Project Name: PROPOSED MAUSOLEUM

Project Location: San Mateo Rizal

Client : ROLANDO L. ALMANZOR & ALNORA M. ALMANZOR

Bill of Materials

Item Description QTY Unit Unit Cost Labor Cost Total Cost
1 Earth Works
1.1 Excavation 1 lot 25000 25,000.00
1.2 Back Fill 1 lot 10000 10,000.00
Subtotal 35,000.00

2 Steel Works
2.1 16mm ø 1250 kg 35.6 17800 62,300.00
2.2 12mmø 320 kg 35.6 4556.8 15,948.80
2.3 10mmø 1150 kg 35.6 16376 57,316.00
2.4 Stair Railings and Fences 2 lot 25000 20000 70,000.00
S 205,564.80

3 Concrete Works
3.1 Cement 180 bags 330 23760 83,160.00
3.2 Sand 6 cu.m 1000 2400 8,400.00
3.3 Gravel 14 cu.m 1200 6720 23,520.00
Subtotal 115,080.00

4 Masonry Works
4.1 CHB 5" 1150 pcs 13 5980 20,930.00
4.2 Cement 25 bags 330 3300 11,550.00
4.3 Sand 6 cu.m 1000 2400 8,400.00
4.4 60X60 granite 350 pcs 60 8400 29,400.00
Subtotal 70,280.00

5 Painting Works
5.1 Putty 7 bags 750 2100 7,350.00
5.2 Primer 4 pail 2350 3760 13,160.00
5.3 Top Coat 4 pail 2700 4320 15,120.00
Subtotal 35,630.00

6 Water Proofing
6.5 Water Proofing 80.91 sq.m 225 7281.9 25,486.65
Subtotal 25,486.65

7 Electrical
 7.1 Rough-ins 1 lot 6840 2736 9,576.00
7.2 Wiring 1 lot 3750 1500 5,250.00
7.3 Power Outlet 4 set 425 680 2,380.00
7.4 Switches 2 set 350 280 980.00
7.5 Down Lights 3 899.75 1079.7 3,778.95
Subtotal 21,964.95

8 Doors and Windows

8.1 Main Door 4 set 14000 22400 78,400.00
8.3 Window 1 1 set 4500 1800 6,300.00
Subtotal 84,700.00

9 Form Works and Scaffolding

9.1 3/4" Phenolic Board 20 pcs 1500 12000 42,000.00
9.2 2"x3" Coco lumber 850 brd.ft 17 5780 20,230.00
9.3 2"x4" Coco lumber 80 brd.ft 23 736 2,576.00
Subtotal 64,806.00

10 Accessories and Other Items

10.1 #16 G.I Tire Wire 90 kgs 76 2736 9,576.00
10.2 4" Wood Nails 23 kgs 60 552 1,932.00
10.3 Tile Grout 6 bags 45 108 378.00
10.4 Tile Adhesive 12 bags 235 1128 3,948.00
10.5 Exterior Cludding Materials 1 lot 5850 2340 8,190.00
Subtotal 24,024.00

Grand Total 682,536.40