Scribd Logo
Upload

Welcome to Scribd!

  • Tabla de Intereses A Prestamo

    Uploaded by

    Yako Charrys
    6 views4 pages

    Original Title

    Tabla de intereses a prestamo.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views4 pages

    Tabla de Intereses A Prestamo

    Uploaded by

    Yako Charrys

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    Capital inicial C $ 75,000,000

    i% 0.04
    n $ 12

    Capital final M $ 120,077,416

    Capital de inversion Tasa de interes Intereses generados


    Mes 1 $ 17,000,000 4%
    Mes 2 4% $ 680,000
    Mes 3 $ 13,000,000 4% $ 1,200,000
    Mes 4 4% $ 1,200,000
    Mes 5 4% $ 1,200,000
    Mes 6 4% $ 1,200,000
    Mes 7 4% $ 1,200,000
    Mes 8 4% $ 1,200,000
    Mes 9 4% $ 1,200,000
    Mes 10 4% $ 1,200,000
    Mes 11 4% $ 1,200,000
    Mes 12 4% $ 1,200,000
    Mes 13 4% $ 1,200,000
    Mes 14 $ 20,000,000 4% $ 1,200,000
    Mes 15 4% $ 2,000,000
    Mes 16 4% $ 2,000,000
    Mes 17 4% $ 2,000,000
    Mes 18 4% $ 2,000,000
    Mes 19 $ 10,000,000 4% $ 2,000,000
    Mes 20 4% $ 2,400,000
    Mes 21 4% $ 2,400,000
    Mes 22 4% $ 2,400,000
    Mes 23 4% $ 2,400,000
    Mes 24 $ 15,000,000 4% $ 2,400,000
    Mes 25 4% $ 3,000,000
    Mes 26 4% $ 3,000,000
    Mes 27 4% $ 3,000,000
    Mes 28 4% $ 3,000,000
    Mes 29 4% $ 3,000,000
    Mes 30 4% $ 3,000,000
    4%

    500000
    Ahorro de inversion Ahorro periodico Valor a reinvertir valor invertido
    $ 17,000,000
    $ 680,000 $ 500,000 $ 1,180,000 $ -
    $ 1,880,000 $ 1,000,000 $ 2,880,000 $ 13,000,000
    $ 3,080,000 $ 500,000 $ 3,580,000 $ -
    $ 4,280,000 $ 1,000,000 $ 5,280,000 $ -
    $ 5,480,000 $ 1,500,000 $ 6,980,000 $ -
    $ 6,680,000 $ 2,000,000 $ 8,680,000 $ -
    $ 7,880,000 $ 2,500,000 $ 10,380,000 $ -
    $ 9,080,000 $ 3,000,000 $ 12,080,000 $ -
    $ 10,280,000 $ 3,500,000 $ 13,780,000 $ -
    $ 11,480,000 $ 4,000,000 $ 15,480,000 $ -
    $ 12,680,000 $ 4,500,000 $ 17,180,000 $ -
    $ 13,880,000 $ 5,000,000 $ 18,880,000 $ -
    $ 15,080,000 $ 5,500,000 $ 580,000 $ 20,000,000
    $ 2,580,000 $ 500,000 $ 3,080,000 $ -
    $ 4,580,000 $ 1,000,000 $ 5,580,000 $ -
    $ 6,580,000 $ 1,500,000 $ 8,080,000 $ -
    $ 8,580,000 $ 2,000,000 $ 10,580,000 $ -
    $ 10,580,000 $ 2,500,000 $ 3,080,000 $ 10,000,000
    $ 3,080,000 $ 500,000 $ 3,580,000 $ -
    $ 5,480,000 $ 1,000,000 $ 6,480,000
    $ 7,880,000 $ 1,500,000 $ 9,380,000 $ -
    $ 10,280,000 $ 2,000,000 $ 12,280,000 $ -
    $ 12,680,000 $ 2,500,000 $ 180,000 $ 15,000,000
    $ 180,000 $ 3,000,000 $ 3,180,000 $ -
    $ 3,180,000 $ 3,500,000 $ 6,680,000 $ -
    $ 6,180,000 $ 4,000,000 $ 10,180,000 $ -
    $ 3,000,000 $ 500,000 $ 3,500,000 $ -
    $ 6,000,000 $ 1,000,000 $ 7,000,000 $ -
    $ 9,000,000 $ 500,000 $ 9,500,000 $ -
    $ 75,000,000

    You might also like