PRELIMINARIES

ITEM DESCRIPTION UNIT QTY RATE AMOUNT

SCAFOLDING

A Hiring Scafolding and other associated accessories Item 1 6,000,000.00 6,000,000.00

TOTAL FOR PRELIMINARY 6,000,000.00

1
ITEM DESCRIPTION OF WORK UNIT AMOUNT (TSHS)
BILL No.2, PROVISION SUMS

Electical installation
A Allow sum to cover for the removal of all damaged
existing electrical fiittings, cables both surface and those
concealled in renovation process , prepare the and
supply and fix of new fittings . And minor electrical
repairs Item 3,500,000.00

Plumbing installation
B Allow sum to cover for disconnection, removal of all
existing pipework which has leakage mainly at the
ground floor and those concealled in renovation process
, prepare the surfaces for supply and fix of new pipes
installations And 14m downwards pipes to prevent the
leakage along the roof and another of 14m to replace
that has been demaged by the tree along it.

Item 3,500,000.00

TOTAL PROVISIONAL SUM CARRIED TO GENERAL SUMMARY 7,000,000.00

2
 ELEMENT NR2- DOORS

MATERIAL

UNIT QTY UNIT QTY RATE AMOUNT

Prime quality mninga or other equal and
approved hardwood

45mm panelled door size 1200 x 2800 mm into

double leave divided in five equal panels,
comprising 45 x 100mm stiles, top and middle
A Nr 1 Nr 1 800,000 800,000
rails and 45 x 200mm bottom rail, panel filled in
with and including 25mm thick hard wood
panels

45mm panelled door size 900 x 2800 mm into

single leave divided in five equal panels,
comprising 45 x 100mm stiles, top and middle
B Nr 31 Nr 31 450,000 13,950,000
rails and 45 x 200mm bottom rail, panel filled in
with and including 25mm thick hard wood
panels

Frames and finishings

50 x 150mm Frame with one labours fixed to

m 313 m 313 30,000 9,390,000
grounds (measured separately)

35 x 35mm Architrave m 300 m 300 4,000 1,200,000

15 x 25mm Splayed glazing beads m 150 m 150 3,000 450,000

Glazing
5mm Polished clear plate glass
Panes over 0.50 but not exceeding 1.00 square
m2 17 m2 17 35,000 595,000
metres
Iron Mongery

C Three levers mortice lockset union type Nr 44 Nr 44 60,000 2,640,000

D 150mm Aluminium butt hinges union type pair 77 pair 77 30,000 2,310,000

25mm diameter floor mounted rubber door

E Nr 44 Nr 44 15,000 660,000
stopper union type

F Metal works (Mild steel grill Doors)

i. Size 2100 x 900mm Nr 2
Plain Round Bar 12mm PC 12 PC 12 16,000.00 192,000.00
Hollow Section steel pipes 1"x1" (2mm) PC 6 PC 6 20,000.00 120,000.00
Welding stick No 10 Box 2 Box 2 15,000.00 30,000.00
Cutting disk 9" PC 6 PC 6 5,000.00 30,000.00
Grinding Disk 7" PC 6 PC 6 5,000.00 30,000.00
Locks union type nr 2 NR 2 60,000.00 120,000.00
Angle Line PC 2 PC 2 40,000.00 80,000.00

3
TOTAL DOORS 32,597,000

3
 ELEMENT NR. 3 - WINDOWS

MATERIAL

UNIT QTY UNIT QTY RATE AMOUNT

Supply and fix aluminium framed

windows complete with 8mm (t) tinted
A laminated glass, ironmongery and all
accessories of Emirate type or any other
and equal approved aluminium profiles

i. Size 1600x 900mm high Nr 40 Nr 40 259,200 10,368,000

ii. Size 900x 700mm high Nr 9 Nr 9 113,400 1,020,600

iii. Size 850x 1200mm high Nr 14 Nr 14 183,600 2,570,400

iv. Size 1700x 500mm high Nr 8 Nr 8 153,000 1,224,000

4
TOTAL WINDOWS 15,183,000

4
 ELEMENT NR- 4 FINISHING

MATERIAL

UNIT QTY UNIT QTY RATE AMOUNT

A In-situ finishing ( TILES) FOR :

iii. 400x400x8mm thick; Porcelain non-
glazed floor tiles EX-China or other equal m2 55.00 box 40 30,000.00 1,200,000.00
and approved
iv. 600X100mm tile skirting (ex-china ) Lm 48 box 5 26,000.00 130,000.00

