cost and conveyance of all materials, all
labour charges, etc., complete for finished item of work and as
directed
Supplying by and
the Engineer-in-Charge
fixing of 4" (101.6atmm)
site. multi floor trap with Jali-
UPVC/SWR Pipe fittings (Prince/Sudhakar Brand) etc., complete for
23 4.00 No. finished item of work and as directed by the Engineer-in-Charge at 224.00 1No.
site.

Supplying & Fixing of 550 x 400 mm Indian make Flat Back Wash
Hand Basin (HSW/ Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 including pedestal with waste fittings like rubber
plug, chain, 32 mm nominal size C.P. Fitting with parallel pipe thread
24 4.00 No. conforming to IS:2963-1979 and fitted with 15 mm nominal bore 2630.00 1No.
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/ Senior/ Nice/ Esso or equivalent complete with standard CI
brackets including wooden block with Single C.P. Pillar cock
including cost and conveyance of all materials, all labour charges,
Supply and fixing
etc., complete foroffinished
CP finishitem
brassofsoap dishand
work of standard size,by
as directed ratethe
including cost and conveyance
Engineer-in-Charge at site. of all materials, all leads and lifts, all
25 4.00 No. labour charges, all incidental charges, fixing charges, etc., complete 584.00 1No.
for finished item of work and as directed by the Engineer in charge at
site.
Supplying and fixing of premium make CPVC Pipes of 22.20mm OD
Pipe - SDR 13.5 of Aashirvaad/Finolex/Prince make or any
approved brand only, including cost and conveyance charges of all
26 35.00 Rm material, all incidental charges, all labour charges, all leads & lifts 166.00 1Rm.
etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.

Supplying and fixing of premium make CPVC Pipes of 15.90mm OD


Pipe - SDR 13.5 of Aashirvaad/Finolex/Prince make or any
approved brand only, including cost and conveyance charges of all
27 35.00 Rm material, all incidental charges, all labour charges, all leads & lifts 146.00 1Rm.
etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.

Page 4 of 71
5
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of RAJASHRI or Equivalent SINGLE SIDE
PRELAM SOLID PANEL PVC DOOR FRAME (CHOUKHAT)
providing and fixing factory made pac single side prelam door frame
of the size 50X47mm with a wall thickness of 5mm, made out of
extruded 5mm rigid pac single side prelam sheet meter cut at two
corners and joined with 2nos. of 150mm long brackets of 1515mm
MS Square tube. The two vertical door porfiles are to be reinforced
with 19X19mm MS square tube of 19 guage. The door frame shall be
28 20.00 Rm fixed to the wall using 65/100 mm long MS screws through the frame 1733.00 1Rm.
by using pac fasteners a minimum of 4nos of screws to be provided
for each vertical member and minimum 2nos for horizontal member
etc. complete for finished item of work and as directed by the
Engineer-in-Charge at site.

Providing and fixing 30mm thick RAJASHRI or Equivalent Solid


panel PVC door shutter consisting of frame made out of M.S. tubes of
19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x
15mm for top & bottom rails. M.S. frame shall have a coat of steel
primers of approved make and manufacture. M.S. frame shall be
covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x
29 6.50 Sqm 2808.00 1 Sqm
50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for top
rail, lock rail & bottom rail on either side, and 10mm (5mm x 2)
thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom
rail. Panelling of 5mm thick PVC sheet to be fitted in the M.S. frame
welded / sealed to the stiles & rails with 30mm wide x 5mm thick
PVC sheet beading on either side, and joined together with solvent
cement and
Supply adhesive
fixingetc. An additional
of Internal 5mm of
Door frames thick PVC
1.2m strip size
x 2.10m of 20mm
at all
width is to be
elevations of stuck on the interior
the building side of
by using the ‘C’
CRCA Channel
frame using thick
1.25mm PVC
solvent adhesive.size
CRCA section, Fixtures
shouldand
befittings
50 x 75suchmmaswith
Aluminium
32 mm Tower
rebate. Bolt
The
150
cornermmofLong, Aluminium
the frame should Aldrop 200 mm
be welded. The long,
frameMS-Powder Coated
should be painted
30 2.00 No. with
Butt hinges 100ofmm
one coat Long,and
primer Aluminium
finished Door Handles
painted with 150
puremm Long,
polyester 2980.00 1No.
complete
paint. Theforframe
finished item be
should of work and as
provided directed
with by the
approved Engineer-
quality butt
in-Charge
hinges of 4atNos,
site. outer frame section should be 50 x 75 mm, complete
for finished item of work as directed by the Engineer-in-charge
Supply and fixing of Flush door shutters, solid bond wood block
board type with teak ply on both faces.: 30 mm thick conforming to
IS:2202 including supply and fixing of one number Brass Aldrop 300
mm long, one number Brass Tower Bolt 150mm Long, one number
Brass latch heavy 300 mm , Brass door Stopper, two numbers Brass
31 4.50 Sqm door Handles 150 mm Long, and aluminium extruded section body 4270.00 Sqm
tubuler type Hydrulic door closer , including cost and conveyance of
all materials, all labour charges, all leads & lifts etc, complete for
finished item of work and as directed by the Engineer-in-Charge at
site.

Supply and fixing of TV shape mirror with plastic frame size 609.6
mm x 457.2 mm, rate including cost and conveyance of all materials,
all leads and lifts, all labour charges, all incidental charges, fixing
32 4.00 No. charges, etc., complete for finished item of work and as directed by 530.00 1No.
the Engineer-in-Charge at site.

Roof rendering to the required slope with CM (1:3) 20 mm thick


(average) plastering with coving (galatha) using integral water
proofing compounds cons flow SNW1 or equivalent and rendering
smooth including cost and conveyance of all materials (excluding
33 50.00 Sqm basic cost of cement), all operational, incidental and labour charges 339.00 1 Sqm
for mixing mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab, all leads and all lifts, all
incidental charges, all Seigniorage charges etc., complete for finished
item of work as directed by the Engineer in charge but excluding cost
of cement which will be issued at departmental stores by the
department at free of cost. Page 5 of 71
6
Sl.
Quantity Description of item Rate Per
No.
Providing 20mm thick plain cement mortar bands (Rain water patty)
in cement mortar (1:4) 25mm width including cost and conveyance
of all materials, all labour charges, all leads and all lifts, etc.,
34 53.00 Rm complete for finished item of work as directed by the Engineer in 11.00 1Rm
charge but excluding cost of cement which will be issued at
departmental stores by the department at free of cost.

S&F of 15 mm CP finish brass concealed stop valve of not less than


400 grams weight quarter turn spindle conforming to IS 8931
including cost and conveyance of all materials and labour charges,
35 8.00 Rm etc., complete for finished item of work as directed by Engineer-in- 627.00 1No.
charge at site.

Supply and fixing of 15 mm brass body CP finish bib tap of not less
than 300 grams weight with quarter turn spindle with either internal
or external threaded connection conforming to IS 8931 of Jaquar/
Hindware/ Plumber/ Parryware make at all floors including cost and
36 4.00 Point 617.00 1No.
conveyance of all materials and labour charges, etc.,complete for
finished item of work and as directed by the Engineer-in-Charge at
site.

Supply and fixing of 15 mm brass body Premium variety Chromium


plated finish pillar cock with aerator of not less than 500 grams
weight quarter turn spindle conforming to IS 8931 and with a
warranty of 10 years of Jaquar/ Hindware/ Plumber/ Parryware make
37 4.00 No. at all floors including cost and conveyance of all materials and labour 850.00 1No.
charges, etc., complete for finished item of work and as directed by
the Engineer-in-Charge at site.

Supply & Fixing of Chromium plated finish brass body quarter turn
Bibcock of Jaquar Continental series, / Jupiter Aqua Lines -JAL-
make Nira or equivalent series with 7 - 10 years warranty at all floors
38 4.00 No. including cost and conveyance of all materials and labour charges, 3311.00 1No.
etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.

Supplying and fixing of DRAIN PIPES including bends, inspection


lid, clamps, fittings in all heights for the 75mm dia 4 kg/sq.cm U-
PVC-Prince Sudhakar make , including cost & conveyance of all
39 20.00 Rm materials such as long nails, horse shoe steel straps, etc., and labour 239.00 1Rm
charges, etc.,complete for finished item of work and as directed by
the Engineer-in-Charge at site.

Supplying and fixing of RAIN WATER DOWN TAKE PIPES


including bends, inspection lid, clamps, fittings in all heights for the
110mm dia 4 kg/sq.cm U-PVC-Prince/ Sudhakar make including
40 8.00 Rm cost & conveyance of all materials such as long nails, horse shoe steel 363.00 1Rm
straps, etc., and labour charges, etc., complete for finished item of
work and as directed by the Engineer-in-Charge at site.
Supply and Fixing of 25 mm dia 2mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
41 50.00 Rm masonary work for light, fan and separate plug point with well 132.00 1m
seasoned wooden deep box including all labour charges etc.,
complete for finished item of work and as directed by the Engineer-
in-Charge at site.
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R
flexible copper cable (ISI MARK) of POLYCAB make in existing
42 8.00 Point pipe with 6 Amps 1 way flush type switch with Ceiling rose of 3320.00 1Point
GM/Anchor/Gold Medal make and 3mm thick hylam sheet covering
to switch control box including all labour charges etc., complete for
finished item of work and as directed by the Engineer-in-Charge at
site.

Page 6 of 71
7
Sl.
Quantity Description of item Rate Per
No.
Supply and fixing of batten holder/slanting holder in lieu of ceiling
rose of light point, complete with all connections and all labour
43 8.00 No. charges etc., complete for finished item of work and as directed by 83.00 1No.
the Engineer-in-Charge at site.

Supply of fixing of ISI, 900 RPM Heavy duty exhaust fan with
metallic blades with mark & all alignment of shaft and tested
44 4.00 No. connections and all labour charges etc., as directed by the Engineer- 6485.00 1No.
in-Charge at site.
Makes : Crompton / Almounard / Havells Turbo Force.

S & F Bronze Gate/ Globe valve as per IS - 778 Class -I, Indian make
heavy type - 25 mm NB Size including cost and conveyance of all
45 2.00 No. materials and labour charges, etc., complete for finished item of work 1188.00 1No.
as directed by Engineer-in-charge at site.

Supply & Fixing of Precast concrete made circular drainage rings


with size 0.1m thickness, 1.20m dia, 0.3m height over sewage line for
Septic tank & Soak pit including cost and conveyance of all materials,
46 18.00 No. all labour charges, all leads & lifts etc, complete for finished item of 849.00 1No.
work and as directed by the Engineer-in-Charge at site.

Supply & Fixing of Precast concrete slabs cover over circular


drainage rings with size 0.1m thickness, 1.20m dia, 0.3m height and
its sewage line for Septic tank & Soak pit including cost and
47 2.00 No. conveyance of all materials, all labour charges, all leads & lifts etc, 1095.00 1No.
complete for finished item of work and as directed by the Engineer-
in-Charge at site.

Supply and spreading of 75mm aggregate in soakpit including cost of


48 2.00 cum all materilals and all labour charges,all leads all lifts etc., complete for 2702.00 1cum
finished item of work and as directed by Engineer-in-Charge at site.

Supply & Fixing of 110mm dia PVC pipe with cowl for septic tank
49 14.00 Rm including all material charges and all labour charges etc., complete 2540.00 1Rm
for finished item of work and as directed by Engineer-in-charge at
site.
Supply & Fixing of 75mm dia PVC pipe with cowl for septic tank
50 14.00 Rm including all material charges and all labour charges etc., complete 1337.00 1Rm
for finished item of work and as directed by Engineer-in-charge at
site.
Sub-Total=
16.00 MT Provision towards Cement 4750.00 1MT
2.00 MT Provision towards reinforcement 47000.00 1MT
Provison towards Corpus fund 0.1% on ECV 972693.00
Provision towards SMET Fund 2% 4664.82
Provision towards EPF & GIS @ 15.725% on 30% of labour charges
972693.00
of all the above items

Provision towards GST @ 28% on Cement 75996.01

Provision towards GST @ 18% on Steel 94000.00

Provision towards GST @ 18% 1018579.79


Provision towards PS & contingencies, unforeseen items
Grand total
(Rupees Sixteen lakhs only)

Page 7 of 71
8

ABSTRACT ESTIMATE
ooms at EL+304.00m on right side of power house at LJHEP, near Atmakur,

Amount

5280.00

16938.00

23620.00

23484.00

8198.00

47580.00

168.00

Page 8 of 71
9

Amount

3684.00

9216.00

153480.00

918.00

6765.00

7248.00

53653.00
1674.00

Page 9 of 71
10

Amount

23040.00

137376.00

53487.00

18304.00

46320.00

25558.00

Page 10 of 71
11

Amount

2600.00

8618.00

1966.00

896.00

10520.00

2336.00

5810.00

5110.00

Page 11 of 71
12

Amount

34660.00

18252.00

5960.00

19215.00

2120.00

16950.00

Page 12 of 71
13

Amount

583.00

5016.00

2468.00

3400.00

13244.00

4780.00

2904.00

6600.00

26560.00

Page 13 of 71
14

Amount

664.00

25940.00

2376.00

15282.00

2190.00

5404.00

35560.00

18718.00

972693.00
75996.01
94000.00
972.69
93.30

45886.79

21278.88

16920.00

183344.36
188814.97
1600000.00
(Rupees Sixteen lakhs only)

Page 14 of 71
DETAILED ESTIMATE
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHES, near
Atmakur, Wanaparthy (Dist).

Sl. Description of item Nos. Measurements in m Quantity


No. L B D
1 Earth work excavation for foundations of basement in all soils including boulders upto 0.30 m dia., and
depositing at near by place for all lifts and with an initial lead of 10m , including all operational, incidental,
labour charges such as shoring, sheeting, planking, strutting, etc., complete for finished item of work and as
directed by the Engineer-in-Charge at site.
For toilet room RRs Long Wall 1 x 3 7.45 0.65 0.70 10.17 cum
Short walls 1 x 3 3.95 0.65 0.70 5.39 cum
For Septic Tank 1 x 1 1.77 2.50 4.42 cum
For Soak pit 1 x 1 1.77 2.50 4.42 cum
Add for variation 5.61 cum
Total Qty= 30.00 cum
2 Levelling course in plain cement concrete (1:4:8) using 40 mm nominal size HBG metal for foundations with
mixer, including cost and conveyance of all materials, all labour charges, shuttering, centering, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item of work but excluding cost of cement
which will be issued at departmental stores by the department at free of cost and as directed by the Engineer-in-
charge at site.
For toilet room RRs Long Wall 1 x 3 7.45 0.65 0.10 1.45 cum
Short walls 1 x 3 3.95 0.65 0.10 0.77 cum
Below base slab of septic tank 1 x 1 1.13 0.10 0.11 Cum
Below base slab of soak pit 1 x 1 1.13 0.10 0.11 Cum
Steps 1 x 2 1.50 1.20 0.10 0.36 Cum
Flooring 1 x 1 6.69 4.69 0.10 3.14 Cum
Add for variation 0.05 cum
Total Qty= 6.00 cum
3 Fabrication of reinforcement with HYSD bars of all sizes, including cutting, bending, placing in position and
tying/welding wherever necessary, for all RCC works at all elevations including conveyance of steel, cost and
conveyance of binding wire and all other materials, labour charges, all leads and lifts etc., complete for finished
item of work but excluding cost of Steel which will be issued at departmental stores by the department at free of
cost and as directed by the Engineer-in-charge at site.

Plinth beams 100 kg/cum 3.000 cum 0.30 MT


Slab 90 kg/Cum 7.000 cum 0.63 MT
Lintels 100 kg/Cum 1.000 cum 0.10 MT
Sunshades 90kg/Cum 2.000 Sqm 0.18 MT
Add for variation 0.79 MT
Total Qty 2.00 MT
4 Laying R.C.C in M20 grade Nominal mix using 20 mm size down graded HBG metal for Plinth beams with 400 kgs of
cement per cubic meter of concrete, including cost and conveyance of all materials (excluding basic cost of cement),
Seigniorage charges, labour charges, vibrating charges, machine mixing charges, curing, all leads and all lifts, etc.,
complete for finished item of work and as directed by the Engineer in charge at site but excluding cost of cement which
will be issued at PJHEP stores by the department at free of cost.

a) Plinth beams 1 X 3 7.15 0.30 0.230 1.480 Cum


1 X 3 4.00 0.30 0.230 0.828 Cum
1 X 2 2.00 0.30 0.230 0.276 Cum
Add for variation 0.42 Cum
Total Qty 3.00 Cum
5 Laying R.C.C in M20 grade Nominal mix using 20mm size down graded HBG metal for Lintels with 400kgs of
cement per cubic meter of concrete, including cost and conveyance of all materials (excluding basic cost of
cement), Seigniorage charges, labour charges, vibrating charges, machine mixing charges, curing, all leads and
all lifts, etc., complete for finished item of work as directed by the Engineer in charge but excluding cost of
cement which will be issued at PJHEP stores by the department at free of cost.

Lintels
Toilet doors D1: 0.75m X 2.1m 1 X 4 1.350 0.230 0.115 0.143 Cum
D2: 1.0m X 2.1m 1 X 2 1.600 0.230 0.115 0.085 Cum
Add for variations 0.773 Cum
Total 1.000 Cum
6 Construction of Random Rubble Stone (Granite) Masonry in CM (1:6) for basement using hard stones,
including cost and conveyance of all materials, all labour charges, curing, all leads and lifts etc., complete for
finished item of work but excluding cost of cement which will be issued at departmental stores by the
department at free of cost and as directed by the Engineer-in-charge at site.

For toilet room RRs Long Wall 1 x 3 7.25 0.45 1.20 11.75 cum
Short walls 1 x 3 4.15 0.45 1.20 6.72 cum
Steps 1 x 2 1.50 1.20 0.15 0.54 cum
1 x 2 1.50 0.90 0.15 0.41 cum
1 x 2 1.50 0.60 0.15 0.27 cum
1 x 2 1.50 0.30 0.15 0.14 cum
Add for variation 0.18 cum
Total Qty= 20.00 cum
7 Refilling the foundations and basement with excavated earth complying to the standard specification with all
leads and lifts, etc., complete for finished item of work as directed by the Engineer in charge.

