| cnarrer:2 (2g mans) INCOME STATEMENT \ xlema) yen nuid erinp, OF variable (oaks ae) Goods ishack ae valued on (—_| Mena Abiotption Costiog | (onvenkioaal Costing | Tateroal | Couking | Ltrode Are valued wwaideriag bokh variable — G ood” | + Known at Absorpkioa Low bing Maelhod. eens walk li ypealet than pxoduck oa uaikPeid it L ¥ always opening akock uoik ) clo.cing frock unit # | Lolop unit = ‘ a My : ib= [ lacing “shock ai _____—al los wi} xt PP) xe —~ : Vovjable rot o. cot * Dyed materia) (RalexPaduck) | xx: Died labour (x » ) xxx Other dby oo) Aniable npg. NAR = erp easce ( Role X Arad “/yait a Faull nap fou aA! Opening D 4% X otal nole’y Dp -.thock unis ete Clos! ay stock YAR Cue) t faad) o 2 6 4 — (> ——S—- | Grose Puopit | | sox Tle: Fixed opp. tadt | testi AK Ie on aug tal = | Naviable felling x (Role +S ont) Cun) Fixed Optire & Admin. erpfp tote = Lertimald cgns Ka) car ¥T,- : i Tine: Noyma ven hrook given puodurkion unitcalro \ ona J a he Occomed ar inhznal cao tom pay of Schemi rake ee Hon Fred manupaduring cheomication of ower absor; A, fix , acuy tort oy uvrlevabevpbion ap fired maouta hurt 4 cot Suodurbon wait Normal (anache 4 2Ovey abserpbic L 1 Produ dion wait Jorma (apari bs 2 Dorler ahiovpbion L OS Produchan Unit 2 Norma) Lapariby famadny, nay toeco units of aormal fr Joneoo Bx ed Many ming core z non pos) el akia of Lick a, mia ‘ankow = Tab Fixed Mpo rork= 2ox§000 = 140000K- Ackixal Fixod 2nle z -22000-0 n Yon = -200 - 160000 2 H0000 Rr.jnaeny Sholemeat Ll OOert Absorption foybiag Pow Ov 7 Aca Am Soler (f.unit x/ ppv) om manutd ing tock: \) makerial cast, (rolex produck) xx Pt Direc Jabovr tor (tole x prod”! nit) X2K ev divert ero. f mole prod nik) KAA L— ‘ad etapa ta BAS + ae colt [a ae Sh noe x Op. utsk) xe x Con Hagl ‘begase adj mea XKX Add’ pver alsorphion x | Vlonw: Vadew abtorphion (00 fy vats wnat ) Tex) | ors Pnopik atky aay ail x 2 Noa. 1 cccx | Fixed J ling. & admin. exp(New veteran al: ) ‘[ N iS A 7 = : ‘ Add: Closing dock k t C oofg. rolex ¢l.vaik) 1 ik [ (xxx) Corea) cap ocily) Les (lasing oto ck (xxx)ie Co. wbiculane nadktn Variable fies Method Amt | Amt. Vee (75000 vntls xr. 20) | -40yo00 ~ Janda : | “Dicork maberiat Choco x t2) | 4anoo | thee ae 4) 24000 foe-n | | Hap fF pt o ‘lain ska ck 1 | Goa) | (35000) ] i: bax Tasso-soo0) ) ye Tau Propit. As000 eu Fixed enpg. cack 1 Some __| eae i Narighle telling £ Admin. tat 1$000 (& ax‘s000)(Goon unik x s- 90) x | 2 1a s ited malenad (fo0ox 2) [42000 4 J Dixetk Jahan (Loo x & 42) ovo } s 10 1 Vax. 260+ a 0. 1 {fi a ‘e000 | ne }-4dac0 i + 1 da: 4 AQk pow] eg: H k A [20 Grou Hogi bepace adjucmneak Re = Hoo _ ————_| v bk | 0 Patof fee es uctonent 40000 , cee elling £ Admin.

