You are on page 1of 2

Prepaid Rent A/C Unearned Ticket Revenue A/C

Date Detail DR Date Detail CR Date Detail DR Date Detail CR


1-Jan cash/Bank 120,000 1-Jan Cash/Bank 250,000
31-Jan Rent Expense 10,000 31-Jan Ticket Sales 50,000
31-Jan Balance c/d 110,000 31-Jan Balance c/d 200,000
120,000 120,000 250,000 250,000
1-Feb Balance b/d 110,000 1-Feb Balance b/d 200,000
28-Feb Rent Expense 10,000 28-Feb Ticket Sales 50,000
28-Feb Balance c/d 100,000 28-Feb Balance c/d 150,000
110,000 110,000 200,000 200,000
1-Mar Balance b/d 100,000 1-Mar Balance b/d 150,000
31-Mar Rent Expense 10,000 31-Mar Ticket Sales 50,000
31-Mar Balance c/d 90,000 31-Mar Balance c/d 100,000
100,000 100,000 150,000 150,000
1-Apr Balance b/d 90,000 1-Mar Balance b/d 100,000

Ticket Sales A/C Rent Expense A/C


Date Detail DR Date Detail CR Date Detail DR Date Detail CR
31-Jan Jan Ticket Sales 50,000 31-Jan Jan Rentals 10,000
31-Jan Balance c/d 50,000 31-Jan Balance c/d 10,000
50,000 50,000 10,000 10,000
1-Feb Balance b/d 50,000 1-Feb Balance b/d 10,000
28-Feb Feb Ticket Sales 50,000 28-Feb Feb Rentals 10,000
28-Feb Balance c/d 100,000 28-Feb Balance c/d 20,000
100,000 100,000 20,000 20,000
1-Mar Balance b/d 100,000 1-Mar Balance b/d 20,000
31-Mar Mar Ticket Sales 50,000 31-Mar Mar Rentals 10,000
31-Mar Balance c/d 150,000 31-Mar Balance c/d 30,000
150,000 150,000 30,000 30,000
1-Apr Balance b/d 150,000 1-Apr Balance b/d 30,000

Cash/Bank A/C
Date Detail DR Date Detail CR
1-Jan Unearned Revenue
250,000 1-Jan Prepaid Rent 120,000
31-Mar Balance c/d 130,000
250,000 250,000
1-Apr Balance b/d 130,000
BIMBE
Trial Balance Extract As At 31st March, 2019
DR CR

Cash/Bank 130,000
Ticket Sales 150,000
Rent Expenses 30,000
Prepaid Rent 90,000
Unearned Revenue 100,000
250,000 250,000

Balance Sheet Extract as at 31st March, 2019

Current Assets
Prepaid Rent 90,000
Cash/Bank 130,000
220,000

Less Current Liabilities


Unearned Revenue 100,000
120,000
Total Net Assets 120,000

Capital
Balance as at 01 Jan -
Add Net Profit 120,000 (Ticket Sales - Rent Expense)
120,000
Less Drawings 0
Shareholder's Funds 120,000

You might also like