Excavated Qty (Item No.1) 30.000 Cum


Deduct PCC (Item No.2) -6.000 Cum
Deduct RR Masonry (Item No. 3) -20.000 Cum
Add for variations 3.000 Cum
Total 7.000 Cum
8 Providing, laying, spreading, watering and compacting of good quality Gravel, including cost and conveyance
of all material, labour charges for stacking with all leads and lifts, machinary etc., complete for finished item of
work and as directed by the Engineer-in-Charge at site.
for toilet room-Basement filling 1 x 1 6.25 4.00 0.80 20.00 cum
Deduct Long walls 1 x 1 -4.00 0.45 0.80 -3.20 cum
Deduct Short walls 1 x 1 -6.25 0.45 0.80 -5.00 cum
Add for variation 0.20 cum
Total Qty 12.00 cum
9 CC Grade M15 - Nominal mix 1:2.5:5 using 20mm down graded HBG metal for flooring with 275 kgs of
cement per cubic meter of concrete, including cost of all materials (other than cement), including conveyance of
all materials, all labour charges, mixing, laying, consolidation, curing, all leads & lifts, etc., complete for
finished item of work and as directed by the Engineer-in- charge at site but excluding cost of cement which will
be issued at LJHEP stores by the department at free of cost.

For internal flooring of Toilets 1 X 4 1.500 2.000 0.100 1.200 Cum


1 X 2 3.230 2.000 0.100 1.292 Cum
Add for variations 0.508 Cum
Total 3.000 Cum
10 Brick Masonry in CM(1:6) for Super Structure using cured Country Bricks of size 230 mm x 110 mm x 70 mm
including cost and conveyance of all materials (excluding basic cost of cement), labour charges, curing and all
leads and all lifts, etc., complete for finished item of work as directed by the Engineer in charge but excluding
cost of cement which will be issued at LJHEP stores by the department at free of cost.

Outer long walls 1 X 3 7.150 0.230 3.000 14.801 Cum


Short walls 1 X 3 4.000 0.230 3.000 8.280 Cum
1 X 2 2.000 0.230 3.000 2.760 Cum
Parapet wall all-round slab 1 X 1 28.480 0.230 0.600 3.930 Cum
Deduct doors 1 X 4 0.750 0.230 -2.200 -1.518 Cum
1 X 2 1.000 0.230 -2.200 -1.012 Cum
Deduct Ventilators 1 X 6 0.700 0.230 -0.450 -0.435 Cum
Wash basin area Ventilators 1 X 2 1.50 0.230 -0.450 -1.350 Sqm
For steps 1 X 3 1.200 1.000 0.750 2.700 Cum
Add for variations 1.844 Cum
Total 30.000 Cum
11 Laying CC (1:2:4) for fixing of hold fasts for doors using 20mm downgraded HBG metal with all accessories,
formwork including cost and conveyance of all materials with 300kgs of cement per cubic meter of concrete
(excluding basic cost of cement), labour charges, curing, all leads and all lifts, all Seigniorage charges, all
incidental charges etc., complete for finished item of work as directed by the Engineer in charge but excluding
cost of cement which will be issued at LJHEP stores by the department at free of cost.

Toilet doors 2 X 6 0.230 0.230 0.100 0.063 Cum


Add for variations 0.237 Cum
Total 0.300 Cum
12 Supply and fixing of fixed louvered Ventilators made of pre – painted steel as per IS 513 of -0.58 mm thick ‘D”
quality, galvanized as per IS 277, finish painted with a polyester paint. Section for outer frame should be 33 x
56 mm, section for mullion should be 33 x 56 mm. The Ventilator should be panelled with 4 mm pinhead glass
with Ethyl propylene Diamine monomer(EPDM) Gasket. The sections are to be cut to length, mitre joined with
corner bracket and centre mullions are to be fixed using mullion cap. Handle made of high grade aluminium
powder coated and nylon receiver. Corner brackets made of CRCA with Zinc phosphate. Mullion caps made of
glass filled nylon. The above frames should be fixed to the concrete / masonry wall by means of self expanding
screws, including 10 mm square bars with 6” pitch, etc.,complete for finished item of work and as directed by
the Engineer-in-Charge at site.
a) for toilet room V1: 0.7mX0.45m 1 x 4 0.70 0.45 1.26 Sqm
b) for Wash basin area V2: 1.5mX0.45m 1 x 2 1.50 0.45 1.35 Sqm
Add for variations 0.390 Sqm
Total Qty 3.00 Sqm
13 Laying R.C.C. M20 grade Nominal mix for SLABS & Sunshades using 20mm down graded HBG metal with
400kgs of cement of cement per cubic meter of concrete including Seigniorage charges, scaffolding, machine
mixing, vibrating, curing, finishing, cost and conveyance all materials (excluding basic cost of cement) all leads
and all lifts, etc., complete for finished item of work as directed by the Engineer in charge but excluding cost of
cement which will be issued at PJHEP stores by the department at free of cost.

a) for toilet room slab 1 x 1 8.35 5.89 0.120 5.902 Cum


Add for variation 1.098 Cum
Total Qty 7.000 Cum
b) Sunshades for Door D2 1 X 2 1.60 0.600 1.920 Sqm
Add for variation 0.08 Sqm
Total Qty 2.00 Sqm
14 Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical treatment
measures) along the internal & external vertical faces of the columns, plinth beams, basement and top surface
of the basement filling below flooring bed as per the specified procedure conforming to IS 6315 (Part-2) 2001
and other relevant approved specification duly using Chlorpyriphos/ Lindane emulsifiable concentrate 20%
with 1% concentration @ 7.5 Liters/ sqm of the vertical surface & @ 5.0 Litres/ sqm of the horizontal surface
of the substructure to a depth of 500 mm around columns & 300 mm deep around plinth beams, basements &
floor filling area including excavation channel along the wall & rodding etc & cost and conveyance of all
materials to the site, cost of labour for spraying, rodding, etc., complete for finished item of work as directed by
the Engineer-in-charge

Total flooring area excluding Toilet area 1 X 1 6.690 4.230 28.299 Sqm
Plinth beam sides 1 X 3 4.690 0.230 3.236 Sqm
1 X 3 7.150 0.380 8.151 Sqm
1 X 2 2.000 0.380 1.520 Sqm
Toilet area flooring 1 X 1 6.690 4.230 28.299 Sqm
RR Masonry below 1 X 1 8.350 0.450 3.758 Sqm
RR Masonry sides 1 X 1 8.800 0.600 5.280 Sqm
Add for variations 1.458 Sqm
Total 80.000 Sqm
15 Plastering with cement mortar, two coats, 20 mm thick for the external faces of superstructure of brick masonry
walls, base coat in cement mortar (1:6) , 16 mm thick and top coat in cement mortar (1:4), 4mm thick and
sponge finishing, including cost and conveyance of all materials , all labour charges, scaffolding charges,
curing, all leads and all lifts, etc., complete for finished item of work but excluding cost of cement which will
be issued at departmental stores by the department at free of cost and as directed by the Engineer-in-charge at
site.
Internal side
Toilet rooms 1 X 4 7.000 0.900 25.200 Sqm
Wash basin room 1 X 2 10.460 3.000 62.760 Sqm
Deduct doors D1 1 X 4 0.75 -2.100 -6.300 Sqm
Deduct doors D2 1 X 2 1.00 -2.100 -4.200 Sqm
Ceiling 1 X 1 8.350 5.890 49.182 Sqm
Toilet room walls External side
Outside area 1 X 1 23.680 11.120 263.322 Sqm
Parapet wall 1 X 1 28.480 0.715 20.363 Sqm
Deduct doors D2 1 X 2 1.00 -2.100 -4.200 Sqm
for toilet room steps 1 x 3 1.20 1.2 0.45 1.944 Sqm
Septic tank top slab 1 X 1 1.77 0.12 0.21 Sqm
Add for variations 15.717 Sqm
Total Qnty 424.000 Sqm
16 Painting to new External walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved colour
Asian/Berger make only and shade over a base coat of appropriate water based cement primer of Grade-2 with
silicon additives having VOC (Volatile Organic Compound ) content less than 50 grams/Lit of Asian/Berger
make only, making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 911 and as directed by
the Engineer in Charge at site.

Qnty same as item No 8 (External side plastering) 281.429 Sqm


Add for variations 1.571 Sqm
Total 283.00 Sqm
17 Painting to new Internal walls with 2 coats of acrylic emulsion paint interior grade having VOC (Volatile
Organic Compound) content less than 50 grams/ Lit. of approved colour Asian/ Berger/ Nerolac and shade over
a base coat of appropriate water based cement primer of Grade-1 of Asian/Berger make only, making 3 coats in
all to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work as per SS 911 and as directed by the Engineer in Charge at site.

Qnty same as item No 8 (Internal side plastering) 126.642 Sqm


Deduct Dadoing for Wash basin area 1 x 1 1.50 0.15 -0.23 sqm
Add for variations 1.583 Sqm
Total 128.00 Sqm
18 Dadoing to internal walls in toilets with 300mm x 450mm ceramic tiles 7.30 mm thick of Kazaria/Nitco make
with ornamental design border tiles with a length equal to flooring stones, set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including cost and conveyance of all
materials, labour charges, all leads and lifts, etc., complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department at free of cost & as directed by Engineer-
in-Charge.
wall tiles for toilet rooms 1 x 4 7.00 2.10 58.80 Sqm
Wash basin area 1 x 2 1.50 1.00 3.00 Sqm
Dedect doors D1 1 x -4 0.75 2.10 -6.30 Sqm
Add for variation 4.50 Sqm
Grand total 60.00 Sqm
19 Flooring with Anti skid full body ceramic floor tiles of 300x300mm, required thickness of Kazaria/Nitco make
of 1st quality of approved shades set over base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid , including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of matching shade, cost and conveyance of all materials,
labour charges, all leads and lifts, etc.,complete for finished item of work but excluding cost of cement which
will be issued at departmental stores by the department at free of cost and as directed by the Engineer-in-charge
at site.
Flooring at inside of toilets 1 x 4 1.50 2.00 - 12.00 Sqm
Flooring at wash basin area 1 x 2 3.23 2.00 - 12.92 Sqm
Add for variation 1.08 sqm
Total Qty 26.00 sqm
20 Supply and fixing of Stainless steel fly proof wire mesh of not less than 20 gauge of TATA make only,
including cost and conveyance charges of all materials, labour charges for fixing, all leads & lifts etc,.
Complete for finished item of work and as directed by the Engineer in charge at site.

For ventilators in toilets 1 X 4 0.700 0.450 1.260 Sqm


1 X 2 1.500 0.450 1.350 Sqm
Add for variations 1.390 Sqm
Total 4.000 Sqm
21 Supplying and Fixing of European Water Closet of 1st quality conforming to IS:2556-Part-2-2004 of
Hindware/ Parryware/ Neycer/ CERA make of white glazed with 'S' trap with best indian make plastic seat and
lid with plastic or rubber buffers as per IS 2548-1996 and fixing of 10 Liters capacity single flush PVC low
level system Flushing tank of Hindware/ Parryware/ Neycer/ CERA make with all internal components & short
bend including cost and conveyance of all materials, all labour charges, etc., complete for finished item of work
and as directed by the Engineer-in-Charge at site.

for toilet room European 1 x 1 2.00 2.00 No


Total Qty 2.00 No
22 Supplying & fixing approved make Indian pattern white glazed W.C 1st quality ISI marked conforming to
IS:2556-Part-3-2004 with "P" or "S" trap: 630 mm Long Hindustan Sanitary ware/ Parryware/ Neycer/
CERA/Jaquar / Somany make with all internal components & short bend including cost and conveyance of all
materials, all labour charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge
at site.
for toilet room Indian 1 x 1 2.00 2.00 No
Total Qty 2.00 No
23 Supplying and fixing of 4" (101.6 mm) multi floor trap with Jali-UPVC/SWR Pipe fittings (Prince/Sudhakar
Brand) etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.
for toilet room 1 x 4 4.00 4.00 No
for toilet room 1 x 4 4.00 4.00 No
Total Qty 4.00 No
24 Supplying & Fixing of 550 x 400 mm Indian make Flat Back Wash Hand Basin (HSW/ Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 including pedestal with waste fittings like rubber plug, chain, 32
mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or
equivalent complete with standard CI brackets including wooden block with Single C.P. Pillar cock including
cost and conveyance of all materials, all labour charges, etc., complete for finished item of work and as directed
by the Engineer-in-Charge at site.
for toilet room 1 x 1 4.00 4.00 No
Total Qty 4.00 No
25 Supply and fixing of CP finish brass soap dish of standard size, rate including cost and conveyance of all
materials, all leads and lifts, all labour charges, all incidental charges, fixing charges, etc., complete for finished
item of work and as directed by the Engineer in charge at site.
For toilets 1 X 4 4.000 Nos
26 Supplying and fixing of premium make CPVC Pipes of 22.20mm OD Pipe - SDR 13.5 of
Aashirvaad/Finolex/Prince make or any approved brand only, including cost and conveyance charges of all
material, all incidental charges, all labour charges, all leads & lifts etc., complete for finished item of work and
as directed by the Engineer-in-Charge at site.

For Toilet 1 X 1 30.000 30.000 RM


Add for variations 5.000 RM
Total 35.000 RM
27 Supplying and fixing of premium make CPVC Pipes of 15.90mm OD Pipe - SDR 13.5 of
Aashirvaad/Finolex/Prince make or any approved brand only, including cost and conveyance charges of all
material, all incidental charges, all labour charges, all leads & lifts etc., complete for finished item of work and
as directed by the Engineer-in-Charge at site.

For Toilet 1 X 1 30.000 30.000 RM


Add for variations 5.000 RM
Total 35.000 RM
28 Supply and fixing of RAJASHRI or Equivalent SINGLE SIDE PRELAM SOLID PANEL PVC DOOR
FRAME (CHOUKHAT) providing and fixing factory made pac single side prelam door frame of the size
50X47mm with a wall thickness of 5mm, made out of extruded 5mm rigid pac single side prelam sheet meter
cut at two corners and joined with 2nos. of 150mm long brackets of 1515mm MS Square tube. The two vertical
door porfiles are to be reinforced with 19X19mm MS square tube of 19 guage. The door frame shall be fixed to
the wall using 65/100 mm long MS screws through the frame by using pac fasteners a minimum of 4nos of
screws to be provided for each vertical member and minimum 2nos for horizontal member etc. complete for
finished
for toiletitem
roomofD1:
work and as
0.75m X directed
2.1m by the Engineer-in-Charge
1 x 4 at4.95
site. 19.80 Rm
Add for variations 0.200 Rm
Total Qty 20.00 Rm
29 Providing and fixing 30mm thick RAJASHRI or Equivalent Solid panel PVC door shutter consisting of frame
made out of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top &
bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall
be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm thick,
75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm
wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted in
the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading on either
side, and joined together with solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width
is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive. Fixtures and fittings such as
Aluminium Tower Bolt 150 mm Long, Aluminium Aldrop 200 mm long, MS-Powder Coated Butt hinges 100
for
mmtoilet
Long,room D1: 0.75m
Aluminium X 2.1m
Door 1 x complete
Handles 150 mm Long, 4 for0.75
finished item of work2.10 6.30 Sqm
and as directed by the
Engineer-in-Charge at site. Add for variations 0.200 Sqm
Total Qty 6.50 Sqm
30 Supply and fixing of Internal Door frames of 1.2m x 2.10m size at all elevations of the building by using
CRCA frame 1.25mm thick CRCA section, size should be 50 x 75 mm with 32 mm rebate. The corner of the
frame should be welded. The frame should be painted with one coat of primer and finished painted with pure
polyester paint. The frame should be provided with approved quality butt hinges of 4 Nos, outer frame section
should be 50 x 75 mm, complete for finished item of work as directed by the Engineer-in-charge
for toilet room 1 x 1 2.00 2.00 No
Total Qty 2.00 No
31 Supply and fixing of Flush door shutters, solid bond wood block board type with teak ply on both faces.: 30
mm thick conforming to IS:2202 including supply and fixing of one number Brass Aldrop 300 mm long, one
number Brass Tower Bolt 150mm Long, one number Brass latch heavy 300 mm , Brass door Stopper, two
numbers Brass door Handles 150 mm Long, and aluminium extruded section body tubuler type Hydrulic door
closer , including cost and conveyance of all materials, all labour charges, all leads & lifts etc, complete for
finished item of work and as directed by the Engineer-in-Charge at site.

for toilet room 1 x 2 1.00 2.10 4.20 Sqm


Add for variations 0.30 Sqm
Total Qty 4.50 Sqm
32 Supply and fixing of TV shape mirror with plastic frame size 609.6 mm x 457.2 mm, rate including cost and
conveyance of all materials, all leads and lifts, all labour charges, all incidental charges, fixing charges, etc.,
complete for finished item of work and as directed by the Engineer-in-Charge at site.

for toilet room 1 x 1 4.00 4.00 No


Total Qty 4.00 No
33 Roof rendering to the required slope with CM (1:3) 20 mm thick (average) plastering with coving (galatha)
using integral water proofing compounds cons flow SNW1 or equivalent and rendering smooth including cost
and conveyance of all materials (excluding basic cost of cement), all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab,
all leads and all lifts, all incidental charges, all Seigniorage charges etc., complete for finished item of work as
directed by the Engineer in charge but excluding cost of cement which will be issued at departmental stores by
the department at free of cost.

Over toilets 1 X 1 8.350 5.890 49.182 Sqm


Add for variations 0.818 Sqm
Total qty 50.000 Sqm
34 Providing 20mm thick plain cement mortar bands (Rain water patty) in cement mortar (1:4) 25mm width
including cost and conveyance of all materials, all labour charges, all leads and all lifts, etc., complete for
finished item of work as directed by the Engineer in charge but excluding cost of cement which will be issued
at departmental stores by the department at free of cost.

All-round Slab 1 X 1 23.68 23.680 Rm


Parapet wall 1 X 1 28.48 28.480 Rm
Add for variations 0.840 Rm
Total qty 53.000 Rm
35 S&F of 15 mm CP finish brass concealed stop valve of not less than 400 grams weight quarter turn spindle
conforming to IS 8931 including cost and conveyance of all materials and labour charges, etc., complete for
finished item of work as directed by Engineer-in-charge at site.

