Columna Modificables: Mes, Inversión, GananciaAcum

Poner en Inversión el total acumulado invertido, poner GananciaAcum la ganancia total acumulada
ROI Finsmart (Soles)
Mes Mes2 Inversión GananciaAcum Fondo ROI GananciaVar_Gan
M201905 19-May 1,500 0.00 1,500 0.00%
M201906 19-Jun 2,400 1.66 2,402 0.07% 1.66
M201907 19-Jul 7,200 22.77 7,223 0.32% 21.11 1271.7%
M201908 19-Aug 10,000 67.29 10,067 0.67% 44.52 195.5%
M201909 19-Sep 10,000 149.40 10,149 1.49% 82.11 122.0%
M201910 19-Oct 10,000 292.23 10,292 2.92% 142.83 95.6%
M201911 19-Nov 10,000 433.80 10,434 4.34% 141.57 48.4%
M201912 19-Dec 10,000 521.40 10,521 5.21% 87.6 20.2%
M202001 20-Jan 10,000 556.24 10,556 5.56% 34.84 6.7%
M202002 20-Feb 10,000 798.96 10,799 7.99% 242.72 43.6%
M202003 20-Mar 10,000 960.12 10,960 9.60% 161.16 20.2%
M202004 20-Apr 10,000 1051.92 11,052 10.52% 91.8 9.6%
M202005 20-May 10,000 1165.66 11,166 11.66% 113.74 10.8%
M202006 20-Jun 10,000 1273.24 11,273 12.73% 107.58 9.2%
M202007 20-Jul 10,000 1329.82 11,330 13.30% 56.58 4.4%
M202008 20-Aug 10,000 1375.34 11,375 13.75% 45.52 3.4%
M202009 20-Sep 10,000 1375.34 11,375 13.75% 0 0.0%
M202010 20-Oct 10,000 1375.34 11,375 13.75% 0 0.0%
M202011 20-Nov 10,000 1375.34 11,375 13.75% 0 0.0%
M202012 20-Dec 10,000 1375.34 11,375 13.75% 0 0.0%

Ganancia Mensual Finsmart Soles

243

161
143 142
114 108
88 92
82
57
45 46
35
21
2
ay l ct ov ec ar pr ay l
- Ju
n
- Ju ug ep -Ja
n eb - Ju
n
-Ju ug
-M 9 -A -S -O -N -D -F - M -A -M 0 -A
19 19 1 19 19 19 19 19 20 20 20 20 20 20 2 20
 108
88 92
82
57
45 46
35
21
2
ay l ct ov ec ar pr ay l
- Ju
n
- Ju ug ep -Ja
n eb - Ju
n
-Ju ug
-M 9 -A -S -O -N -D -F - M -A -M 0 -A
19 19 1 19 19 19 19 19 20 20 20 20 20 20 2 20

Ganancia Acumulada FinSmart (Soles)

960
f(x) = 8.06907925407925 x² + 1.19677622377626 x − 32.5519393939396 799
R² = 0.987473454689201

556
521
434

292

149
67
0 2 23

5 6 7 8 9 0 1 2 1 2 3
190 190 190 190 190 191 191 191 200 200 200
20 20 20 20 20 20 20 20 20 20 20
M M M M M M M M M M M
tal acumulada
ROI Finsmart (Dólares)
Aporte Mes Mes2 Inversión GananciaAcum Fondo ROI
1,500 M201907 19-Jul 200 0.00 200 0.00%
900 M201908 19-Aug 500 0.00 500 0.00%
4,800 M201909 19-Sep 600 1.38 601 0.23%
2,800 M201910 19-Oct 600 14.85 615 2.48%
0 M201911 19-Nov 800 16.50 817 2.06%
0 M201912 19-Dec 800 24.97 825 3.12%
0 M202001 20-Jan 800 40.33 840 5.04%
0 M202002 20-Feb 800 40.33 840 5.04%
0 M202003 20-Mar 800 47.89 848 5.99%
0 M202004 20-Apr 1,000 74.28 1,074 7.43%
0 M202005 20-May 1,000 74.28 1,074 7.43%
0 M202006 20-Jun 1,000 78.72 1,079 7.87%
0 M202007 20-Jul 1,000 82.28 1,082 8.23%
0 M202008 20-Aug 1,000 106.53 1,107 10.65%
0 M202009 20-Sep 1,000 106.53 1,107 10.65%
0 M202010 20-Oct 1,000 106.53 1,107 10.65%
0 M202011 20-Nov 1,000 106.53 1,107 10.65%
0 M202012 20-Dec 1,000 106.53 1,107 10.65%
0
0

Ganancia Mensual Finsmart Dólares

26

15
13
14 108
8
8
57 4
46
1 2
0 0 0 0
l p t v ec n b ar pr ay
y l -J u ug Se Oc No - Ja e - Ju
n
- Ju
n
-Ju ug 9 -A - - - -D - F -M -A -M
0 -A 1 19 19 19 19 19 20 20 20 20
20 20
20 2 20
 108
8
8
57 4
46
1 2
0 0 0 0
l p t v ec n b ar pr ay
y l -J u ug Se Oc No - Ja e - Ju
n
- Ju
n
-Ju ug 9 -A - - - -D - F -M -A -M
0 -A 1 19 19 19 19 19 20 20 20 20
20 20
20 2 20

Ganancia Acumulada FinSmart (Dólares)

960
f(x) = 0.305854978354978 x² + 3.61761688311688 x − 7.07904761904761
6 799 R² = 0.961846600400344 40 40

56 25

15 17

0 0 1

1 2 3 07 08 09 10 11 12 01 02
00 00 019 019 019 019 019 019 020 020
2 2 2 2 2 2 2 2 2 2
20 20 M M M M M M M M
M M
 Ganancia Var_Gan Aporte
0.00 200
0.00 300
1.38 100
13.47 976.1% 0
1.65 11.1% 200
8.47 51.3% 0
15.36 61.5% 0
0.00 0.0% 0
7.56 18.7% 0
26.39 55.1% 200
0.00 0.0% 0
4.44 6.0% 0
3.56 4.5% 0
24.25 29.5% 0
0.00 0.0% 0
0.00 0.0% 0
0.00 0.0% 0
0.00 0.0% 0

nsmart Dólares

26
24

8
4
4

0
ar pr ay n l
- Ju - Ju ug
-M -A -M 0 -A
20 20
20 20 2 20
 8
4
4

0
ar pr ay n l
- Ju - Ju ug
-M -A -M 0 -A
20 20
20 20 2 20

nSmart (Dólares)

48
688 x − 7.07904761904761
40 40

25

12 01 02 03
019 020 020 020
2 2 2 2
M M M M