Professional Documents
Culture Documents
Source & User New
Source & User New
67.40%
2014
Short Term Sources
Secured borrowings 12.89%
Income tax payable 1.81%
Escrow money payable 2.42%
Accrued expenses, accounts payable and other liabi 5.26%
Merchant deposits 2.93%
48.20%
Long Term Sources
Land use rights 0.42%
Deferred revenue 0.07%
Deferred tax liabilities 2.69%
Non-current bank borrowings 14.84%
Other liabilities 0.02%
Others 0.06%
Revenue
China commerce 15,637
International commerce 3,765
Cloud computing and Internet infrastructure 515
Others 108
Total 20,025
Cost of revenue -6,554
Product development expenses -2,897
Sales and marketing expenses -3,058
General and administrative expenses(2) -2,211
Amortization of intangible assets -155
Impairment of goodwill and intangible assets -135
Yahoo TIPLA amendment payment(3) —
Income from operations 5,015
Interest and investment income, net 258
Interest expense -68
Other income, net 327
Income before income tax and share of results of equity investees 5,532
Income tax expenses -842
Share of results of equity investees -25
Net income 4,665
Net income attributable to noncontrolling interests -437
Net income attributable to Alibaba Group Holding Limited 4,228
Net income attributable to ordinary shareholders 4,228
Earnings per share/ADS attributable to ordinary shareholders:
Basic 1.71
Diluted 1.67
Free cash flow 8,752
2013 2014
RMB RMB
29,167 45,132
4,160 4,851
650 773
540 1,748
34,517 52,504
-9,719 -13,369
-3,753 -5,093
-3,613 -4,545
-2,889 -4,218
-130 -315
-175 -44
-3,487 —
10,751 24,920
39 1,648
-1,572 -2,195
894 2,429
10,112 26,802
-1,457 -3,196
-6 -203
8,649 23,403
-117 -88
8,532 23,315
8,404 23,076
3.66 10.61
3.57 10
19,745 32,269
Assets
Current assets:
Cash and cash equivalents
Short-term investments
Restricted cash and escrow receivables
Loan receivables, net
Investment securities
Prepayments, receivables and other assets
Total current assets
Investment securities
Prepayments, receivables and other assets
Investment in equity investees
Property and equipment, net
Land use rights
Intangible assets
Goodwill
Total assets
Liabilities, Mezzanine Equity and Shareholders' Equity
Current liabilities:
Current bank borrowings
Secured borrowings
Income tax payable
Escrow money payable
Accrued expenses, accounts payable and other liabilities
Merchant deposits
Deferred revenue and customer advances
Total current liabilities
Deferred revenue
Deferred tax liabilities
Redeemable preference shares
Non-current bank borrowings
Unsecured senior notes
Other liabilities
Total liabilities
Mezzanine equity:
0 10447 10,284
30 86 117
30 10533 10,401
1 1 1
20778 21655 27,043
_ _ —
—
-819 -852 -540
1096 1337 2,474
1 -8 321
12552 -20491 1,183
31488 -24 29,338
2895 537 1,079
34383 513 30,417
2013 2014
Source Uses Source Uses
13539 2649
2597 8297
375 1234
3845 8733
36 813
65 2945
6 2781
30 591
87 16111
1345 1773
194 235
21 1572
142 499
2067 2250
2098 7166
116 1008
976 1344
4302 2926
2338 1628
579 1567
140 39
230 1493
5191 5191
22462 8249
44 12
10447 163
56 31
0
877 5388
33 312
241 1137
455 522
9 329
33043 21674
2358 542