For washbasin 1 X 4 4.000 Nos


For flush tank 1 X 4 4.000 Nos
Total qty 8.000 Nos
36 Supply and fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight with quarter turn
spindle with either internal or external threaded connection conforming to IS 8931 of Jaquar/ Hindware/
Plumber/ Parryware make at all floors including cost and conveyance of all materials and labour charges,
etc.,complete for finished item of work and as directed by the Engineer-in-Charge at site.

for toilet room 1 x 4 4.00 4.00 No


Total Qty 4.00 No
37 Supply and fixing of 15 mm brass body Premium variety Chromium plated finish pillar cock with aerator of not
less than 500 grams weight quarter turn spindle conforming to IS 8931 and with a warranty of 10 years of
Jaquar/ Hindware/ Plumber/ Parryware make at all floors including cost and conveyance of all materials and
labour charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.
37

for toilet room 1 x 1 4.00 4.00 No


Total Qty 4.00 No
38 Supply & Fixing of Chromium plated finish brass body quarter turn Bibcock of Jaquar Continental series, /
Jupiter Aqua Lines -JAL-make Nira or equivalent series with 7 - 10 years warranty at all floors including cost
and conveyance of all materials and labour charges, etc., complete for finished item of work and as directed by
the Engineer-in-Charge at site.
for toilet room 1 x 4 4.00 4.00 No
Total Qty 4.00 No
39 Supplying and fixing of DRAIN PIPES including bends, inspection lid, clamps, fittings in all heights for the
75mm dia 4 kg/sq.cm U-PVC-Prince Sudhakar make , including cost & conveyance of all materials such as
long nails, horse shoe steel straps, etc., and labour charges, etc.,complete for finished item of work and as
directed by the Engineer-in-Charge at site.
for toilet room 1 x 1 20.00 20.00 Rm
Total Qty 20.00 Rm
40 Supplying and fixing of RAIN WATER DOWN TAKE PIPES including bends, inspection lid, clamps, fittings
in all heights for the 110mm dia 4 kg/sq.cm U-PVC-Prince/ Sudhakar make including cost & conveyance of all
materials such as long nails, horse shoe steel straps, etc., and labour charges, etc., complete for finished item of
work and as directed by the Engineer-in-Charge at site.
for toilet room 1 x 1 8.00 8.00 Rm
Total Qty 8.00 Rm
41 Supply and Fixing of 25 mm dia 2mm thick P.V.C. pipe (ISI MARK) concealed in wall with all required
accessories including masonary work for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.

for toilet room 1 x 1 50.00 50.00 Rm


Total Qty 50.00 Rm
42 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) of
POLYCAB make in existing pipe with 6 Amps 1 way flush type switch with Ceiling rose of
GM/Anchor/Gold Medal make and 3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

for toilet room 1 x 1 8.00 8.00 Point


Total Qty 8.00 Points
43 Supply and fixing of batten holder/slanting holder in lieu of ceiling rose of light point, complete with all
connections and all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.
for toilet room 1 x 1 8.00 8.00 Nos
Total Qty 8.00 Nos
44 Supply of fixing of ISI, 900 RPM Heavy duty exhaust fan with metallic blades with mark & all alignment of
shaft and tested connections and all labour charges etc., as directed by the Engineer-in-Charge at site.
Makes : Crompton / Almounard / Havells Turbo Force.
for toilet room 1 x 1 4.00 4.00 Nos
Total Qty 4.00 Nos
45 S & F Bronze Gate/ Globe valve as per IS - 778 Class -I, Indian make heavy type - 25 mm NB Size including
cost and conveyance of all materials and labour charges, etc., complete for finished item of work as directed by
Engineer-in-charge at site.

For inlet & outlet 1 X 2 2.000 Nos


Total 2.000 Nos
46 Supply & Fixing of Precast concrete made circular drainage rings with size 0.1m thickness, 1.20m dia, 0.3m
height over sewage line for Septic tank & Soak pit including cost and conveyance of all materials, all labour
charges, all leads & lifts etc, complete for finished item of work and as directed by the Engineer-in-Charge at
site.
46

Concrete circular Ring 1 x 2 9.00 18.00 No


Total Qty 18.00 No
47 Supply & Fixing of Precast concrete slabs cover over circular drainage rings with size 0.1m thickness, 1.20m
dia, 0.3m height and its sewage line for Septic tank & Soak pit including cost and conveyance of all materials,
all labour charges, all leads & lifts etc, complete for finished item of work and as directed by the Engineer-in-
Charge at site.

Slab Cover 1 x 1 2.00 2.00 No


Total Qty 2.00 No
48 Supply and spreading of 75mm aggregate in soakpit including cost of all materilals and all labour charges,all leads all
lifts etc., complete for finished item of work and as directed by Engineer-in-Charge at site.

In soak pit 1 X 1 1.77 1.00 1.77 Cum


Add for variations 0.23 Cum
Total qty 2.00 Cum
49 Supply & Fixing of 110mm dia PVC pipe with cowl for septic tank including all material charges and all labour charges
etc., complete for finished item of work and as directed by Engineer-in-charge at site.

110 mm dia 3 M Single Socket PVC/SWR pipe - 1 X 3 4 12.00 RM


4Kg/sq.cm Over septic tank
Add for variations 2.00 RM
Total qty 14.00 RM
50 Supply & Fixing of 75mm dia PVC pipe with cowl for septic tank including all material charges and all labour charges
etc., complete for finished item of work and as directed by Engineer-in-charge at site.

75 mm dia 3 M Single Socket PVC/SWR pipe - 1 X 3 4 12.00 RM


4Kg/sq.cm Over septic tank
Add for variations 2.00 RM
Total qty 14.00 RM
DATA
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at
LJHEP, near Atmakur, Wanaparthy (Dist).
Sl. Description of item Rate Per Amount
No. Quantity
1 Earth work excavation for foundations in ordinary soils by manual means upto 3m depth
including cost and conveyance of all materials, all labour charges, all leads & lifts etc., complete
for finished item of work and as directed by Engineer-in-charge at site.

BLD-CSTN 2-1
3.64 Day Mazdoor 425.00 1Day 1547.00
Add 13.615 % for contractor's profit and 1547.00 1Cum 210.62
overheads on
Rate per 10 Cum 1757.62
Rate per 1 Cum 175.76
Sundries 0.24
Rate as per 1 Cum 176.00
2 Levelling course in plain cement concrete (1:4:8) using graded aggregate of 40mm nominal size
HBG metal for foundations using concrete mixer, including cost of all materials (other than
cement), including conveyance of all materials, all labour charges, shuttering, mixing, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item of work and as directed by
the Engineer-in- charge at site but excluding cost of cement which will be issued at LJHEP stores
by the department at free of cost .

BLD-CSTN-3-5
Unit = 1 cum
A). MATERIALS
162 kg Cement (As per lead st.) 158.34 1000 25.65
0.90 cum 40 mm HBG metal 1007.89 1Cum 907.10
0.45 cum Fine aggregate (Sand) 979.12 1Cum 440.60
B). MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) 150.50 1Hour 150.50
1.00 hour (300/ 200 litre.) capacity (p-344, S.no16)
SoR 2018-19
C). LABOUR
Crew Charges-Concrete Mixer 10 / 7 cft 247.00 1Hour 247.00
1.00 hour (0.3/ 0.2 cum) (300/ 200 litre.) (p-344,
S.no16) SoR 2018-19
0.10 day mason 1st class 470.00 1Day 47.00
1.39 day Mazdoor 425.00 1Day 590.75
Total 2408.61
Over heads & Contractors Profit @ 13.615% 2408.61 327.93
1.00 cum on Sub total.
Add towards Seigniorage amount
0.45 cum sand 40.00 1 Cum 18.00
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
sundries 0.96
Rate per 1 Cum 2823.00
3 Fabrication of reinforcement with HYSD bars of all sizes, including cutting, bending, placing in position
and tying/welding wherever necessary, for all RCC works at all elevations including conveyance of steel,
cost and conveyance of binding wire and all other materials, all labour charges, all leads and lifts etc.,
complete for finished item of work but excluding cost of HYSD bars which will be issued at
departmental stores by the department at free of cost and as directed by Engineer-in-charge at site.

BLD-CSTN-4.1
Unit = 1 MT
A) Material
1.05 MT 184.75 1MT 193.99
HYSD/TMT bars including 5 per cent for
overlaps and wastage (Cost of Conveyance) (As
per lead st.)
6.00 Kg Binding wire( s no.3, p no. 17 of SSR 18-19) 50.00 1 kg 300.00
493.99
B) Labour for cutting, bending, shifting to site,
tying and placing in position
10.00 day Bar bender (SSR 18-19,pg no. 9, s no. 1) 565.00 1No 5650.00
10.00 day Mazdoor 425.00 1No 4250.00
9900.00
C) Add for contractor's profit @ 13.615% on Rs. 10393.99
1415.14
sundries LS 0.87
Rate per 1MT 11810.00
4 Laying R.C.C in M20 grade Nominal mix using 20 mm size down graded HBG metal for Plinth beams
with 400 kgs of cement per cubic meter of concrete, including cost and conveyance of all materials
(excluding basic cost of cement), Seigniorage charges, labour charges, vibrating charges, machine
mixing charges, curing, all leads and all lifts, etc., complete for finished item of work and as directed by
the Engineer in charge at site but excluding cost of cement which will be issued at PJHEP stores by the
department at free of cost.

Index-code: BLD-CSTN-3-13 S.No.30 (A) of AP.Revised Standard Data


A). MATERIALS
0.90 cum 20-10mm HBG metal 1299.64 1Cum 1169.68
0.45 cum Fine aggregate (Sand) 789.12 1Cum 355.10
400 kg Cement (As per lead st.) 158.34 1MT 63.34
Material cost 1588.12
B). MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) 150.50 1Hour 150.50
(300/ 200 litre.) capacity (p-49, S.no16)
1.00 hour Vibrator (P.No-50,s.no-41) 27.20 1Hour 27.20
Machinery cost 177.70
C). LABOUR
1.00 hour Crew Charges-Concrete Mixer 10 / 7 cft (0.3/ 0.2 247.00 1Hour 247.00
cum) (300/ 200 litre.) capacity (p-49, S.no16)

1.00 hour Crew charges-Vibrator (P.No-50,s.no-41) 177.80 1Hour 177.80


0.133 day mason 1st class 470.00 1Day 62.51
0.267 day mason 2nd class 450.00 1Day 120.15
3.60 day Mazdoor 425.00 1Day 1530.00
Labour cost 2137.46
Cost per 1 Cum for M20 = A+B+C 3903.28
Sub Data for Seigniorage charges
0.45 cum sand 40.00 1 Cum 18.00
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
Total Seigniorage charges 85.50
a) PLINTH BEAMS:
1 cum Cost of RCC M20 as above 3903.28 1Cum 3903.3
1 cum Material-Centering charges for Plinth Beams (P- 1390.00 1Cum 1390.0
108, D)
1 cum Labour-Centering charges for Plinth Beams (P- 1521.00 1Cum 1521.0
108, D)
Sub Total 6814.28
Over heads & Contractors Profit @ 13.615% on Sub total. 927.76
Add Seigniorage charges 85.50
Sundries 0.46
Rate per 1 Cum 7828.00
5 Laying R.C.C in M20 grade Nominal mix using 20mm size down graded HBG metal for lintels
with 400kgs of cement per cubic meter of concrete, including cost and conveyance of all
materials (excluding basic cost of cement), Seigniorage charges, labour charges, vibrating
charges, machine mixing charges, curing, all leads and all lifts, etc., complete for finished item of
work as directed by the Engineer in charge but excluding cost of cement which will be issued at
PJHEP stores by the department at free of cost.

Index-code:BLD-CSTN-3-13, S.No.30B of A.P.Revised Standard Data


A). MATERIALS
0.90 cum 20-10mm HBG metal 1299.64 1Cum 1169.68
0.45 cum Fine aggregate (Sand) including Seigniorage 789.12 1Cum 355.10
charges
400 kg Cement (As per lead st.) 158.34 1000 kg 63.34
Sub-Total 1588.12
B). MACHINERY
1.00 hour Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) (300/ 150.50 1hour 150.50
200 litre.) capacity
1.00 hour Vibrator (P.No-50,s.no-40) 27.20 1Hour 27.20
Machinery cost 177.70
C). LABOUR
1.00 hour Crew Charges-Concrete Mixer 10 / 7 cft (0.3/ 0.2 247.00 1 hour 247.00
cum) (300/ 200 litre.)
1.00 hour Crew charges-Vibrator (P.No-50,s.no-40) 177.80 1Hour 177.80
0.167 day mason 1st class 470.00 1 day 78.49
0.167 day mason 2nd class 450.00 1day 75.15
4.700 day Mazdoor 425.00 1day 1997.50
Labour cost 2575.94
Cost per 1 Cum for M20 = A+B+C 4341.76
Sub Data for Seigniorage charges
0.45 cum sand 40.00 1 Cum 18.00
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
Total Seigniorage charges 85.50
Lintels
1 cum Cost of RCC M20 as above 4341.76 1Cum 4341.8
1.00 cum Material-Centering charges as per item no P- 108 1180.00 1cum 1180.00
E.
1.00 cum Labour-Centering charges as per item no P- 108 1615.00 1cum 1615.00
E.
Sub Total 7136.76
Over heads & Contractors Profit @ 13.615% on Sub total. 971.67
Add Seigniorage charges 85.50
Sundries 0.07
Rate per 1 Cum 8194.00
6 Construction of Random Rubble Stone (Granite) Masonry in CM (1:6) for basement below
plinth beams using hard stones, including cost of all materials (excluding basic cost of cement),
including conveyance of all materials, all labour charges, curing, all leads and all lifts, etc.,
complete for finished item of work and as directed by the Engineer in charge at but excluding
cost of cement which will be issued at LJHEP stores by the department at free of cost.

Index-code:BLD-CSTN-6-12, S.No.39 of
A.P.Revised Standard Data
A). MATERIALS
1.10 cum RR stone(Granite) 246.40 1Cum 271.04
Fine aggregate (Sand) including Seigniorage 979.12 1Cum 323.11
0.33 cum charges
79.20 kg Cement (As per lead st.) 158.34 1 MT 12.54
B). LABOUR
1.20 day Mason 1st class 470.00 1 day 564.00
2.00 day Mazdoor 425.00 1 day 850.00
Sub Total 2020.69
Over heads & Contractors Profit @ 13.615% on Sub total. 275.12
Add Seigniorage charges
1.10 cum RR stone(Granite) 75.00 1 Cum 82.50
sundries 0.69
Rate per 1 Cum 2379.00
7 Refilling the foundations and basement with excavated earth complying to the standard
specification with all leads and lifts, etc., complete for finished item of work as directed by the
Engineer in charge.
1 cum Refilling with excavated earth other than sand 14.00 1 cum 14.00
(S.No.286,Item.No.26(a) as per SSR 2008-2009)

50.00 % Escalation 5% at every year on spreading 14.00 7.00


charges from 2008-09 to 2018-19
Over heads & Contractors Profit @ 13.615% on 21.00 2.86
Sub total.
Sundries 0.14
Rate per 1 Cum 24.00

8 Providing, laying, spreading, watering and compacting of good quality Gravel, including cost
and conveyance of all material, labour charges for stacking with all leads and lifts, machinary
etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

Unit per 1 cum


1.00 cum Cost of gravel (as per lead statement) 208.59 1Cum 208.59
Spreading charges(S.no.349,item no. 14
1.00 cum 230.00 10 Cum 23.00
pg.no.27 as per SSR 2008-09)
Escalation 5% at every year on spreading
50.00 % charges from 2008-09 to 2018-19)(i.e., 9 23.00 1Cum 11.50
years x 5% =45%)
Total 243.09
13.615 % Add towards Contractor's profit @ 13.615% on Rs. 243.09 33.10

1.00 cum 30.00 1Cum 30.00


Add towards Seigniorage amount for gravel
Sundries 0.81
Rate as per 1 Cum 307.00
9 CC Grade M15 - Nominal mix 1:2.5:5 using 20mm down graded HBG metal for flooring with
275 kgs of cement per cubic meter of concrete, including cost of all materials (other than
cement), including conveyance of all materials, all labour charges, mixing, laying, consolidation,
curing, all leads & lifts, etc., complete for finished item of work and as directed by the Engineer-
in- charge at site but excluding cost of cement which will be issued at LJHEP stores by the
department at free of cost.

BLD-CSTN-3-12
A). MATERIALS
275 kg Cement (As per lead st.) 158.34 1000 43.54
0.90 cum 20-10mm HBG metal 1299.64 1Cum 1169.68
0.48 cum Fine aggregate (Sand) 789.12 1Cum 378.78
B). MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum)
1.00 hour (300/ 200 litre.) Pg.No:344, Sl.No.16 of SSR 150.50 1Hour 150.50
2018-19
C). LABOUR
Crew Charges-Concrete Mixer 10 / 7 cft
1.00 hour (0.3/ 0.2 cum) (300/ 200 litre.) capacity 247.00 1Hour 247.00
Pg.No:344, Sl.No.16 of SSR 2018-19
0.10 day mason 1st class 470.00 1Day 47.00
1.39 day Mazdoor 425.00 1Day 590.75
Sub Total 2627.25
Over heads & Contractors Profit @ 13.615% 2627.25 357.70
1.00 cum on Sub total.
Add towards Seignior age amount
0.48 cum sand 40.00 1 Cum 19.20
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
sundries 0.35
Rate per 1 Cum 3072.00
(10) Brick Masonry in CM(1:6) for Super Structure using cured Country Bricks of size 230 mm x 110
mm x 70 mm including cost and conveyance of all materials (excluding basic cost of cement),
labour charges, curing and all leads and all lifts, etc., complete for finished item of work as
directed by the Engineer in charge but excluding cost of cement which will be issued at LJHEP
stores by the department at free of cost.

Index-code:BLD-CSTN-5-4, S.No.42 of A.P.Revised Standard Data


A Materials
512 No's Bricks traditional size 23 x 11 x 7 cms 6175.03 1cum 3161.62
48.00 kg Cement for mix 158.34 1MT 7.60
0.20 cum Fine aggregate(un screened) 789.12 1cum 157.82
Total cost of materials 3327.04
B Labour
0.24 Nos mason 1st class 470.00 1 day 112.80
0.56 Nos mason 2nd class 450.00 1 day 252.00
1.89 Nos MM+WM 425.00 1 day 803.25
Total cost of labour 1168.05
Add contractor's profit @ 13.615% on Rs. 4495.09 612.01
Add Seigniorage charges
0.20 cum Sand 40.00 1 Cum 8.00
Add towards sundries 0.91
Rate per 1Cum 5116.00
(11) Laying CC (1:2:4) for fixing of hold fasts for doors using 20mm downgraded HBG metal with
all accessories, formwork including cost and conveyance of all materials with 330kgs of cement
per cubic meter of concrete (excluding basic cost of cement), labour charges, curing, all leads
and all lifts, all Seigniorage charges, all incidental charges etc., complete for finished item of
work as directed by the Engineer in charge but excluding cost of cement which will be issued at
LJHEP stores by the department at free of cost.

