You are on page 1of 2

SAMUEL DEBEBE

STATEMENT OF CASH FLOW


FOR THE ONE MONTH ENDED JANUARY 31, 2016

Current Month Year to Date

CASH FLOWS FROM OPERATING ACTIVITIES


NET INCOME $ 770.00 $ 770.00
ADJUSTMENTS TO RECONCILE NET
INCOME TO NET CASH PROVIDED
BY OPERATING ACTIVITIES
ACCOUNT RECEIVABLE (6,691.25) (6,691.25)
INVENTORY (34,785.00) (34,785.00)
OFFICE SUPPLIES (5,400.00) (5,400.00)
ACCOUNT PAYABLE 33,570.00 33,570.00
EMPLOYEE I/TAX PAYABLE 4,067.50 4,067.50
PENSIONTAX 3,870.00 3,870.00
SALES TAX PAYABLE 10,046.25 10,046.25

TOTAL ADJUSTMENTS 4,677.50 4,677.50

NET CASH PROVIDED BY OPERATIONS 5,447.50 5,447.50

CASH FLOWS FROM INVESTING ACTIVITIES


USED FOR

NET CASH USED IN INVESTING 0.00 0.00

CASH FLOWS FROM FINANCING ACTIVITIES


PROCEEDS FROM
USED FOR

NET CASH USED IN FINANCING 0.00 0.00

NET INCREASE <DECREASE> IN CASH $ 5,447.50 $ 5,447.50

08/27/2020 at 07:21:39 UNAUDITED - FOR INTERNAL USE ONLY. Page: 1


SAMUEL DEBEBE
STATEMENT OF CASH FLOW
FOR THE ONE MONTH ENDED JANUARY 31, 2016

Current Month Year to Date

SUMMARY
CASH BALANCE AT END OF PERIOD $ 60,447.50 $ 60,447.50
CASH BALANCE AT BEG OF PERIOD (55,000.00) (55,000.00)

NET INCREASE <DECREASE> IN CASH $ 5,447.50 $ 5,447.50

08/27/2020 at 07:21:39 UNAUDITED - FOR INTERNAL USE ONLY. Page: 2

You might also like