A B C D Formula 1 Formula 2 Formula 3

7 15 2 1 92 4.428571428571 2.333333333333
10 17 7 5 173.6 12.2 4.166666666667
13 19 12 9 256.888888888889 21.76923076923 5.571428571429
16 21 17 13 351.384615384615 32.125 6.933333333333
19 23 22 17 457.647058823529 42.89473684211 8.282051282051
22 25 27 21 575.809523809524 53.90909090909 9.625
25 27 32 25 705.92 65.08 10.9649122807
28 29 37 29 848 76.35714285714 12.30303030303
31 31 42 33 1002.06060606061 87.70967741935 13.64
34 33 47 37 1168.10810810811 99.11764705882 14.97619047619

Producto Presentación Costo inicial Costo Junio costo con apoyo

Aceite 1000 ml $ 6,500.00 $ 6,519.50 $ 6,695.00
Arroz 1000 gr $ 3,700.00 $ 3,711.10 $ 3,811.00
Arveja 500gr $ 1,900.00 $ 1,905.70 $ 1,957.00
Azucar 1000gr $ 2,800.00 $ 2,808.40 $ 2,884.00
Frijol 500gr $ 4,200.00 $ 4,212.60 $ 4,326.00
Garbanzo 500gr $ 2,600.00 $ 2,607.80 $ 2,678.00
Lenteja 500gr $ 2,550.00 $ 2,557.65 $ 2,626.50
Maíz pira 500gr $ 1,850.00 $ 1,855.55 $ 1,905.50
Panela 1000gr $ 3,900.00 $ 3,911.70 $ 4,017.00
Spaguetti 250gr $ 790.00 $ 792.37 $ 813.70

Aumentos por mes Junio

0.3%

Apoyo del estado 3%

 Formula 4 Formula 5
646 4.5535714285714
1743 12.518181818182
3351.55555555556 22.197802197802
5639.15384615385 32.625
8717.29411764706 43.444736842105
12694.8095238095 54.49604743083
17680 65.695384615385
23781 76.995073891626
31105.8787878788 88.365927419355
39762.6756756757 99.789075630252