Index-code:BLD-CSTN-3-11, S.No.28 of A.P. Revised Standard Data


A). MATERIALS
0.90 cum 20 mm -10mm HBG metal 1299.64 cum 1169.68
0.45 cum Fine aggregate (Sand) 789.12 cum 355.10
330.00 kg Cement (As per lead st.) 158.34 1 MT 52.25
Sub Total 1577.03
B). MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) 150.50 hour 150.50
1.00 hour (300/ 200 litre.) capacity Pg.No:344,
Sl.No.16 of SSR 2018-19
C). LABOUR
Crew charges-Concrete Mixer 10 / 7 cft (0.3/ 247.00 hour 247.00
1.00 hour 0.2 cum) (300/ 200 litre.) capacity
Pg.No:344, Sl.No.16 of SSR 2018-19
0.10 day mason 1st class 470.00 day 47.00
1.39 day Mazdoor 425.00 day 590.75
Sub Total 884.75
Cost per 1 Cum = A+B+C 2612.28
Over heads & Contractors Profit @ 13.615% on Sub total. 355.66
Add Seigniorage charges
0.45 cum Sand 40.00 1Cum 18.00
0.90 cum HBG Metal 75.00 1 Cum 67.50
Sundries 0.56
Rate per 1 cum 3054.00
12 Supply and fixing of fixed louvered Ventilators (0.6X0.45)made of pre – painted steel as per IS
513 of -0.58 mm thick ‘D” quality, galvanized as per IS 277, finish painted with a polyester
paint. Section for outer frame should be 33 x 56 mm, section for mullion should be 33 x 56 mm.
The Ventilator should be panelled with 4 mm pinhead glass with Ethyl propylene Diamine
monomer(EPDM) Gasket. The sections are to be cut to length, mitre joined with corner bracket
and centre mullions are to be fixed using mullion cap. Handle made of high grade aluminium
powder coated and nylon receiver. Corner brackets made of CRCA with Zinc phosphate. Mullion
caps made of glass filled nylon. The above frames should be fixed to the concrete / masonry wall
by means of self expanding screws, including 10 mm square bars with 6” pitch, all taxes.etc.,
complete for finished item of work item and as directed by the Engineer in charge at site.
a) VENTILATOR-V (0.70m X 0.45m)
0.32 sqm Rate (TBSC-M.III-02) 4725.00 1Sqm 1512.00
Sub total 1512.00
Over heads & Contractors Profit @ 13.615% 1512.00 205.86
on Sub total. Rate per 1 Sqm 5368.31
Sundries 0.69
Rate per 1 Sqm 5369.00
b) VENTILATOR-V (1.50m X 0.45m)
0.68 sqm Rate (TBSC-M.III-02) 4725.00 1Sqm 3213.00
Sub total 3213.00
Over heads & Contractors Profit @ 13.615% 3213.00 437.45
on Sub total. Rate per 1 Sqm 5368.31
Sundries 0.69
Rate per 1 Sqm 5369.00
13 Laying R.C.C. M20 grade Nominal mix for SLABS using 20mm down graded HBG metal with 400kgs
of cement of cement per cubic meter of concrete including Seigniorage charges, scaffolding, machine
mixing, vibrating, curing, finishing, cost and conveyance all materials (excluding basic cost of cement)
all leads and all lifts, etc., complete for finished item of work as directed by the Engineer in charge but
excluding cost of cement which will be issued at PJHEP stores by the department at free of cost.

Index-code: BLD-CSTN-3-13, S.No.30C of A.P.


Revised Standard Data
A). MATERIALS
0.90 cum 20-10 mm HBG metal 1299.64 1cum 1169.68
0.45 cum Fine aggregate (Sand) 789.12 1cum 355.10
400.00 kg Cement (As per lead st.) 158.34 1000 kg 63.34
Material cost 1588.12
B). MACHINERY
0.267 hour Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) (300/ 150.50 1 hour 40.18
200 litre.) capacity
0.267 hour Vibrator (P.No-50,s.no-40) 27.20 1 hour 7.26
Machinery charges 47.45
C). LABOUR
0.267 hour Crew Charges-Concrete Mixer 10 / 7 cft (0.3/ 0.2 247.00 1 hour 65.95
cum) (300/ 200 litre.) capacity
0.267 hour Crew Charges-Vibrator (P.No-50,s.no-40) 177.80 1 hour 47.47
0.067 day mason 1st class 470.00 1day 31.49
0.133 day mason 2nd class 450.00 1day 59.85
2.50 day Mazdoor 425.00 1day 1062.50
Labour charges 1267.26
Sub Total of A+B+C 2902.82
Rate per 1 Cum 2902.82
Sub Data for Seigniorage charges
0.45 cum sand 40.00 1 Cum 18.00
0.90 cum Coarse aggregate 75.00 1 Cum 67.50
Total Seigniorage charges 85.50
a) Slabs
1 cum Cost of RCC M20 as above 2902.82 1Cum 2902.82

8.00 cum Material-Centering & Scaffolding charges as 236.00 1cum 1888.00


8.00 cum per item no.H at P-109
Labour-Centering & Scaffolding charges as per 215.00 1cum 1720.00
0.80 Lit item no.H at P-110
Dr.Fixit chemical ( 100ml per 50Kgs of cement) 200.00 (LS) 1Lt 160.00

Sub Total 6670.82


Over heads & Contractors Profit @ 13.615% on Sub total. 908.23
Add Seigniorage charges 85.50
Sundries 0.44
Rate per 1 Cum 7665.00
b) Sunshades (62 mm Thickness)
0.062 cum Basic rate as per RCC item for slabs 2902.82 1Cum 179.98
b)

1.00 sqm Material-Centering charges 233.00 1Sqm 233.00


1.00 sqm Labour-Centering charges 248.00 1Sqm 248.00
Sub Total 660.98
Over heads & Contractors Profit @ 13.615% on Sub total. 89.99
Add Seigniorage charges 85.50
Sundries 0.53
Rate per 1 Sqm 837.00
(14) Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical
treatment measures) along the internal & external vertical faces of the columns, plinth beams,
basement and top surface of the basement filling below flooring bed as per the specified
procedure conforming to IS 6315 (Part-2) 2001 and other relevant approved specification duly
using Chlorpyriphos/ Lindane emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/
sqm of the vertical surface & @ 5.0 Litres/ sqm of the horizontal surface of the substructure to a
depth of 500 mm around columns & 300 mm deep around plinth beams, basements & floor
filling area including excavation channel along the wall & rodding etc & cost and conveyance of
all materials to the site, cost of labour for spraying, rodding, etc., complete for finished item of
work as directed by the Engineer-in-charge

Index-code:BLD-CSTN-16-1, S.No.311 of A.P.Revised Standard Data


A) Chlorpyriphos/Lindane emulsifiable
concentrate of 20%
4.10 Lit 1Liter: 19 parts water therefore:868.55L/20
10 % Add 10 % wastage
Total quantity (rate as per SSR 2018-19 207.00 1Lit 933.57
4.51 Lit TBSC-Q.VI-18

3.00 day Man Mazdoor 425.00 1Day 1275.00


0.22 day Sprayer (considering unskilled labour) 425.00 1Day 93.50
Sub Total 2302.07
10 % Sprayer, Drilling machine etc. 2302.07 230.21
Over heads & Contractors Profit @ 13.615% 2532.28 344.77
on Sub total. Total for 10 Sqm 2877.05
Total for 1 Sqm 287.70
Sundries 0.30
Rate per 1 Sqm 288.00
15 Plastering with cement mortar, two coats, 20 mm thick for the superstructure of brick masonry
walls, base coat in cement mortar (1:6) 16 mm thick and top coat in cement mortar (1:4) 4mm
thick and sponge finishing, including cost and conveyance of all materials (excluding basic cost
of cement), including all labour, scaffolding charges, curing, all leads and all lifts, etc., complete
for finished item of work as directed by the Engineer in charge but Cement will be issued by the
department at free of cost at LJHEP departmental stores.

BLD-CSTN-8-9 (Unit=10sqm)
A. MATERIALS:
Base Coat in CM(1:6), 16mm thick
43.00 kg Cement 158.34 1MT 6.81
0.18 cum Fine aggregate (Sand) 979.12 1cum 176.24
Top Coat in CM(1:4), 4 mm thick
14.50 kg Cement 158.34 1MT 2.30
0.04 cum Fine aggregate (Sand) 979.12 1Cum 39.16
B. LABOUR:
0.63 day Mason 1st class 470.00 1Day 296.10
1.47 day Mason 2nd class 450.00 1 Day 661.50
3.90 day Mazdoor (unskilled) 425.00 1Day 1657.50
Over heads & Contractors Profit @ 13.615%
2839.61 386.61
on Sub total.
Add Seigniorage charges
0.22 cum sand 40.00 1 cum 8.80
Total for 10 Sqm 3235.02
Total for 1 Sqm 323.50
Sundries 0.50
Rate per 1 Sqm 324.00
(16) Painting to new External walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved
colour Asian/Berger make only and shade over a base coat of appropriate water based cement primer of
Grade-2 with silicon additives having VOC (Volatile Organic Compound ) content less than 50 grams/Lit
of Asian/Berger make only, making 3 coats in all to give an even shade after thoroughly brushing the
surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete for finished item of
work as per SS 911 and as directed by the Engineer in Charge at site.

Item No.169 (BLD-CSTN-12-2) P.No.80 of A.P Revised Standard Data for Buildings
Unit 10 Sqm
1.000 Kg Cost of Primer ( Rate as per TBSC-G.I-02) 191.00 Kg 191.00
0.210 day Painter I st class 540.00 Day 113.40
0.490 day Painter II nd class 450.00 Day 220.50
Data as per BLD-CSTN-12-1, S.No.187 (Data for 10 Sqm)
acrylic emulsion paint exterior grade with silicon
additives having VOC (Volatile Organic
Compound) content less than 50 grams/ litre at
0.800 Lts 20sqm/litre as per British Paints (I) Ltd. As per 204.00 Lts 163.20
SSR 2018-19-TBSC-G.III-02

0.210 day 1st class painter 540.00 Day 113.40


0.490 day 2nd class painter 450.00 Day 220.50
1.500 day Mazdoor 425.00 Day 637.50
Add contractor Profit @ 13.615% 1659.50 Sqm 225.94
Rate per 10 Sqm= 1885.44
Rate per 1 Sqm= 188.54
sundries= 0.46
Rate per 1Sqm= 189.00
(17) Painting to new Internal walls with 2 coats of acrylic emulsion paint interior grade having VOC (Volatile
Organic Compound) content less than 50 grams/ Lit. of approved colour Asian/ Berger/ Nerolac and
shade over a base coat of appropriate water based cement primer of Grade-1 of Asian/Berger make only,
making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 911 and as
directed by the Engineer in Charge at site.

Item No.169 (BLD-CSTN-12-2) P.No.80 of A.P Revised Standard Data for Buildings
Unit 10 Sqm
1.000 Kg Cost of Primer ( Rate as per TBSC-G.I-02) 191.00 Kg 191.00
0.210 day Painter I st class 540.00 Day 113.40

0.490 day Painter II nd class 450.00 Day 220.50


Data as per BLD-CSTN-12-1, S.No.187 (Data for 10 Sqm)
acrylic emulsion paint interior grade with silicon
additives having VOC (Volatile Organic
Compound ) content less than 50 grams/ litre at
0.800 Lts 20sqm/litre as per British Paints (I) Ltd. As per 195.00 Lts 156.00
SSR 2017-18-TBSC-G.III-01

0.360 day 1st class painter 540.00 Day 194.40


0.840 day 2nd class painter 450.00 Day 378.00
Add contractor Profit @ 13.615% 1253.30 Sqm 170.64
Rate per 10 Sqm= 1423.94
Rate per 1 Sqm= 142.39
sundries= 0.61
Rate per 1 Sqm= 143.00
(18)
Dadoing to internal walls with 300mmX600mm ceramic tiles 7 mm thick of Kazaria/Nitco or
equivalent approved make with approved shade & ornamental design border tiles with a length
equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost and conveyance of all materials
(excluding basic cost of cement) sand, tiles, Seigniorage charges, etc., complete for finished item
of work as directed by the Engineer in charge but excluding cost of cement which will be issued
at departmental stores by the department at free of cost.

Unit = 10 sqm
Item No.116 (BLD-CSTN-9-18) / P.No.57 of A.P Revised Standard Data for Buildings

10.50 sqm Supply of glazed full body ceramic wall tiles 550.00 1Sqm 5775.00
0.12 cum of sizefor
Sand 300
CMx 600mm
1:3 basethickness
coat 7 mm 1st 979.12 1Cum 117.49
57.6 kg quality
Cement for CM 1:3 base coat IS:13712,
conforming to IS:13711, 158.34 1 MT 9.12
IS:13630 (Parts 1 to 15) TBSC-C.III-03
33.00 kg Cement for slurry 158.34 1 MT 5.23
6.00 kg White Cement, Rate as per TBSC-R.I-01 29.00 1Kg 174.00
0.77 day Mason 1st class 470.00 1Day 361.90
0.80 day Mazdoor (unskilled) 425.00 1Day 340.00
Over heads & Contractors Profit @ 13.615% 6782.74 923.47
on Sub total.
Add Seigniorage charges
0.12 cum Sand 40.00 1 cum 4.80
Rate per 10 Sqm 7711.01
Rate per 1Sqm 771.10
sundries 0.90
Rate per 1 Sqm 772.00
19 Flooring with Edge cut rectified ceramic glossy finish industrial floor tiles or Anti skid tiles of
scratch free-stain free and scratch free-Nano finish of size 600X600mm and required thickness of
Kazaria/Nitco make of 1st quality of all shades set over base coat of cement mortar (1:8), 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including dismantling the old tiles and disposing the
same outside of power house, cost of all materials like sand, water and tiles etc., complete for
finished item of work, and as directed by Engineer- in -charge at site but excluding cost of
cement which will be issued at departmental stores by the department at free of cost.

(BLD-CSTN-9-6 ) of A.P Revised Standard Data for Buildings).


cost of ceramic floor tiles as per TBSC-C.I- 485.00 1sqm 5092.50
10.50 Sqm 04
21.60 kg Cement for CM (1:8) for base coat 158.34 1MT 3.42
33.00 kg Cement for slurry 158.34 1MT 5.23
2.00 Kg White Cement, Rate as per TBSC-R.I-01 29.00 1Kg 58.00
0.12 Cum Sand for CM (1:8) 979.12 1Cum 117.49
Transportation from nearest city @5% on material cost 509.25
Labour charges
0.96 day mason 1st class 470.00 1day 451.20
2.24 day mason 2nd class 450.00 1day 1008.00
3.30 day Mazdoor 425.00 1day 1402.50
Total= 8647.59
Add 13.615% for contractor's profit and overheads 1177.37
Add Seigniorage charges
0.12 cum Sand 40.00 1 cum 4.80
Rate per 10 Sqm 9829.76
Rate per 1Sqm 982.98
sundries 0.02
Rate per 1 Sqm 983.00
20 Supply and fixing of Stainless steel fly proof wire mesh of not less than 20 gauge of TATA make
only, including cost and conveyance charges of all materials, labour charges for fixing, all leads
& lifts etc,. Complete for finished item of work and as directed by the Engineer in charge at site.

Observed Data
1 Sqm Stainless steel fly proof wire mesh(TBSC- 522.00 Sqm 527.00
CarpenterS.No164
0.1 day E.III-02) class II 450.00 day 45.00
Total= 572.00
Add 13.615% for contractor's profit and overheads 77.88
Sundries 0.12
Rate per 1Sqm 650.00
21 Supplying and Fixing of European Water Closet of 1st quality conforming to IS:2556-Part-2-
2004 of Hind ware/ Parry ware make of white glazed with 'S' trap with best Indian make plastic
seat and lid with plastic or rubber buffers as per IS 2548-1996 and fixing of 10 Litres capacity
single flush PVC low level system Flushing tank of Hind ware/ Parry ware make with all internal
components & short bend including cost and conveyance of all materials, all labour charges, etc.,
complete for finished item of work and as directed by Engineer-in-charge at site.

Wash down European Water Closet of 1st as 1619.00 1No 1619.00


1 No. per TBSP-E.II-02
Supply & fixing of PVC low level system 1439.00 1No 1439.00
with internal components & short bend: 10
1 No. Litres capacity Single Flushas perTBSP-
H.II-07
Supplying and Fixing best Indian make 734.00 1No 734.00
plastic seat and lid for European water
1 No. closets with rubber or plastic Buffers as per
IS 2548-1996 TBSP-E.V-01
Sub total 3792.00

Over heads & Contractors Profit @ 13.615%


on Sub total. 3792.00 516.28
Sundries 0.72
Rate per 1 No. 4309.00
22 Supplying & fixing approved make Indian pattern white glazed W.C 1st quality ISI marked
conforming to IS:2556-Part-3-2004 with "P" or "S" trap: 630 mm Long Hindustan Sanitary ware/
Parryware/ Neycer/ CERA/Jaquar / Somany

Supplying & fixing approved make Indian 865.00 1No 865.00


1 No. pattern white glazed W.C as per TBSP-E.I-
01
Over heads & Contractors Profit @ 13.615%
on Sub total. 865.00 117.77
Sundries 0.23
Rate per 1 No. 983.00
23 Supplying and fixing of 4" (101.6 mm) multi floor trap with Jali-UPVC/SWR Pipe fittings of
Prince/Sudhakar make or any approved brand, including cost and conveyance charges of all
materials, labour charges for fixing, all leads & lifts etc,. Complete for finished item of work and
as directed by the Engineer in charge at site.

4" (101.6 mm) multi floor trap with Jali- 143.00 1No 143.00
1 No. UPVC/SWR Pipe fittings , TBSP-H.II-74
0.10 Day Plumber 540.00 1 day 54.00
Over heads & Contractors Profit @ 13.615% on Sub total. 26.82
Sundries 0.18
Rate per 1 No. 224.00
24 Supplying & Fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-
Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium
Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior or equivalent complete with
standard CI brackets including wooden block: 450 x 300 mm - Single C.P. Pillar cock including
fixing of pedestal also., complete for finished item of work and as directed by the Engineer In
charge.