B Bedding & Backing of the floor tiles m2 60

i. Cement (simba cement) Bags 10 15,000.00 150,000.00
ii. Sand cm 8 28,000.00 224,000.00
iii. Grout (imported materials) m2 130 bag 130 6,000.00 780,000.00
C Roof Treatment
Allow treatment of existing concrete roof by
using sika cemflex or any other approved m2 150 litre 300 3,200.00 960,000.00
materials

D Grill at Entrace

Allow inserting of Grill door at the entrace of

investiment residential apartment for
nr 1
security purpose. (2000mmx1200mm) and
painting

Plain Round Bar 12mm PC 9 PC 9 16,000.00 144,000.00

Hollow Section steel pipes 1"x1" (2mm) PC 3 PC 3 20,000.00 60,000.00
Welding stick No 10 Box 1 Box 1 15,000.00 15,000.00
Cutting disk 9" PC 3 PC 3 5,000.00 15,000.00
Grinding Disk 7" PC 3 PC 3 5,000.00 15,000.00
Locks nr 1 NR 1 60,000.00 60,000.00
Angle Line PC 1 PC 1 40,000.00 40,000.00

TOTAL FINISHING 3,793,000.00

5
 ELEMENT NR- 5 DECORATIONS

DESCRIPTION MATERIAL

UNIT QTY UNIT QTY RATE AMOUNT

A External works
Prepare surface and apply one thin undercoat and
m2 1200
two full coats of weather guard paint to

i. Weather guard paint ( Coral paint) m2 1200 Bucket 22 145,000 3,190,000

ii. Emulsion paint (Coral paint) Bucket 13 32,000 416,000
iii. Binder (Gold star) Bucket 13 85,000 1,105,000
iv. White cement bag 5 28,000 140,000

B Internal work
i. Silk paint ( Coral paint) m2 1900 Bucket 38 155,000 5,890,000
ii. Emulsion paint (20 litres of coral paint) Bucket 20 32,000 640,000
iii. Binder (Gold star) Bucket 20 85,000 1,700,000
iv. White cement bag 10 28,000 280,000

Prepare and apply groycell varnish or

C m2 621
equal and approved on wood surfaces
i. Door surface m2 250 litre 75 26,000 1,950,000
ii. Wall cupboards m2 58 litre 18 26,000 468,000
iii. Frames and the like over 100 but not
m2 313 litre 19 26,000 494,000
exceeding 200mm

Prepare and apply one undercoat and two

D
finishing coats of red-oxide to grill surface
i. Grill to doors m2 15 litre 7 5,500 38,500
ii. Grill to window m2 169 litre 70 5,500 385,000

6
TOTAL DECORATIONS 11,845,500

6
 SCHEDULE OF MATERIAL FOR RENOVATION OF INVESTMENT FLATS TANGA

GENERAL SUMMARY

DESCRIPTION MATERIALS

ELEMENT NR. 1 - PRELIMINARIES 6,000,000.00

ELEMENT NR. 2 - PROVISION SUMS 7,000,000.00

ELEMENT NR. 2- DOORS 32,597,000.00

ELEMENT NR. 3 - WINDOWS 15,183,000.00

ELEMENT NR. 4 - FINISHING 3,793,000.00

ELEMENT NR. 5 - DECORATIONS 11,845,500.00

TOTAL OF MATERIALS 76,418,500.00

TRANSPORT (1%) 764,185.00

LABOUR CHARGES ( 30%) 22,925,550.00

TOTAL COST RENOVATION OF TANGA FLATS 100,108,235.00