You are on page 1of 4

FLUJO CAJA

RECURSOS
ACT. PRED. METR. REN. DUR. CUAD. TIEM. OPE PEO CEM 1 2
A - 500 250 2 1 2 1 0.5 0.1 50
B A 460 230 2 1 2 1 0.2 92
C A 180 90 2 1 2 1 0.5 0.5 90
D A 640 160 4 2 2 2 0.2 128
E B 220 110 2 1 2 1 0.1 22
F C 90 45 2 1 2 1 0.5 0.1 9
G C,D 130 65 2 1 2 1 0.5 65
H E,F 70 70 1 1 1 1 0.5 0.2 14
I F,G 150 75 2 1 2 1 0.5 0.1 15
J H 460 230 2 1 2 1 0.1 46
K I,J 600 100 6 3 2 1 0.5 0.5 300

HH $22.99 OPERARIO 184 183.9


HH $16.44 PEON 66 66
BOLSA $19.20 CEMENTO 480 480
DIARIO 730 730
ACUMULADO 730 1460
DIA 1 2

25000

20000

15000

10000

5000

0
1 2 3 4
3 4 5 6 7 8 9 10 11 12 13 14 15 16

736 735.7 736 735.68 367.84 367.84 367.84 183.92 183.92 183.92 183.92 183.92 183.92 183.92
66 66 66 66 66 66 66 66 66 66 66 66 66
2362 2362 912 912 892.8 1065.6 585.6 144 960 960 960 960 960 960
3163 3163 1713 1713 1326 1433 1019 394 1210 1210 1210 1210 1210 1210
4623 7786 9500 11213 12539 13973 14992 15386 16595 17805 19015 20224 21434 22644
3 4 5 6 7 8 9 10 11 12 12 14 15 16

CURVA S
25000

20000

15000

10000

5000

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
ACT.
ES D EF B E H
LS H LF 2 2 4 4 2 6 6 1 7
3 1 5 5 1 7 7 1 8

A C F I
0 2 2 2 2 4 4 2 6 8 2 10
0 0 2 3 1 5 5 1 7 8 0 10

D G
2 4 6 6 2 8
2 0 6 6 0 8

DIAGRAMA DE RED RUTA CRITICA:A-D-G-I-K


J
7 2 9
8 1 10

K
10 6 16
10 0 16

RITICA:A-D-G-I-K

You might also like