vertical

For the year ended December 31, 2018

Amount Percentage

Sales 600,000 100%

Cost of good sold 28,200 47%
Gross profit 571,800 95.3%

Loss:Operating expenses
Selling expenses 54,000 9%
Advertising expenses 150,000 25.16%
Total operating expenses 204,984 34.16%

Income from operation 366,816 61.14%

Non-operating income and expense 90,000 15%

Profit before tax 456,816 76.14%

Income tax expense(30%) 137,044.8 22.84%
Profit after tax 319,771.2 53.30%

Total comprehensive income for the year 319,771.2 53.30%