Professional Documents
Culture Documents
SPREADSHEET
SPREADSHEET
DATA
SALES ₹ 500,000.00
COST OF GOODS SOLD ₹ 32,000.00
AD EXP ₹ 25,000.00
SELNG EXP ₹ 45,000.00
DEPRE ₹ 32,500.00
INTER NET EXP ₹ 35,000.00
TAXES ₹ 30,000.00
MODEL
YR 0 1 2
NPV 2260134.988295630%
3 4 5