1 No. wash basin rate as per TBSP-E.VI-06 1278.00 1No 1278.00


1 No. Pedestal rate as per TBSP-E.VI-12 1036.00 1No 1036.00
Sub total 2314.00

Over heads & Contractors Profit @ 13.615%


on Sub total. 2314.00 315.05
Sundries 0.95
Rate per 1 No. 2630.00
25 Supply and fixing of CP finish brass soap dish of standard size, rate including cost and
conveyance of all materials, all leads and lifts, all labour charges, all incidental charges, fixing
charges, etc., complete for finished item of work and as directed by the Engineer in charge at
site.
S&F CP finish brass soap dish, rate as per 514.00 1No 514.00
1 No. TBSP-F.VII-22

Over heads & Contractors Profit @ 13.615% on Sub total. 69.98


Sundries 0.02
Rate per 1 No. 584.00
26 Supplying and fixing of premium make CPVC Pipes of 22.20mm OD Pipe - SDR 13.5 of
Aashirvaad/Finolex/Prince make or any approved brand only, including cost and conveyance
charges of all material, all incidental charges, all labour charges, all leads & lifts etc., complete
for finished item of work and as directed by the Engineer-in-Charge at site.
S&F premium make CPVC Pipes of
22.20mm OD Pipe -SDR 13.5, Rate as per
1.00 Rm 146.00 1Rm 146.00
TBSP-J.III-02
Subtotal= 146.00
Over heads & Contractors Profit @ 13.615% on Sub total. 19.88
Sundries 0.12
Rate per 1 No. 166.00
27 Supplying and fixing of premium make CPVC Pipes of 15.90mm OD Pipe - SDR 13.5 of
Aashirvaad/Finolex/Prince make or any approved brand only, including cost and conveyance
charges of all material, all incidental charges, all labour charges, all leads & lifts etc., complete
for finished item of work and as directed by the Engineer-in-Charge at site.

S&F premium make CPVC Pipes of


15.90mm OD Pipe -SDR 13.5 Rate as per
1.00 Rm 128.00 1Rm 128.00
TBSP-J.III-01

Subtotal= 128.00

Over heads & Contractors Profit @ 13.615% on Sub total. 17.43


Sundries 0.57
Rate per 1 No. 146.00
28 Supply and fixing of RAJSHRI or Equivalent SINGLE SIDE PRELAM SOLID PANEL PVC
DOOR FRAME (CHOUKHAT) providing and fixing factory made pac single side prelam door
frame of the size 50X47mm with a wall thickness of 5mm, made out of extruded 5mm rigid pac
single side prelam sheet meter cut at two corners and joined with 2nos. of 150mm long brackets
of 1515mm MS Square tube. The two vertical door profiles are to be reinforced with 19X19mm
MS square tube of 19 gauge. The door frame shall be fixed to the wall using 65/100 mm long
MS screws through the frame by using Pac fasteners a minimum of 4nos of screws to be
provided for each vertical member and minimum 2nos for horizontal member etc., complete for
finished item of work at all floors and as directed by the Engineer-in-Charge at site.

DOOR Frame (0.75m+2.1m+2.1m) =4.95 RM)


4.95 Rm Rate as per TBSC-L.I-04 308.00 1Rm 1524.60
Sub Total 1524.60
Over heads & Contractors Profit @ 13.615% 1524.60 207.57
on Sub total. Rate per 1 No. 1732.17
Sundries 0.83
Rate per 1 No. 1733.00
29 Providing and fixing 30mm thick RAJASHRI or Equivalent Solid panel PVC door shutter
consisting of frame made out of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for
stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall have a coat of steel primers of
approved make and manufacture. M.S. frame shall be covered with 5mm thick heat moulded
PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm thick, 75mm wide PVC sheets for
top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross
PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be fitted
in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet
beading on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC
solvent adhesive. Fixtures and fittings such as Aluminium Tower Bolt 150 mm Long,
Aluminium Aldrop 200 mm long, MS-Powder Coated Butt hinges 100 mm Long, Aluminium
Door Handles 150 mm Long, Complete for finished item of work and as directed by the
Engineer-in-charge at site.

Unit 1.00Sqm.(0.75x2.10m = 1.575sqm)


1.575 sqm Rate as per TBSC-L.III-01 2142.00 1Sqm 3373.65
Aluminium Tower Bolt-10 mm Bolt (IS:204) 66.00 1No 66.00
1.00 No. 150 mm Long, TBSC-P.I-08
Aluminium Aldrop (IS:2681) 200 mm long, 166.00 1No 332.00
2.00 No. TBSC-P.IV-04
MS-Powder Coated Butt hinges (IS:205)-100 40.00 1No 120.00
3.00 No. mm Long, TBSC-P.II-10
Stainless Steel Door Handles 150 mm Long 140.00 1No 280.00
2.00 No. TBSC-P.III-17
Sub Total 3891.65
Over heads & Contractors Profit @ 13.615% 3891.65 529.85
on Sub total. Rate per 1 .575 Sqm 4421.50
Rate per 1 Sqm 2807.30
Sundries 0.70
Rate per 1 Sqm 2808.00
30 Supply and fixing of Internal Door frames of 1.2m x 2.10m size at all elevations of the building
by using CRCA frame 1.25mm thick CRCA section, size should be 50 x 75 mm with 32 mm
rebate. The corner of the frame should be welded. The frame should be painted with one coat of
primer and finished painted with pure polyester paint. The frame should be provided with
approved quality butt hinges of 4 Nos, outer frame section should be 50 x 75 mm, complete for
finished item of work as directed by the Engineer-in-charge

D2 - (1.0m + 2.10m)*2
Cost of CRCA Frame (TBSC-L.I-09, P-50, 225.00 1RM 1395.00
6.20 Rm S.No:439 of SSR17-18
Sub Total 1395.00
Over heads & Contractors Profit @ 13.615% 1395.00 189.93
on Sub total.
Total per 1 No. 2979.93
Sundries 0.07
Rate per 1 No. 2980.00
31 Supply and fixing of Flush door shutters, solid bond wood block board type with teak ply on
both faces.: 30 mm thick conforming to IS:2202 including supply and fixing of one number
Brass Aldrop 300 mm long, one number Brass Tower Bolt 150mm Long, one number Brass
latch heavy 300 mm , Brass door Stopper, two numbers Brass door Handles 150 mm Long, and
aluminium extruded section body tubuler type Hydrulic door closer , inclusing cost and
conveyance of all materials, all labour charges, all leads & lifts etc, complete for finished item of
work and as directed by the Engineer-in-Charge at site.

DOOR Shutter D2-(1.0 m x 2.1 m = 2.1 Sqm)


Supply & Fixing of Flush door shutters (Rate 1817.00 sqm 3815.70
2.10 sqm as Per SSR17-18, TBSC-L.II-02)
Brass Tower Bolt-10 mm Bolt (IS:204) 150 236.00 No. 236.00
1.00 No. mm Long, TBSC-P.I-02 of SSR 2017-18

Brass Aldrops (IS:2681) 300 mm 1164.00 No. 1164.00


1.00 No. long(TBSC-P.IV-01 of SSR 2017-18))

Brass latch heavy 300 mm, (TBSC-P.IV-01 584.00 No. 584.00


1.00 No. of SSR 2017-18))
4.00 No. MS-Powder Coated Butt hinges (IS:205)- 21.00 No. 84.00
100 mm
Brass Long,
Door (TBSC-P.V-01
Handles of SSR
(IS:208) 150 2017-
mm Long 304.00 No. 608.00
2.00 No. (TBSC-P.III-07
18) of SSR 2017-18)
Brass door stoppers(TBSC-P.IX-01 of SSR 180.00 No. 180.00
1.00 No. 2017-18)
Aluminium Extruded Section Body Tubular 1220.00 No. 1220.00
1.00 No. Type Hydraulic Door Closer(TBSC-P.VI-04)
7891.70
Over heads & Contractors Profit @ 13.615% 7891.70 1074.45
on Sub total.
Total per 2.1 Sqm 8966.15
Total for 1 Sqm 4269.60
Sundries 0.40
Rate per 1 Sqm. 4270.00
(32) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm including
cost and conveyance of all materials and labour charges, etc., complete for finished item of work
as directed by Engineer-in-charge at site.

1 No Rate as per TBSP-J.I-35 466.00 466.00


Over heads & Contractors Profit @ 13.615% on Sub total. 63.45
Sundries 0.55
Rate per 1 No. 530.00
(33) Roof rendering to the required slope with CM (1:3) 20 mm thick (average) plastering with
coving (galatha) using integral water proofing compounds cons flow SNW1 or equivalent and
rendering smooth including cost and conveyance of all materials (excluding basic cost of
cement), all operational, incidental and labour charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off junctions of wall and slab, all leads and all lifts,
all incidental charges, all Seigniorage charges etc., complete for finished item of work as directed
by the Engineer in charge but excluding cost of cement which will be issued at departmental
stores by the department at free of cost.

Item No.148 (BLD-CSTN-10-25) P.No.71 of A.P Revised Standard Data for Buildings
0.21 cum CM (1:3) as per lead 1140.12 1 cum 239.43
Water proofing compound Sl.No.80, P-22 of 79.00 kg 158.00
2.00 kg SSR 18-19
0.66 day mason 1st class 470.00 1 day 310.20
1.54 day mason 2nd class 450.00 1 day 693.00
3.70 day Mazdoor 425.00 1 day 1572.50
Sub Total 2973.13
Over heads & Contractors Profit @ 13.615% on Sub total. 404.79
Add Seigniorage charges
0.21 cum Sand 40.00 1 cum 8.40
Total for 10 Sqm 3386.32
Total for 1 Sqm 338.63
Sundries 0.37
Rate per 1 Sqm 339.00
(34) Providing 20mm thick plain cement mortar bands (Rain water patty) in cement mortar (1:4)
25mm width including cost and conveyance of all materials, all labour charges, all leads and all
lifts, etc., complete for finished item of work as directed by the Engineer in charge but excluding
cost of cement which will be issued at departmental stores by the department at free of cost.

Raised Band - As per BLD-CSTN-8-17 (C), S.No.94 of A.P.Revised Standard Data ( Data
for 10 m long x 10 cm wide band.)
A) Materials
0.023 cum Cement mortar 1:4
As per BLD-CSTN-1-5 , S.No.5 of A.P.Revised Standard Data ( Data for 1 Cum)
0.023 cum Cement mortar 1:4 as per lead 1121.12 1Cum 25.79
B) Labour
0.38 day Mason 2nd class 450.00 1Day 171.00
0.43 day Mazdoor 425.00 Day 182.75
Sub Total 379.54
Add towards Over heads & Contractor's
Profit @ 13.615% 379.54
51.67
Add Seigniorage charges
0.023 cum Sand 40.00 1 cum 0.92
Cost for 10 metres long and 10 cm wide band 432.13
Cost per 2.5 cm width x 1 metre long 10.80
Sundries 0.20
Cost per 2.5 cm width x 1 metre long 11.00
35 Supply and fixing of 15 mm CP finish brass concealed stop valve of not less than 400 grams
weight quarter turn spindle conforming to IS 8931 of Jaquar/ Hind ware/ Plumber/ Parry ware
make at all floors including cost and conveyance of all materials and labour charges, etc.,
complete for finished item of work as directed by Engineer-in-charge at site.

15 mm CP finish brass concealed stop valve


of not less than 400 grams weight quarter
1.00 No. turn spindle conforming to IS 8931 551.00 1No 551.00
(S.no.328/p-142 of building of SSR 18-19),
TBSP-F.IV-05
Over heads & Contractors Profit @ 13.615% 551.00 75.02
on Sub total.
Sundries 0.98
Rate per 1 No. 627.00
36 Supply and fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight with
quarter turn spindle with either internal or external threaded connection conforming to IS 8931 of
Hind ware/ Parry ware make only, including cost and conveyance of all materials, labour
charges, all incidental charges, fixing charges, etc., complete for finished item of work and as
directed by the Engineer in charge at site.

15 mm brass body CP finish bib tap of not 543.00 1No 543.00


less than 300 grams weight with quarter turn
1 No. spindle with either internal or external
threaded connection conforming to IS 8931
(S.no.301 TBSP-F.I-02

Over heads & Contractors Profit @ 13.615% on Sub total. 73.93


Sundries 0.07
Rate per 1 No. 617.00
37 Supply and fixing of 15 mm brass body Premium variety Chromium plated finish pillar cock
with aerator of not less than 500 grams weight quarter turn spindle conforming to IS 8931 and
with a warranty of 7-10 years of Hind ware/ Parry ware make, including cost and conveyance of
all materials, labour charges, all incidental charges, fixing charges, etc., complete for finished
item of work and as directed by the Engineer in charge at site.

15 mm brass body Premium variety 748.00 1No 748.00


Chromium plated finish pillar cock with
aerator of not less than 500 grams weight
1 No. quarter turn spindle conforming to IS 8931
and with a warranty of 7-10 years (S.no.310
of SSR 17-18), TBSP-F.II-03

Over heads & Contractors Profit @ 13.615% on Sub total. 101.84


Sundries 0.16
Rate per 1 No. 850.00
38 Supply & Fixing of Chromium plated finish brass body quarter turn Bibcock of Jaquar
Continental series, / Jupiter Aqua Lines -JAL-make Nira or equivalent series with 7 - 10 years
warranty including cost and conveyance of all materials, labour charges, all incidental charges,
fixing charges, etc., complete for finished item of work and as directed by the Engineer in charge
at site.

Chromium plated finish brass body quarter 2914.00 1No 2914.00


turn Bibcock cum Health Faucet with 1m
1 No. long tube and wall hook with 7 - 10 years
warranty (S.no.306/ p-140 of building of
SSR 17-18), TBSP-F.I-07

Over heads & Contractors Profit @ 13.615% on Sub total. 396.74


Sundries 0.26
Rate per 1 No. 3311.00
39 Supplying and fixing of DRAIN PIPES including bends, inspection lid, clamps, fittings in all
heights for the 75 mm dia Single Socket PVC/SWR pipe - 4 Kg/sq.cm with 75 mm dia - Plain
Bend 87.5 Degree - UPVC/SWR Pipe fittings, U-PVC-Prince Sudhakar make etc., including
Cost & conveyance of all materials such as long nails, horse shoe steel straps, etc., and labour
charges, all leads & lifts, all incidental charges etc., complete for finished item of work and as
directed by the Engineer at site.

75 mm dia 3 M Single Socket PVC/SWR 252.00 3Rm 84.00


1.00 Rm pipe - 4 Kg/sq.cm TBSP-H.I-01
75 mm dia - Plain Bend 87.5 Degree - 50.00 1No 50.00
1.00 No. UPVC/SWR Pipe fittings, TBSP-H.II-10
1.00 Rm Labour charges for fixing TBSP-H.IV-01 76.00 1Rm 76.00
Sub Total 210.00
Over heads & Contractors Profit @ 13.615% on Sub total. 28.59
Sundries 0.41
Rate per 1 RM. 239.00
40 Supplying and fixing of RAIN WATER DOWN TAKE PIPES including bends, inspection lid,
clamps, fittings in all heights for the 110 mm dia Single Socket PVC/SWR pipe - 4 Kg/sq.cm
with 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings, U-PVC-Prince/
Sudhakar make etc., including Cost & conveyance of all materials such as long nails, horse shoe
steel straps, etc., and labour charges, all leads & lifts, all incidental charges etc., complete for
finished item of work and as directed by the Engineer at site.

110 mm dia 3 M Single Socket PVC/SWR 479.00 3Rm 159.67


1.00 Rm pipe - 4 Kg/sq.cm, TBSP-H.I-03

110 mm dia - Plain Bend 87.5 Degree - 83.00 1No 83.00


1.00 No. UPVC/SWR Pipe fittings, TBSP-H.II-12

1.00 Rm Labour charges for fixing TBSP-H.IV-01 76.00 1Rm 76.00


Sub Total 318.67
Over heads & Contractors Profit @ 13.615% on Sub total. 43.39
Sundries 0.94
Rate per 1 RM. 363.00
41 Supply and Fixing of 25 mm dia 2mm thick P.V.C. pipe (ISI MARK) concealed in wall
with all required accessories including masonary work for light, fan and separate plug point with
well seasoned wooden deep box including all labour charges etc., complete for finished item of
work and as directed by the Engineer-in-Charge at site.

BLD-CSTN Data for 100 Rm (unit 1 Rm)


a) Material
Supply of ISI 25mm outer dia heavy grade, 30.00 1RM 3000.00
FRLS with IS:9537 part 3 regid PVC
100.00 Rm pipe(SSR 2018-19 Pg.No. 254 ELEC-1.2.1)

Supply of 25mm PVC Junction Boxes 18.00 1Each 216.00


12.00 No. Normal.(P-258, S.NO.84,-ELEC-1.2.8)

Supply of 25mm dia 1.5mm thick PVC 7.00 1Each 84.00


Bends. Makes : Sudhakar ,(P-258,
12.00 No. S.NO.84,-ELEC-1.2.10)

100.00 RM Labour charges for fixing , TBSP-H.IV-01 76.00 1 RM 7600.00


b) Labour charges :
2.00 Day Skilled Electrician 540.00 1day 1080.00
2.00 Day Semi skilled Electrician 420.00 1day 840.00
2.00 Day Helpers 400.00 1day 800.00
2.00 Day Mason Ist class 470.00 1day 940.00
Total= 11560.00
0.13615 Add towards Contractor's profit @ 13.615% o 11560.00 1573.89
Rate per 100 RM= 13133.89
Rate per Metre = C/100 131.34
Sundries 0.66
Rate per Metre= 132.00
42 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI
MARK) of POLYCAB make in existing pipe with 6 Amps 1 way flush type switch with
Ceiling rose of GM/Anchor/Gold Medal make and 3mm thick hylam sheet covering to switch
control box including all labour charges etc., complete for finished item of work and as directed
by the Engineer-in-Charge at site.