A = {1 Clawag C a000xk. 1) Lto0o)e wl TRE Tata adda LL (oleulavion op Fixed o1m vole 2 fatal Axed old Norma | capaciy | Z_ 400000 2 fr-ulualt | 26000 WWw.r4 | A Dyod > Normal Capacity _ | fo, oven absanphion 2 (97000 = 26000) xp iL lun 39 | Sales = Opening + Prod” =Clastag | __ 24000 2 Ap ening + 94000 ~ 2000 ___ i49600. Dived 1abour CSo0sx #5) | 250000 ve 2 490000 C S000 4 Rr-3) 15) fp “Toto\ V. mpg. cof Hoooe0 : ‘ galing) 64000 « Closin ag. tort) | Couyann) | (4.25000) box propit 1065000 Fixed onpg. cack ['4440000) Non. q ag Of do:“\wnt) z i od! - Clodn. £0006 + Joonn - 4000. 2 4000 vai ¥). Tnrome Si bement on x Ps 42) tout! Direct material ( sooeo x kr. 3°) rt Drveck (rpenser (50090 x Ry . 2) — 4 £. f 8.5) ! Ford ongg. cade ( 8 HHO0m- HES") | Haooeo NEEOO/ Soman #4 [| To = tou 00000 - 1 ot 4.30 Cin Oni’ t J itt Chea @s- 960 B54 000 4 | ! v, 7 fabs U A on ; | 664000 Si AOA mtg O1M i Selling oI te ns | 1 nek Tntome Uadey EC wyigon4) | Joume ft3bemab under Maynina Log | Port culan : VSoler Céov00 xaos) } rea) | Dose: org. cask: \ | 1 Dived mabevia) ( 40000 x Rs 6 | ugo0en | Manufacturing OH (000% Pr. a | 60.000 | Otol v. mpo. cost | 4oH00 | Add: Opening ea t 0 1is L 4 Me i 1 Bpteag oe Nok Lncome Und [ay — q i Amouat [— Calor ( 60000 xfr-252 1500000 Teas: ong co — Diveok makvlal (gooo0x bu. 6) 413.0000. | Diyeck da bow ( Sono be 52 _| yowoo ‘ vimana (Go 40000 . + Fixed mfg. od ( Son90x Ac. 9.3252 | 240000 — olal mfg 014 4340000 - [dere Opening (ox b. 16-215) 0 94.2500. 2 235007 | C C.2o00px Br. 16-345 dle: Clot! 1 (,2 bepove adh uso at |" dver! Under adjudewak D | aoe 4 j 1450.0. | Les: non Le fixed « £. Ad. erp-Soler C 4000 «8 wD | 42000 N. npg O1K (yao x & 4) 4490 I | [foal Von fg cost H400 | Add 0 dese Closing CHoox &. 4) (4600 | (4e00) i t ve | 4000 *O ; 2 bead “Nout H | Bred : fA. tock (Re.144 4ono | (Hoon) ! Not Puopt under ve Hooo | Dippecente in nee Pott = HH00 - Kone z Be Noo tfENG ma fixed Cyr adval ayaed ‘ JE over abpovplton & pr CD ry aa Ch onder atsovphon eh 8 4) 2 Soler Chospax 4) eC copy . t: e | : Bs $00: ve on C gone x Re. 2) 48 Non. . I Dthen Ated Coat ae Nek Inwme vader VOToberna)— Ac [ tevenal-ve SS | [oles (4009 egrane) [nite ate tone Tf 00 Diitel matectals ($500 xe. 24) [91-4000 | NV: prods oH (35 00% Ry 3) 25500 TL F prod oH C8500 xa) [azonno | | otal Mpg. cock £36500 | | dep Aa Opcaag (Ox fr. 69) , : tee io oa a C4 son &- 65) (namo) 143.4009 tenet 1 494000 Idd: Ovrevabyorphion ae he 2) | 40000 __ 4 | GP apher adjucteneat { oe dtu: gon. mtg. cost’ Fixed Admrm . (1800¢0% 1) a Na. 6 £ Admin. ( 940000 Xaof ) Ne Popit Br Tnteenal Report (286000). | | Leulaki Soler = Opening pt 7 algard bale year : A6oa0 x4 - 46000 x4 S00 x4, ‘Normal = $000 nik sa 2 $000 wath Ja. Si Ovtpos | Production 2 $509 unik sa (400 - 4000) = Sounik These te Dven Alsovation by: | ( S00% &20 2 fe rn,000 ) | Fived“o1n gole Lyin. 39 (aloulahin op Closing steak By a”d pal Fyeastle [Soe 2 Opening + Prods --ttashmn 4000 + 1600 + 300 = Claing ts Closing 2 Soo uni & fn) Noma Capacily 2 4000 4 Prod ution 2 4000 T WY < Norm i“4120000 426000 Died Whar (4o0 » py 98) 49 £080 NU trod") pin ( Fox em. 3) 21000 fixed Prod on (n00%M.20) | 4Hoae, tots t 443000 (s52000 2 S6i0eo: huse non feed SEA (saco0) Nar. S & AC 40 Nek Pxopitfow Soterna) Repos Ang,V Poane ol (ASoox es. 3) Tota -varlable npg. cote d: Opening (Co ps 4.9) tases (9 500% Ps 49) 3 a algal £.¢ ¢ ag. ( 940000% 207) meh Duopit Bi External Moo theeCard hal yearly) Tacome Stabenent 0 1A 1 i : | foler (800% Msxo) lisoon00 | — Te copy cack: ; by ‘4000 x 4 4 | Dre ch aberial ( dooonx aa) 496000 N. Pod pth C_400032. 0. 3H13000 | Adds ppentag C1 600% 49) 43.500 | | dus: Cloang (500 x & 49) Couson) (3 92000) Cre Popa roece- | _ 424.000 [ess Fixed mpp.olt C4000 xfs. 20) 460000 Aen. nfo. case | VC & Ad. (1honen x Va Soen0 ££ BAd (1120000%90/ ) nhek Pauoptt for eternal reporting