You are on page 1of 2

A=P(1+r/100)^n

where
A=future value
P=present value
r=rate of interest
n=time period

Future value of inflows=350,000*(1.1)^3+325000*(1.1)^2+150,000*(1.1)+180,000

=1204100

MIRR=[Future value of inflows/Present value of outflows]^(1/time period)-1

=[1204100/750,000]^(1/4)-1

=12.56%(Approx)

NPV

The net present value of the project is the present value of cash inflows minus the initial cost,
i.e.,

 NPV = 350,0001+8%)
+325,000(1+8%)2+150,000(1+8%)3+180,000(1+8%)4−750,000350,0001+8%)
+325,000(1+8%)2+150,000(1+8%)3+180,000(1+8%)4−750,000

 NPV = $104,089.40

The net present value of the project is the present value of the cash inflows minus the initial
cost of the project, i.e.,

 65,000(1+10%)+75,000(1+10%)2−95,000=$26,074.3865,000(1+10%)
+75,000(1+10%)2−95,000=$26,074.38

That is, the net present value of project A is 26,074.38.

You might also like