Data for 8 Points


a) Material
14/0.3mm PVC FR flexible copper wire 881.00 100RM 352.40
40.00 Rm (S.No.155, P-261 of SSR 18-19)ELEC-
1.5.2 ,POLYCAB make
56/0.3mm (4.0 Sqmm) PVC FR flexible 3200.00 100RM 1280.00
40.00 Rm copper wire (S.No.155, P-261 of SSR 18-
19)ELEC-1.5.2 ,POLYCAB make
6A 1 way flush type Switch (S.No. 152,P- 16.00 each 128.00
8.00 No. 265) ELEC-1.7.1, SSR 2018-19) ,Gold
Medal Olive make
6A 2 way Ceiling Rose (S.No. 152,P-265) 19.00 each 152.00
8.00 No. ELEC-1.7.1, SSR 2018-19) ,Gold Medal
Olive
Supplymake
of 25mm PVC Junction Boxes 18.00 each 288.00
16.00 No. Normal. Makes : Sudhakar / Finolex / Modi /
VIP / Precision
Supply of dia 1.5mm thick PVC Bends of 7.00 each 112.00
size 25mm.
16.00 No. Makes : Sudhakar / Finolex / Modi / VIP /
Precision / Universal
Supply of 4 Module surface box (Anchor 90.00 each 720.00
8.00 No. Roma) ELEC-1.3.1

Supply of 4 Modular Cover Frame. 84.00 each 672.00


Makes : Legrand Arteor / Schneider Zen celo
8.00 No. / Honeywell Blenge
Plus / Cabtree Amare / Logus Platina.
Supply of 6A / 10A 3/2 Pin 2 Module 132.00 each 264.00
2.00 No. Modular Socket with shutter. ELEC-1.9.1

6A / 10A 1 Module Modular Switch with 109.00 each 218.00


2.00 No. Neon Indicator.ELEC-1.9.1

50.00 No. Supply of No.8 Screws of size ELEC-1.4.4 62.00 each 3100.00

Supply of 20mm PVC Flexible Pipe Makes : 345.00


15.00 mtr Sudhakar / Finolex / Modi / VIP / Precision / 23.00 1mtr
Universal / Million Plast ELEC-1.2.1

10.00 No. Supply of PVC round Blocks ELEC-9.1.29 8.00 each 80.00

Supply of 25mm Saddles with Base. ELEC- 206.00 100No. 72.10


35.00 No. 1.1.11
Supply of 8 Way SPN DB with IP 43 1298.00 1No. 1298.00
Protection as per IS:13032 and suitable for
1.00 No. 8Nos S.P out goings and for 1 No
Incommer etc complete.Makes : Legrand /
Schneider. ELEC 2.15.1

Supply of CFL holder of Makes : Anchor / 26.00 1No. 260.00


10.00 No. Gold Medal Olive / Million Zoom. ELEC-
3.6.14
Fixing of 20 W CFL light set (Local Market 130.00 1No. 1040.00
8.00 No. Rate)

b) Labour charges :
1.50 Day Skilled Electrician 540.00 day 810.00
2.00 Day Semi skilled Electrician 420.00 day 840.00
1.00 Day Helpers 400.00 day 400.00
Total= 12431.50
0.13615 Add towards Contractor's profit @ 13.615% o 12431.50 1692.55
Cost for 8 Points 26555.55
Cost for 1 Point 26555.55 3319.44
Sundries 0.56
Rate per Point 3320.00
43 Supply and fixing of batten holder/slanting holder in lieu of ceiling rose of light point,
complete with all connections and all labour charges etc., complete for finished item of work and
as directed by the Engineer-in-Charge at site.

a) Material
PVC Batten Holder (S.No.285) ELEC-3.6.14 26.00 1 each 26.00
1.00 No SSR 2018-19
b) Labour charges :
0.05 day Skilled Electrician 540.00 1 day 27.00
0.05 day Helpers 400.00 1 day 20.00
Total= 73.00
Add towards Contractor's profit @ 13.615% 73.00 9.94
0.13615
on Rs.
Sundries 0.06
Rate per 1No. 83.00
44 Supply of fixing of ISI, 900 RPM Heavy duty exhaust fan with metallic blades with mark & all
alignment of shaft and tested connections and all labour charges etc., as directed by the Engineer-
in-Charge at site. Makes : Crompton / Almounard / Havells Turbo Force.

a) Material
12" (300mm) (S.No.941) ELEC-5.1.9 SSR 1368.00 1 each 5472.00
4.00 No 2018-19
Bearing 88.00 1 each
Bush / rubber / ring washer 42.00 1 each
Capacitor 40.00 1 each
Transportation Charges on Unit Cost 13.68 1%
b) Labour charges :
0.25 day Skilled Electrician 540.00 1day 135.00
0.25 day Helpers 400.00 1day 100.00
Total= 5707.00
0.13615 Add towards Contractor's profit @ 13.615% o 5707.00 777.01

Sundries 0.99
Rate per 1No. 6485.00
45 S & F Bronze Gate/ Globe valve as per IS - 778 Class -I, Indian make heavy type - 25 mm NB
Size including cost and conveyance of all materials and labour charges, etc., complete for
finished item of work as directed by Engineer-in-charge at site.
Supply, installation, testing and
commissioning of 25mm dia Gate
1.00 No. 1045.00 1 No 1045.00
valve ELEC-10.7.39
Makes : Zoloto / Leader / Approved makes

Over heads & Contractors Profit @ 13.615% on Sub total. 142.28


Sundries 0.72
Rate per 1 No. 1188.00
46 Supply & Fixing of Precast concrete made circular drainage rings with size 0.1m thickness,
1.20m dia, 0.3m height over sewage line for Septic tank & Soak pit including cost and
conveyance of all materials, all labour charges, all leads & lifts etc, complete for finished item of
work and as directed by the Engineer-in-Charge at site.

Observed data
A). MATERIALS
1.0 No. Circular drainage ring (Local Market rate) 330.00 1No. 330
0.33 cum Fine aggregate (Sand) 979.12 1Cum 323.11
10.00 kg Cement (As per lead st.) 158.34 1 MT 1.58
B). LABOUR
0.09 day Mason 1st class 470.00 1 day 42.30
0.09 day Mazdoor 425.00 1 day 38.25
Sub Total 735.24
Over heads & Contractors Profit @ 13.615% on Sub total. 100.10
Add towards seignorage charges
0.33 cum Fine aggregate (Sand) 40 1Cum 13.20
sundries 0.45
Rate per 1 No. 849.00
47
Supply & Fixing of Precast concrete slabs cover over circular drainage rings with size 0.1m
thickness, 1.20m dia, 0.3m height and its sewage line for Septic tank & Soak pit including cost
and conveyance of all materials, all labour charges, all leads & lifts etc, complete for finished
item of work and as directed by the Engineer-in-Charge at site.
Observed data
A). MATERIALS
Precast concrete slabs cover(Local Market 600.00 1No. 600
1.0 No. rate)
0.33 cum Fine aggregate (Sand) 789.12 1Cum 260.41
10.00 kg Cement (As per lead st.) 158.34 1 MT 1.58
B). LABOUR
0.10 day Mason 1st class 470.00 1 day 47.00
0.10 day Mazdoor 425.00 1 day 42.50
Sub Total 951.49
Over heads & Contractors Profit @ 13.615% on Sub total. 129.55
Add towards seignorage charges
0.33 cum Fine aggregate (Sand) 40 1Cum 13.20
sundries 0.76
Rate per 1 No. 1095.00
48 Supply and spreading of 75 mm aggregate in soakpit including cost of all materilals and all
labour charges,all leads all lifts etc., complete for finished item of work and as directed by
Engineer-in-Charge at site.
Index-code:BLD-CSTN-6-12, S.No.39 of
A.P.Revised Standard Data
A). MATERIALS
1.10 cum RR stone(Granite) 75mm 504.65 1Cum 555.12
Fine aggregate (Sand) including Seigniorage 979.12 1Cum 323.11
0.33 cum charges
79.20 kg Cement (As per lead st.) 158.34 1 MT 12.54
B). LABOUR
1.20 day Mason 1st class 470.00 1 day 564.00
2.00 day Mazdoor 425.00 1 day 850.00
Sub Total 2304.77
Over heads & Contractors Profit @ 13.615% on Sub total. 313.79
Add Seigniorage charges
1.10 cum RR stone(Granite) 75.00 1 Cum 82.50
sundries 0.94
Rate per 1 Cum 2702.00
49 Supply & Fixing of 110mm dia PVC pipe with cowl for septic tank including all material
charges and all labour charges etc., complete for finished item of work and as directed by
Engineer-in-charge at site.

14 RM PVC Pipe 110 mm Dia 479.00 3 RM 2235.33


Sub Total 2235.33
Over heads & Contractors Profit @ 13.615% on Sub total. 304.34
sundries 0.33
Rate per 1 Cum 2540.00
50 Supply & Fixing of 75mm dia PVC pipe with cowl for septic tank including all material charges
and all labour charges etc., complete for finished item of work and as directed by Engineer-in-
charge 14
at site.
RM PVC Pipe 75 mm Dia 252.00 3 RM 1176.00
Sub Total 1176.00
Over heads & Contractors Profit @ 13.615% on Sub total. 160.11

sundries 0.89
Rate per 1 Cum 1337.00
DATA
#REF!

Sl.
Quantity Description of item Rate Per Amount
No.
1 Earth work excavation for foundations of basement in all soils including boulders upto 0.30 m dia., and
depositing at near by place for all lifts and with an initial lead of 10m , including all operational, incidental,
labour charges such as shoring, sheeting, planking, strutting, etc., complete for finished item of work and as
directed by the Engineer-in-Charge at site.

As per BLD-CSTN-2-1
Data for 10 Cum
3.64 day Mazdoor 400.00 1day 1456.00
Add towards Contractor's profit @ 13.615% on Rs. 1456.00 198.23
Rate for 10 Cum 1654.23
Ratel for 1 Cum 165.42
Sundries 0.58
Rate per 1 Cum 166.00
2 Levelling course in plain cement concrete (1:4:8) using 40 mm nominal size HBG metal for foundations with
mixer, including cost and conveyance of all materials, all labour charges, shuttering, centering, laying,
consolidation, curing, all leads & lifts, etc., complete for finished item of work but excluding cost of cement
which will be issued at departmental stores by the department at free of cost and as directed by the Engineer-
in-charge at site.

As per BLD-CSTN-3.5
Data for 1Cum
A.Materials
162.00 kg Cement #REF! 1MT #REF!
0.90 cum 40 mm HBG metal #REF! 1cum #REF!
0.45 cum Fine aggregate (Sand) #REF! 1cum #REF!
Total cost of materials #REF!
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.3/ 0.2 cum) (300/ 200 ltr.) 366.60 1 hr 366.60
1 hour capacity
Sub total 366.60
C.Labour
0.10 day Mason class-I 470.00 1 day 47.00
1.39 day Mazdoor 400.00 1 day 556.00
Total cost of labour 603.00
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
0.90 cum 40 mm HBG metal 75.00 1cum 67.50
0.45 cum Fine aggregate (Sand) 40.00 1cum 18.00
Sundries 0.79
Rate per 1 Cum #REF!
3 Construction of Random Rubble Stone (Granite) Masonry in CM (1:6) for basement using hard stones,
including cost and conveyance of all materials, all labour charges, curing, all leads and lifts etc., complete for
finished item of work but excluding cost of cement which will be issued at departmental stores by the
department at free of cost and as directed by the Engineer-in-charge at site.

As per BLD-CSTN-6-12, S.No.67


Data for 1Cum
A). MATERIALS
1.10 Cum Random rubble stone(Granite) #REF! 1Cum #REF!

Page 48 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
0.33 Cum Fine aggregate (Sand) #REF! 1Cum #REF!
79.20 kg Cost of cement (As per lead st.) #REF! 1MT #REF!
Sub Total= #REF!
B). LABOUR
1.20 No Mason 1st class 470.00 1No 564.00
2.00 No. Mazdoor 400.00 1No 800.00
Labour cost= 1364.00
Total=-A+B #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
1.10 Cum Random rubble stone(Granite) 75.00 1Cum 82.50
0.33 Cum Fine aggregate (Sand) 40.00 1Cum 13.20
Sundries 0.03
Rate per 1 Cum #REF!
4 Providing, laying, spreading, watering and compacting of good quality Gravel, including cost and conveyance
of all material, labour charges for stacking with all leads and lifts, machinary etc., complete for finished item
of work and as directed by the Engineer-in-Charge at site.

Unit per 1 cum


1.00 cum Cost of gravel (as per lead statement) #REF! 1Cum #REF!
Spreading of gravel (S.no.349, pg.no.31 as per SSR
1.00 cum 23.00 1Cum 23.00
2008-09)
Escalation 5% at every year on spreading charges from
45.00 % 2008-09 to 2017-18(i.e., 9 years x 5% =45%) 23.00 1Cum 10.35

Total #REF!
13.615 % Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
1.00 cum Add towards Seigniorage amount for gravel 30.00 1Cum 30.00
Sundries 0.02
Rate per 1 Cum #REF!
5 Fabrication of reinforcement with HYSD bars of all sizes, including cutting, bending, placing in position and
tying/welding wherever necessary, for all RCC works at all elevations including conveyance of steel, cost and
conveyance of binding wire and all other materials, labour charges, all leads and lifts etc., complete for
finished item of work but excluding cost of Steel which will be issued at departmental stores by the department
at free of cost and as directed by the Engineer-in-charge at site.

As per BLD-CSTN-4.1
Data for 1 MT
A) Material
1.05 MT HYSD/TMT bars including 5 per cent for overlaps and #REF! 1MT #REF!
wastage (Cost of Conveyance) (As per lead st.)
6.00 Kg Binding wire( S. no.3 of SSR 17-18) 46.00 1 kg 276.00
B) Labour for cutting, bending, shifting to site, tying and
placing in position
2.00 day Bar bender( S no.1 of SSR 17-18) 565.00 1No 1130.00
6.40 day Mazdoor 400.00 1No 2560.00
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Sundries 0.97
Rate per 1MT #REF!

Page 49 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
6 Laying R.C.C. M20 grade Nominal mix using 20 mm size down graded HBG metal with 300kgs of cement
per cubic meter of concrete including cost and conveyance all materials, labour charges, scaffolding charges,
machine mixing, vibrating, curing, finishing, all leads and all lifts, etc., complete for finished item of work
but excluding cost of cement which will be issued at departmental stores by the department at free of cost and
as directed by the Engineer-in-charge at site.

As per BLD-CSTN-3-13-C
Data for 1 Cum
A Material
0.30 MT Cost of cement (As per lead st.) #REF! 1MT #REF!
0.90 cum 20-10 mm HBG metal (As per lead st.) #REF! 1cum #REF!
0.45 cum Fine aggregate (Sand) (As per lead st.) #REF! 1cum #REF!
0.6 Ltr Dr. Fixit Pidiproof LW+(rate as per local market) 150.00 1Ltr 90.00
(100ml per 50kg of
B cement)
Machinery
0.267 Hr Concrete Mixer (300/200 diesel, s no. 16) 366.60 1 Hr 97.88
0.267 Hr Vibrator charges sl.no 40 191.70 1 Hr 51.18
C Labour
0.067 day Mason class 1 470.00 1 day 31.49
0.133 day Mason class 2 425.00 1 day 56.53
2.5 day Mazdoor 400.00 1 day 1000.00
Cost per 1Cum(A+B+C) #REF!
For SLABS:
1.00 cum Cost of RCC M20 as above #REF! 1Cum #REF!
8.00 sqm Material-Centering & Scaffolding charges upto 150mm 236.00 1Sqm 1888.00
thick (125mm thick slab) (P.No:115 Item No.I)

8.00 sqm Labour-Centering & Scaffolding charges upto 150mm 205.00 1Sqm 1640.00
thick (125mm thick slab) (P.No:115 Item No.I)

Sub Total #REF!


Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
0.90 cum 20-10 mm HBG metal 75.00 1cum 67.50
0.45 cum Fine aggregate (Sand) 40.00 1cum 18.00
Sundries 0.98
Rate per 1 Cum #REF!
7 Brick masonry in CM (1:6) using ground moulded bricks of size (23cmx11cmx7cm) for superstructure
including cost and conveyance of all materials, labour charges and all operational charges, mixing cement
mortar, curing etc., complete for finished item of work but excluding cost of cement which will be issued at
departmental stores by the department at free of cost and as directed by the Engineer-in-charge at site.

As per BLD-CSTN-5-4
Data for 1 Cum
A Materials
512 No.s Bricks traditional size 23 x 11 x 7 cms 2nd class #REF! 1000 No #REF!

48.00 kg Cement for mix #REF! 1MT #REF!


0.20 cum Fine aggregate(un screened) #REF! 1cum #REF!
Total cost of materials #REF!

Page 50 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
B Labour
0.24 Nos mason 1st class 470.00 1 day 112.80
0.56 Nos mason 2nd class 425.00 1 day 238.00
1.89 Nos MM+WM 400.00 1 day 756.00
Total cost of labour 1106.80
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.20 cum Add towards Seigniorage amount for sand 40.00 1cum 8.00
Sundries 0.06
Rate per 1 Cum #REF!
8 Laying Cement Concrete M15 grade using 20 mm down graded HBG metal with 275 Kgs of cement per cubic
meter of concrete including cost and conveyance of all materials, machine mixing, laying, vibrating, all leads
and lifts, form work , curing and neat finishing the concrete surface etc., complete for finished item of work
but excluding cost of cement which will be issued at departmental stores by the department at free of cost and
as directed by the Engineer-in-charge at site.

As per BLD-CSTN-3-12
Data for 1 Cum
A) MATERIALS
0.275 MT Conveyance Charges for Cement As per lead statement #REF! 1MT #REF!

HBG metal 20-10mm size (Graded Metal) As per lead


0.9 cum #REF! 1Cum #REF!
statement
0.45 cum Sand As per lead statement #REF! 1MT #REF!
Total of A #REF!
B. MACHINERY
1.00 Hr Concrete mixer 300 / 200 (diesel) 366.60 1Hr 366.60
Total of B 366.60
0.1 Day Mason 1st class (SSR 2017-18 P.No.09 S.No.11) 470.00 1Day 47.00
1.39 Day Man mazdoor (SSR 2017-18 P.No.13 S.No.3) 400.00 1Day 556.00
Total of C 603.00
Total=A+B+C #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
Add towards Seigniorage amount
0.9 cum HBG metal 20-10mm size (Graded Metal) 75.00 1Cum 67.50
0.45 cum Sand 40.00 1MT 18.00
Sundries 0.68
Rate per 1 Cum #REF!
9 Plastering with cement mortar, two coats, 20 mm thick for the external faces of superstructure of brick
masonry walls, base coat in cement mortar (1:6) , 16 mm thick and top coat in cement mortar (1:4), 4mm thick
and sponge finishing, including cost and conveyance of all materials , all labour charges, scaffolding charges,
curing, all leads and all lifts, etc., complete for finished item of work but excluding cost of cement which will
be issued at departmental stores by the department at free of cost and as directed by the Engineer-in-charge at
site.

