You are on page 1of 2

Determining the net present value

Firm's cost of capital 15%


Year-end cash flow
Year Project A Project B
0 -$42,000 -$45,000
1 $14,000 $28,000
2 $14,000 $12,000
3 $14,000 $10,000
4 $14,000 $10,000
5 $14,000 $10,000
NPV $4,708.80 $5,495.47
IRR 20%

15.20%
Determining the net present value
Firm's cost of capital 17%
Year-end cash flow
Year Project A
0 -$9,755,000.00
1 $4,960,625.00
2 $5,215,270.00
3 $5,431,404.80
4 $5,620,855.19
5 $5,744,168.38
6 $2,437,586.60
NPV $8,192,659.37
IRR $0.47

You might also like