As per BLD-CSTN-8-9, S.No.84


Data for 10 Sqm
A. MATERIALS:
Base Coat in CM(1:6), 16mm thick
43.00 kg Cement #REF! 1MT #REF!
0.18 cum Fine aggregate (Sand) #REF! 1Cum #REF!
Top Coat in CM(1:4), 4 mm thick
14.50 kg Cement #REF! 1MT #REF!

Page 51 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
0.04 cum Fine aggregate (Sand) #REF! 1Cum #REF!
B. LABOUR:
0.63 day Mason 1st class 470.00 1Day 296.10
1.47 day Mason 2nd class 425.00 1Day 624.75
3.90 day Mazdoor (unskilled) 400.00 1Day 1560.00
Sub Total #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.22 cum Add towards Seigniorage amount for sand 40.00 1Cum 8.80
Total for 10 Sqm #REF!
Total for 1 Sqm #REF!
Sundries 0.82
Rate per 1Sqm= #REF!
10 Flooring with Non skid full body ceramic floor tiles of 300x300mm, required thickness of Kazaria/Nitco
make of 1st quality of approved shades set over base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid , including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with pigment of matching shade, cost and conveyance of all
materials, labour charges, all leads and lifts, etc.,complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department at free of cost and as directed by the
Engineer-in-charge at site.

As per BLD-CSTN-9-6
Data for 10 Sqm
10.50 Sqm cost of ceramic floor tiles of 7-8 mm thick (TBSC-C.I- 409.00 1sqm 4294.50
01
21.60 Kg Cement for CM (1:8) for base coat (Conveyance charges) #REF! 1MT #REF!

33.00 Kg Cement for slurry (Conveyance charges) #REF! 1MT #REF!


2.00 Kg White Cement TBSC-R.I-01 29.00 1Kg 58.00
0.12 Cum Sand for CM (1:8) #REF! 1Cum #REF!
Labour charges
0.96 day mason 1st class 470.00 1day 451.20
2.24 day mason 2nd class 425.00 1day 952.00
3.30 day Mazdoor 400.00 1day 1320.00
Total= #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.12 Cum Add towards Seigniorage amount for sand 40.00 1Cum 4.80
Rate per 10 Sqm #REF!
Rate per 1Sqm #REF!
Sundries 0.23
Rate per 1Sqm= #REF!
11 Dadoing to internal walls in toilets with 300mm x 450mm ceramic tiles 7.30 mm thick of Kazaria/Nitco make
with ornamental design border tiles with a length equal to flooring stones, set over base coat of CM (1:3) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with
white cement paste mixed with pigment of matching shade to full depth, including cost and conveyance of all
materials, labour charges, all leads and lifts, etc., complete for finished item of work but excluding cost of
cement which will be issued at departmental stores by the department at free of cost and as directed by the
Engineer-in-charge at site.

As per BLD-CSTN-9-18
Data for 10 Sqm

Page 52 of 71
Sl.
Quantity Description of item Rate Per Amount
No.

Cost of Non-skid red or white full body Ceramic floor


tiles of size 400 x 400 mm and thickness between 7-8
mm 1st quality conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour and finish in all
10.5 sqm shades and designs TBSC-C.I-02 481.00 1sqm 5050.50
0.12 cum Sand for CM 1:3 base coat #REF! 1cum #REF!
57.6 kg Cement for CM 1:3 base coat #REF! 1MT #REF!
33 kg Cement for slurry #REF! 1MT #REF!
6 kg White Cement, TBSC-R.I-01 29.00 1kg 174.00
0.77 day Mason 1st class 470.00 1day 361.90
0.8 day Mazdoor (unskilled) 400.00 1day 320.00
Sub Total #REF!
Add towards Contractor's profit @ 13.615% on Rs. #REF! #REF!
0.12 Cum Add towards Seigniorage amount for sand 40.00 1Cum 4.80
Total per 10 Sqm #REF!
Total per 1 Sqm #REF!
Sundries 0.47
Rate per 1Sqm= #REF!
12 Painting to new walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved colour
Asian/Berger and shade over a base coat of appropriate water based cement primer of Grade-2 of Asian/Berger
make only, making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges, etc., complete for finished item of work and as directed by the
Engineer-in-Charge at site.

As per BLD-CSTN-12-2 Item No.169 P.No.80


Data for 10 Sqm
1.000 Kg Cost of Primer TBSC-G.I-02 191.00 Kg 191.00
0.210 day Painter I st class 540.00 Day 113.40
0.490 day Painter II nd class 420.00 Day 205.80
Data as per BLD-CSTN-12-11, S.No.187
Data for 10 Sqm
acrylic emulsion paint exterior grade with silicon
additives having VOC (Volatile Organic Compound )
0.900 Lts content less than 50 grams/ liter at 20sqm/litre As per 204.00 Lts 183.60
SSR 2017-18-TBSC-G.III-02

0.360 day 1st class painter 540.00 Day 194.40


0.840 day 2nd class painter 420.00 Day 352.80
Add towards Contractor's profit @ 13.615% on Rs. 1241.00 Sqm 168.96
Rate per 10 Sqm= 1409.96
Rate per 1 Sqm= 141.00
Sundries 0.00
Rate per 1Sqm= 141.00
13 Painting to old walls with 2 coats of acrylic exterior emulsion paint exterior grade of approved colour of
Asian/Berger and shade after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all operational, incidental,
labour charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

Data as per BLD-CSTN-12-11, S.No.188

Page 53 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Data for 10 Sqm
acrylic emulsion paint exterior grade with silicon
additives having VOC (Volatile Organic Compound )
content less than 50 grams/ liter at 20sqm/litre As per
0.800 Lts SSR 2017-18-TBSC-G.III-02 204.00 Lts 163.20

0.360 day 1st class painter 540.00 Day 194.40


0.840 day 2nd class painter 420.00 Day 352.80
Add towards Contractor's profit @ 13.615% on Rs. 710.40 Sqm 96.72
Rate per 10 Sqm= 807.12
Rate per 1 Sqm= 80.71
Sundries 0.29
Rate per 1Sqm= 81.00
14 Supply and fixing of RAJASHRI or Equivalent SINGLE SIDE PRELAM SOLID PANEL PVC DOOR
FRAME (CHOUKHAT) providing and fixing factory made pac single side prelam door frame of the size
50X47mm with a wall thickness of 5mm, made out of extruded 5mm rigid pac single side prelam sheet meter
cut at two corners and joined with 2nos. of 150mm long brackets of 1515mm MS Square tube. The two
vertical door porfiles are to be reinforced with 19X19mm MS square tube of 19 guage. The door frame shall
be fixed to the wall using 65/100 mm long MS screws through the frame by using pac fasteners a minimum of
4nos of screws to be provided for each vertical member and minimum 2nos for horizontal member etc.
complete for finished item of work and as directed by the Engineer-in-Charge at site.

For Bath & Toilet Door frame – D3 - 0.76 m x 1.98 m (Single leaf) door
4.72 Rm Rate as per TBSC-L.I-04 308.00 1Rm 1453.76
Add towards Contractor's profit @ 13.615% on Rs. 1453.76 197.93
Sundries 0.31
Rate per 1 No. 1652.00
15 Providing and fixing 30mm thick RAJASHRI or Equivalent Solid panel PVC door shutter consisting of frame
made out of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top
& bottom rails. M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame
shall be covered with 5mm thick heat moulded PVC ‘C’ channel of size 30 x 50mm forming stiles, and 5mm
thick, 75mm wide PVC sheets for top rail, lock rail & bottom rail on either side, and 10mm (5mm x 2) thick,
20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet to be
fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC sheet beading
on either side, and joined together with solvent cement adhesive etc. An additional 5mm thick PVC strip of
20mm width is to be stuck on the interior side of the ‘C’ Channel using PVC solvent adhesive. Fixtures and
fittings such as Aluminium Tower Bolt 150 mm Long, Aluminium Aldrop 200 mm long, MS-Powder Coated
Butt hinges 100 mm Long, Aluminium Door Handles 150 mm Long, complete for finished item of work and
as directed by the Engineer-in-Charge at site.

D3 - 0.76 m x 1.98 m
1.505 sqm Rate as per S.No.473, of SSR 2017-18, TBSC-L.III-01 2142.00 1sqm 3223.71

2.00 No. Aluminium Tower Bolt-10 mm Bolt (IS:204) 150 mm 66.00 1No 132.00
Long, S.No:574, TBSC-P.I-08
1.00 No. Aluminium Aldrop (IS:2681) 200 mm long, S.No:634 166.00 1No 166.00
TBSC-P.IV-04
4.00 No. MS-Powder Coated Butt hinges (IS:205)-100 mm Long, 21.00 1No 84.00
S.No:600 TBSC-P.II-10

Page 54 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
2.00 No. Aluminium Door Handles (IS:208) 150 mm Long, 87.00 1No 174.00
S.No:616 TBSC-P.III-04
Sub Total 3779.71
Add towards Contractor's profit @ 13.615% on Rs. 3779.71 514.61
Sundries 0.68
Rate per 1 No. 4295.00
16 Supply and fixing of fixed louvered Ventilators made of pre – painted steel as per IS 513 of -0.58 mm thick
‘D” quality, galvanized as per IS 277, finish painted with a polyester paint. Section for outer frame should be
33 x 56 mm, section for mullion should be 33 x 56 mm. The Ventilator should be panelled with 4 mm pinhead
glass with Ethyl propylene Diamine monomer(EPDM) Gasket. The sections are to be cut to length, mitre
joined with corner bracket and centre mullions are to be fixed using mullion cap. Handle made of high grade
aluminium powder coated and nylon receiver. Corner brackets made of CRCA with Zinc phosphate. Mullion
caps made of glass filled nylon. The above frames should be fixed to the concrete / masonry wall by means of
self expanding screws, including 10 mm square bars with 6” pitch, etc.,complete for finished item of work and
as directed by the Engineer-in-Charge at site.

VENTILATOR-V (0.60m X 0.60m)


0.36 sqm Rate as per S.No.552 of SSR 2017-18, TBSC-M.III-02 4295.00 1sqm 1546.20

Add towards Contractor's profit @ 13.615% on Rs. 1546.20 210.52


Sundries 0.28
Rate per 1 No. 1757.00
17 Supplying and fixing of premium make CPVC Pipes of 15.90mm OD Pipe - SDR 11 of
Asirvad/Finolex/Prince,including cost and conveyance charges of all material, all incidental charges, all labour
charges, all leads & lifts etc.,complete for finished item of work and as directed by the Engineer-in-Charge at
site.

S&F premium make CPVC Pipes of 15.90mm OD Pipe


1.00 Rm 141.00 1Rm 141.00
-SDR 11 TBSP-J.III-07
Subtotal= 141.00
Add towards Contractor's profit @ 13.615% on Rs. 141.00 19.20
Sundries 0.12
Rate per 1 Rm 160.00
18 Supplying and Fixing of European Water Closet of 1st quality conforming to IS:2556-Part-2-2004 of
Hindware/ Parryware/ Neycer/ CERA make of white glazed with 'S' trap with best indian make plastic seat and
lid with plastic or rubber buffers as per IS 2548-1996 and fixing of 10 Liters capacity single flush PVC low
level system Flushing tank of Hindware/ Parryware/ Neycer/ CERA make with all internal components &
short bend including cost and conveyance of all materials, all labour charges, etc., complete for finished item
of work and as directed by the Engineer-in-Charge at site.

Supplying and fixing approved make wash down


European Water Closet of 1st quality conforming to
IS:2556-Part-2-2004 of white glazed with 'S' trap, ,
1 No. TBSP-E.II-02, S.No.255, of SSR 2017-18 1619.00 1No 1619.00

Supply & fixing of PVC low level system with internal


components & short bend: 10 Liters capacity Single
1 No. Flush, TBSP-H.II-07,S.No.510, of SSR 2017-18 1439.00 1No 1439.00
Supplying and Fixing best Indian make plastic seat and
lid for European water closets with rubber or plastic
1 No. Buffers as per IS 2548-1996, TBSP-E.V-01 734.00 1No 734.00

Page 55 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
Sub total 3792.00
Add towards Contractor's profit @ 13.615% on Rs. 3792.00 516.28
Sundries 0.72
Rate per 1 No. 4309.00

Page 56 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
19 Supplying and fixing of 4" (101.6 mm) multi floor trap with Jali-UPVC/SWR Pipe fittings (Prince/Sudhakar
Brand) etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

4" (101.6 mm) multi floor trap with Jali-UPVC/SWR


1 No. Pipefittings , TBSP-H.II-74 143.00 1No 143.00
Add towards Contractor's profit @ 13.615% on Rs. 143.00 19.47
Sundries 0.53
Rate per 1 No. 163.00
20 Supplying & Fixing of 550 x 400 mm Indian make Flat Back Wash Hand Basin (HSW/ Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972 including pedestal with waste fittings like rubber plug, chain,
32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso or
equivalent complete with standard CI brackets including wooden block with Single C.P. Pillar cock including
cost and conveyance of all materials, all labour charges, etc., complete for finished item of work and as
directed by the Engineer-in-Charge at site.

wash basin rate as per SSR 17-18 Sl no.271, TBSP-E.VI-


1 No. 04 1469.00 1No 1469.00
Pedestal rate as per SSR 17-18, Sl no.279, TBSP-E.VI-
1 No. 12 1036.00 1No 1036.00
Sub total 2505.00
Add towards Contractor's profit @ 13.615% on Rs. 2505.00 341.06
Sundries 0.94
Rate per 1 No. 2847.00
21 Supply and fixing of CP finish brass soap dish of standard size, rate including cost and conveyance of all
materials, all leads and lifts, all labour charges, all incidental charges, fixing charges, etc., complete for
finished item of work and as directed by the Engineer-in-Charge at site.

S&F CP finish brass soap dish , item.367 of SSR 17-


1 No. 18TBSP-F.VII-21 514.00 1No 514.00
Add towards Contractor's profit @ 13.615% on Rs. 514.00 69.98
Sundries 0.02
Rate per 1 No. 584.00
22 Supply and fixing of TV shape mirror with plastic frame size 609.6 mm x 457.2 mm, rate including cost and
conveyance of all materials, all leads and lifts, all labour charges, all incidental charges, fixing charges, etc.,
complete for finished item of work and as directed by the Engineer-in-Charge at site.

TV shape mirror with plastic framesize 609.6 mm x


457.2 mm rate as per (sl no. 647 SSR2017-18, TBSP-J.I-
1 No. 35) 466.00 1No 466.00
Add towards Contractor's profit @ 13.615% on Rs. 466.00 63.45
Sundries 0.55
Rate per 1 No. 530.00
23 Supply and fixing of CP finish steel towel rod of 600 mm long and 20 mm dia with brackets, rate including
cost and conveyance of all materials, all leads and lifts, all labour charges, all incidental charges, fixing
charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

S&F CP finish steel towel rod of 600 mm long and 20


1 No. mm dia with brackets S.No.356 , TBSP-F.VII-10 360.00 1No 360.00
Add towards Contractor's profit @ 13.615% on Rs. 360.00 49.01
Sundries 0.00
Rate per 1 No. 409.00

Page 57 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
24 Supply and fixing of 15 mm brass body CP finish bib tap of not less than 300 grams weight with quarter turn
spindle with either internal or external threaded connection conforming to IS 8931 of Jaquar/ Hindware/
Plumber/ Parryware make at all floors including cost and conveyance of all materials and labour charges,
etc.,complete for finished item of work and as directed by the Engineer-in-Charge at site.

15 mm brass body CP finish bib tap of not less than 300


grams weight with quarter turn spindle with either
internal or external threaded connection conforming to IS
1 No. 8931 (S.no.301 TBSP-F.I-02) 543.00 1No 543.00
Add towards Contractor's profit @ 13.615% on Rs. 543.00 73.93
Sundries 0.07
Rate per 1 No. 617.00
25 Supply and fixing of 15 mm brass body Premium variety Chromium plated finish pillar cock with aerator of
not less than 500 grams weight quarter turn spindle conforming to IS 8931 and with a warranty of 10 years of
Jaquar/ Hindware/ Plumber/ Parryware make at all floors including cost and conveyance of all materials and
labour charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

15 mm brass body Premium variety Chromium plated


finish pillar cock with aerator of not less than 500 grams
weight quarter turn spindle conforming to IS 8931 and
with a warranty of 10 years (S.no.310 of SSR 17-18),
1 No. TBSP-F.II-03 748.00 1No 748.00
Add towards Contractor's profit @ 13.615% on Rs. 748.00 101.84
Sundries 0.16
Rate per 1 No. 850.00
26 Supply and fixing of 15 mm CP finish brass concealed stop valve of not less than 400 grams weight quarter
turn spindle conforming to IS 8931 of Jaquar/ Hindware/ Plumber/ Parryware make at all floors including cost
and conveyance of all materials and labour charges, etc.,complete for finished item of work and as directed by
the Engineer-in-Charge at site.

1.00 No. 551.00 1No


15 mm CP finish brass concealed stop valve of not less
than 400 grams weight quarter turn spindle conforming to
IS 8931 (S.no.328 of SSR 17-18), TBSP-F.IV-05 551.00
Add towards Contractor's profit @ 13.615% on Rs. 551.00 75.02
Sundries 0.98
Rate per 1 No. 627.00
27 Supply & Fixing of Chromium plated finish brass body quarter turn Bibcock cum Health Faucet with 1m
long tube and wall hook of Jaquar Continental series, / Jupiter Aqua Lines -JAL-make Nira or equivalent
series with 7 - 10 years warranty at all floors including cost and conveyance of all materials and labour
charges, etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

Chromium plated finish brass body quarter turn Bibcock


cum Health Faucet with 1m long tube and wall hook with
7 - 10 years warranty (S.no.306 of SSR 17-18 ,TBSP-F.I-
1 No. 07) 2914.00 1No 2914.00
Add towards Contractor's profit @ 13.615% on Rs. 2914.00 396.74
Sundries 0.26
Rate per 1 No. 3311.00

Page 58 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
28 Supplying and fixing of DRAIN PIPES including bends, inspection lid, clamps, fittings in all heights for the
75mm dia 4 kg/sq.cm U-PVC-Prince Sudhakar make , including cost & conveyance of all materials such as
long nails, horse shoe steel straps, etc., and labour charges, etc.,complete for finished item of work and as
directed by the Engineer-in-Charge at site.

1.00 Rm 75 mm dia 3 M Single Socket PVC/SWR pipe - 4 252.00 3Rm 84.00


Kg/sq.cm (s.no460 of SSR 2017-18) TBSP-H.I-01

Asuming a bend/chamber at 4.00m interval(1


No/4.00m=0.25Nos)

0.25 No. 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe 50.00 1No 12.50
fittings (Sno:513, SSR2017-18), TBSP-H.II-10

1.00 Rm Labour charges for fixing (Sno:610, P-153 of SSR17-18) 76.00 1Rm 76.00
TBSP-H.IV-01
Sub Total 172.50
Add towards Contractor's profit @ 13.615% on Rs. 172.50 23.49
Sundries 0.01
Rate per Rm 196.00
29 Supplying and fixing of RAIN WATER DOWN TAKE PIPES including bends, inspection lid, clamps, fittings
in all heights for the 110mm dia 4 kg/sq.cm U-PVC-Prince/ Sudhakar make including cost & conveyance of
all materials such as long nails, horse shoe steel straps, etc., and labour charges, etc., complete for finished
item of work and as directed by the Engineer-in-Charge at site.

1.00 Rm 110 mm dia 3 M Single Socket PVC/SWR pipe - 4 479.00 3Rm 159.67
Kg/sq.cm (s.no462 SSR 2017-18) TBSP-H.I-03
Asuming a bend/chamber at 4.00m interval(1
No/4.00m=0.25Nos)
0.25 No. 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe 83.00 1No 20.75
fittings (Sno:513, SSR2017-18), TBSP-H.II-12
1.00 Rm Labour charges for fixing (Sno:610 of SSR17-18) TBSP- 76.00 1Rm 76.00
H.IV-01
Sub Total 256.42
Add towards Contractor's profit @ 13.615% on Rs. 256.42 34.91
Sundries 0.67
Rate per Rm 292.00
30 Supply and Fixing of 25 mm dia 2mm thick P.V.C. pipe (ISI MARK) concealed in wall with all required
accessories including masonary work for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.

Data for 100 Rm (unit 1 Rm)


a) Material
100.00 Rm Supply of ISI 25mm outer dia heavy grade, FRLS with 29.00 1RM 2900.00
IS:9537 part 3 regid PVC pipe(S.No55 Elec-1.2.4)
12.00 No. Supply of 25mm PVC Junction Boxes Normal.(P-253, 17.00 1Each 204.00
S.NO.78,ELEC-1.2.27)
12.00 No. Supply of 25mm dia 1.5mm thick PVC Bends. 6.00 1Each 72.00
Makes : Sudhakar ,P-253,S.NO.88,ELEC-1.2.37
100.00 RM Labour charges for fixing , TBSP-H.IV-01 76.00 1 RM 7600.00

Page 59 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
b) Labour charges :

Page 60 of 71
Sl.
Quantity Description of item Rate Per Amount
No.
2.00 Day Skilled Electrician 540.00 1day 1080.00
2.00 Day Semi skilled Electrician 420.00 1day 840.00
2.00 Day Helpers 400.00 1day 800.00
2.00 Day Mason Ist class 470.00 1day 940.00
Total= 14436.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 14436.00 1965.46
Rate per 100 RM= 16401.46
Rate per Metre = C/100 164.01
Sundries 0.99
Rate per Metre= 165.00
31 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) of
POLYCAB make in existing pipe with 6 Amps 1 way flush type switch with Ceiling rose of
GM/Anchor/Gold Medal make and 3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for finished item of work and as directed by the Engineer-in-Charge at site.

Data for 7 Points (unit 1 Pt)


a) Material
100.00 Rm 14/0.3mm PVC FR flexible copper wire (S.No.130,P-254 839.00 100RM 839.00
of SSR 17-18)ELEC-1.5.1 ,POLYCAB make
7.00 No. 6A 1 way flush type Switch(S.No. 152,P-258) 16.00 each 112.00
ELEC-1.7.1, SSR2017-18) ,Gold Medal Olive make
7.00 No. 6A 2 way Ceiling Rose (S.No.164, P-259 ELEC-1.7.13 19.00 each 133.00
SSR2017-18,Anchor / Gold Medal Olive make

b) Labour charges :
0.70 Day Skilled Electrician 540.00 day 378.00
1.40 Day Semi skilled Electrician 420.00 day 588.00
0.70 Day Helpers 400.00 day 280.00
Total= 2330.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 2330.00 317.23
Cost for 7 Points 2647.23
Cost for 1 Point 378.18
Sundries 0.82
Rate per Point 379.00
32 Supply and fixing of batten holder/slanting holder in lieu of ceiling rose of light point, complete with all
connections and all labour charges etc., complete for finished item of work and as directed by the Engineer-in-
Charge at site.

a) Material
1.00 No PVC Batten Holder (S.No.385)ELEC-3.6.16 SSR 2017- 26.00 1 each 26.00
18
b) Labour charges :
0.05 day Skilled Electrician 540.00 1 day 27.00
0.05 day Helpers 400.00 1 day 20.00
Total= 73.00
0.13615 Add towards Contractor's profit @ 13.615% on Rs. 73.00 9.94
Sundries 0.06
Rate per 1No. 83.00

Page 61 of 71
Sl.
Quantity Description of item Rate Per Amount
No.

9.7.36 Labour charges for fixing of Exhaust fan


in wall with necessary connections and
masonary work of making hole,
finishing etc., complete
a) Material
23/0060 Twin flat wire M 1
Cement kg 25
b) Labour charges.
Skilled Electrician day 0.25
Helper day 0.25
Mason day 0.25
Sundries such as Sand, Bolt, Nuts etc., LS
Rate per Each
Note :1. Labour is Considered for 6
jobs / day

2. Cost of louver shutter may be added


if required.
3. If hole is already made available,

Page 62 of 71
SMET Fund calculation

Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house
at LJHEP, near Atmakur, Wanaparthy (Dist).

Item No. Estimate Qty. Description of Item Data Amount Total Qty

PCC (1:4:8) mix for


2 6.000 Cum 85.50 513.00
levelling course

4 3.00 Cum RCC for Plinthbeams 85.50 256.50


5 1.00 Cum RCC for Lintels 85.50 85.54

6 20.00 Cum 82.50 1650.00


Construction of RR masonry
8 12.00 Cum Gravel filling 30.00 360.00
9 3.00 Cum CC M15 for Flooring 86.70 26.01
10 30.00 Cum Brick masonry 8.00 240.00
11 0.30 Cum CC for Holdfasts 85.5 25.69
13a 7.00 Cum RCC for Slab 85.50 598.48
13b 2.00 Cum RCC for Sunshades 85.50 171.00

15 424.00 Sqm Plasterng for superstructure 8.8 373.12

18 60.00 Sqm Dadoing 4.8 28.80


19 26.00 Cum Anti-Skid tiles for flooring 4.80 124.80
33 50.00 Sqm Roof rendering 8.40 42.00
34 53.00 RM Plain cement mortar bands 0.92 4.88
47 2.00 Cum RR Stone 75mm 82.50 165.00
Total Seigniorage Amount 4664.82
SMET Fund calculation
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHEP,
near Atmakur, Wanaparthy (Dist).
Sand Metal Gravel
Item Description of Estimate
No. Item Qty. Data Qty Total req. Data Qty Total req. Data Qty Total
req.
2 Laying PCC 1:4:8 #REF! 0.45 #REF! 0.90 #REF! 0.00 #REF!
Construction of RR #REF! 0.33 #REF! 1.10 #REF! 0.00 #REF!
3 masonry
5 Gravel #REF! 0.00 #REF! 0.00 #REF! 1.00 #REF!
7 Laying RCC M20 #REF! 0.45 #REF! 0.90 #REF! 0.00 #REF!
for slabs
11 Brick masonry #REF! 0.20 #REF! 0.00 #REF! 0.00 #REF!
40 Laying CC M15 #REF! 0.45 #REF! 0.90 #REF! 0.00 #REF!
9 Plastering #REF! 0.022 #REF! 0.00 #REF! 0.00 #REF!
10 Flooring 26.00 0.012 0.03 0.00 0.00 0.00 0.00
8 Dadoing #REF! 0.012 #REF! 0.00 #REF! 0.00 #REF!
Total #REF! #REF! #REF!
Seigniorage Amount 40.00 75.00 30.00
Total amount #REF! #REF! #REF!
Total Seigniorage
Amount #REF!
CEMENT CALUCULATION
Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at
LJHEP, near Atmakur, Wanaparthy (Dist).

Item
Quantity Description of item Quantity(in MT) Quantity of cement
No
PCC (1:4:8) mix for levelling
2 6.00 Cum course 0.1620 MT 0.972 MT

6 20.00 Cum RR masonary in CM(1:6) 0.0792 MT 1.584 MT

RCC M20 grade for slab, plinth


4,5,13 13.00 Cum 0.4000 MT 5.200 MT
beams, lintels, Sunshades

9 3.00 Cum CC M15 grade for floors 0.2750 MT 0.825 MT


10 30.00 Cum Brick masonary(1:6) 0.0480 MT 1.440 MT
11 0.30 Cum CC for Holdfasts 0.330 MT 0.099 MT
15 424.00 Sqm Plastering 20mm 0.0058 MT 2.438 MT
15 49.18 Sqm Ceiling plastering 0.0072 MT 0.354 MT
18 60.00 Sqm Dadoing with ceremic tiles 0.0091 MT 0.544 MT
19 26.00 Sqm Flooring with anti skid tiles 0.0055 MT 0.142 MT
33 50.00 Sqm Roof rendering 0.0101 MT 0.504 MT
34 53 RM Plain cement mortar bands 0.0083 MT 0.439 MT
47 2.00 Cum RR masonary in CM(1:6) 0.0792 MT 0.158 MT
LS Provision towards unforeseen items 1.300 MT
Grand total 16.00 MT
LEAD STATEMENT

Name of Work : Providing 4 No.s Toilets rooms at EL+304.00m on right side of power house at LJHEP, near Atmakur, Wanaparthy (Dist).
Conveyance +
Lead (km) Loading
loading +
Conveyance &
Sl. Basic cost CT ST unloading Total cost
Material Source Unit charges Unloading
No. (Rs.) MT (1.1k (1.4 Total excluding CP (Rs.)
(Rs.) charges
m) km) of 13.615%
(Rs.)
I= (G+H)/ K= (E+I)
A B C D E F G H 1.13615
1 Conveyance Dept. Stores 1 MT Free of cost 2 0 0 2 28.90 151.00 158.34 158.34
charges for Cement
2 Conveyance Dept. Stores 1 MT Free of cost 2 0 0 2 28.90 181.00 184.75 184.75
charges for HYSD
bars
3 HBG metal 20-10 Madanapur 1 cum 990.00 17 0 0 19 283.10 68.7 309.64 1299.64
mm
4 HBG metal 40-20 Madanapur 1 cum 890.00 17 0 0 19 283.10 68.7 309.64 1199.64
mm
5 HBG metal 40 mm Madanapur 1 cum 698.25 17 0 0 19 283.10 68.7 309.64 1007.89
6 RR stone (Granite) LJHEP dump 1 cum 170.00 3 0 0 3 63.9 22.9 76.40 246.40
7 RR stone (Granite) LJHEP dump 1 cum 428.25 3 0 0 3 63.9 22.9 76.40 504.65
75mm
8 Sand for mortar Kothapally 1 cum 570.00 14 0 1 16 214.6 34.35 219.12 789.12
(Unscreened)
9 Sand for mortar Kothapally 1 cum 760.00 14 0 1 16 214.6 34.35 219.12 979.12
(screened)
10 Sand for concrete Kothapally 1 cum 570.00 14 0 1 16 214.6 34.35 219.12 789.12
11 Gravel Local Quarry 1 cum 98.00 5 0 0 5 91.3 34.35 110.59 208.59
12 Bricks 2nd class or 1000 Nos 5700.00 20 0 0 20 476.8 62.90 475.03 6175.03
ground moulded Danthanur
(23x11x7cm)

Mortars Sand cost Cement lead cost Labour Toal Cost (Rs.-Ps.)
CM(1:5) 979.12 45.60 85.00 1109.72
CM(1:4) 979.12 57.00 85.00 1121.12
CM(1:3) 979.12 76.00 85.00 1140.12
Labour : Machinery calculation
PJHEP- Construction of additional rooms for the TSGENCO Dispensary at PJHEP Colony, Revulapally.

Item labour Total Material


Estimate Qty. Description of Item Total
No. Amount Amount Amount
Amount
Earth work excavation for 154.70 4641.00 0.00 0.00
1 30.00 Cum foundations
Leveling course in plain 637.75 3826.50 818.36 4910.17
2 6.00 Cum cement concrete (1:4:8)

3 2.00 MT Fabrication of reinforcement #NAME? #NAME? 300.00 600.00


with HYSD bars
10.00 Cum Plinthbeams 4081.89 40818.86 2445.08 24450.79
1.20 Cum Lintels 4614.37 5537.24 2327.50 2793.00
Construction of Random 1510.58 31722.19 375.10 7877.10
6 21.00 Cum Rubble Stone
Refilling the foundations and 21.00 6384.00 0.00 0.00
7 304.00 Cum basement with excavated
earth
Supply, spreading and 205.38 63667.80 98.00 30380.00
8 310.00 Cum compacting of gravel.

CC Grade M15 - Nominal 1301.05 28623.01 1164.60 25621.20


mix 1:2.5:5 using graded
9 22.00 Cum aggregate of 20mm size
down graded HBG metal

Laying R.C.C. M20 grade


Nominal mix for Beams and
Slabs
10 11.00 Cum Beams 3593.69 39530.56 3232.50 35557.50
23.00 Cum Slabs 3410.69 78445.81 3195.50 73496.50
10.00 Sqm Sunshades 1938.69 19386.88 1380.50 13805.00
Brick Masonry in CM(1:6) 1503.28 75164.08 3070.40 153520.00
11 50.00 Cum for Super Structure

Laying CC (1:2:4) for fixing 1297.09 389.13 1147.50 344.25


12 0.30 Cum of hold fasts for doors

Providing and fixing of door 129.30 2198.10 301.70 5128.90


14 17.00 Rmt frames

Supply and fixing of single 849.00 5943.00 1981.00 13867.00


15 7.00 Sqm leaf internal doors
Supply and fixing of Solid 439.82 6597.36 1026.26 15393.84
16 15.00 RM Panel PVC Door Frame
Providing and fixing Solid 767.93 3839.64 1791.83 8959.17
17 5.00 Sqm
Panel PVC Door Shutter
Supplying and fixing of 1760.10 24641.40 4106.90 57496.60
18 14.00 Sqm UPVC casement windows
Supply and fixing of fixed 1417.50 1417.50 3307.50 3307.50
19 1.00 Sqm louvered Ventilators
Providing Antitermite 136.85 71162.00 93.36 48545.64
20 520.00 Sqm treatment
Plastering for the ceiling of 77.75 13994.32 11.40 2052.00
21 180.00 Sqm all slabs
22 550.00 Sqm Plastering for superstructure 271.71 149438.42 16.72 9196.00
23 150.00 Sqm Flooring 292.10 43814.92 524.17 78625.50
24 25.00 Sqm Dadoing 76.69 1917.24 604.02 15100.50
25 310.00 Sqm Painting to new External 130.53 40464.30 35.42 10980.20
walls
26 250.00 Sqm Painting to new Internal walls 90.63 22657.50 34.70 8675.00

Supplying & fixing stainless 1867.20 1867.20 4356.80 4356.80


27 1.00 No
steel sink (36" x 18")
1137.60 3412.80 2654.40 7963.20
28 3.00 Nos Supplying and Fixing of
European Water Closet
Supplying & Fixing Indian 694.20 2082.60 1619.80 4859.40
29 3.00 Nos make Flat Back Wash Hand
Basin
Supply and fixing of 45.00 45.00 527.00 527.00
30 1.00 Sqm Stainless steel fly proof wire
mesh
Supplying and fixing of multi 42.90 300.30 100.10 700.70
31 7.00 Nos floor trap
Supply and fixing of CP 154.20 462.60 359.80 1079.40
32 3.00 Nos finish brass soap dish
Supply and fixing of brass 162.90 488.70 380.10 1140.30
33 3.00 Nos body CP finish bib tap
224.40 897.60 523.60 2094.40
Supply and fixing of brass
34 4.00 Nos body Premium variety
Chromium plated finish pillar
cock
874.20 2622.60 2039.80 6119.40
Supply & Fixing of
Chromium plated finish brass
35 3.00 Nos body quarter turn Bibcock
cum Health Faucet with 1m
long tube
Supplying and fixing of 76.00 3040.00 134.00 5360.00
36 40.00 Rm DRAIN PIPES including
bends
Supplying and fixing of
37 24.00 RM RAIN WATER DOWN
TAKE PIPES and DRAIN
PIPES 76.00 1824.00 242.67 5824.08
Supply and placing of
38 1.00 No Syntex Polyethylene water
storage tank (1000 litres) 2275.20 2275.20 5308.80 5308.80
39 40.00 RM Supplying and fixing of
premium make CPVC Pipes 43.80 1752.00 102.20 4088.00
38.40 1920.00 89.60 4480.00
40 50.00 RM Supplying and fixing of
premium make CPVC Pipes
34464.72 12062.65 62556.36 21894.73
41 0.35 MT Supply, fabrication and
erection of MS square pipes
Supplying and fixing of 76.48 2676.63 575.70 20149.50
42 35.00 Sqm prepainted galvalume
trapezoidal profile roofing
269.81 80944.42 31.76 9528.00
43 300.00 Sqm Roof rendering to the
required slope
2201.40 6604.20 5136.60 15409.80
44 3.00 Nos Constructing solid block
masonry inspection chamber
Supply & fixing of rabbit 87.50 1750.00 31.20 624.00
45 20.00 Sqm wire mesh
9.17 1375.21 0.44 65.55
46 150.00 RM Providing plain cement
mortar bands
165.30 991.80 385.70 2314.20
47 6.00 Nos Supply & fixing of brass
concealed stop valve
44.70 134.10 104.30 312.90
48 3.00 Nos Supply & fixing aluminium
anodized towel rod
335.70 671.40 783.30 1566.60
49 2.00 Nos Supply & fixing Bronze
Gate/ Globe valve
139.80 419.40 326.20 978.60
50 3.00 Nos Supplying and fixing TV
shape mirror
Total Amount #NAME? 777,428.71
#NAME? #NAME?
Sand- conveyance 901.63

Sand- initial cost 760.00 mortar

You might also like