Scribd Logo
Upload

Welcome to Scribd!

  • Cost

    Uploaded by

    Juanpablo Mahecha Olave
    7 views6 pages

    Original Title

    cost

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views6 pages

    Cost

    Uploaded by

    Juanpablo Mahecha Olave

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    1 10 20 30 40 50

    Ingreso $ 200 $ 2,000 $ 4,000 $ 6,000 $ 8,000 $ 10,000


    C. Variable $ 120 $ 1,200 $ 2,400 $ 3,600 $ 4,800 $ 6,000
    CM $ 80 $ 800 $ 1,600 $ 2,400 $ 3,200 $ 4,000
    Costo fij $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000
    Cv*alqu $ 2,120 $ 3,200 $ 4,400 $ 5,600 $ 6,800 $ 8,000
    Utilid ope 1 -$ 1,920 -$ 1,200 -$ 400 $ 400 $ 1,200 $ 2,000

    Utilidad operativa * unidad vendida


    $ 4,000

    $ 3,000
    Utiidad operativa

    $ 2,000

    $ 1,000

    $-
    1 10 20 30 40 50 60
    -$ 1,000

    -$ 2,000

    -$ 3,000
    Unidades vendidas
    60 1 10 20 30
    $ 12,000 Ingreso $ 200 $ 2,000 $ 4,000 $ 6,000
    $ 7,200 C. Variable $ 120 $ 1,200 $ 2,400 $ 3,600
    $ 4,800 CM $ 80 $ 800 $ 1,600 $ 2,400
    $ 2,000 Costo fij $ 2,000 $ 2,000 $ 2,000 $ 2,000
    $ 9,200 Cv*alqu $ 2,120 $ 3,200 $ 4,400 $ 5,600
    $ 2,800 Utilid ope 2 -$ 1,920 -$ 1,200 -$ 400 $ 400
    40 50 60 1 10 20
    $ 8,000 $ 10,000 $ 12,000 Ingreso $ 200 $ 2,000 $ 4,000
    $ 4,800 $ 6,000 $ 7,200 C. Variable $ 120 $ 1,200 $ 2,400
    $ 3,200 $ 4,000 $ 4,800 CM $ 80 $ 800 $ 1,600
    $ 2,000 $ 2,000 $ 2,000 Costo fij $ 2,000 $ 2,000 $ 2,000
    $ 6,800 $ 8,000 $ 9,200 Cv*alqu $ 2,120 $ 3,200 $ 4,400
    $ 1,200 $ 2,000 $ 2,800 Utilid ope 3 -$ 1,920 -$ 1,200 -$ 400
    30 40 50 60
    $ 6,000 $ 8,000 $ 10,000 $ 12,000
    $ 3,600 $ 4,800 $ 6,000 $ 7,200
    $ 2,400 $ 3,200 $ 4,000 $ 4,800
    $ 2,000 $ 2,000 $ 2,000 $ 2,000
    $ 5,600 $ 6,800 $ 8,000 $ 9,200
    $ 400 $ 1,200 $ 2,000 $ 2,800
    Do-All 0 10 20 30 40 50
    Ingresos $ 200 $ 2,000 $ 4,000 $ 6,000 $ 8,000 $ 10,000
    C. Va $ 120 $ 1,200 $ 2,400 $ 3,600 $ 4,800 $ 6,000
    CM $ 80 $ 800 $ 1,600 $ 2,400 $ 3,200 $ 4,000

    Superwork 0 10 20 30 40 50
    Ingresos $ 100 $ 1,000 $ 2,000 $ 3,000 $ 4,000 $ 5,000
    C. Va $ 70 $ 700 $ 1,400 $ 2,100 $ 2,800 $ 3,500
    CM $ 30 $ 300 $ 600 $ 900 $ 1,200 $ 1,500
    C. Fijo $ 4,500 $ 4,500 $ 4,500 $ 4,500 $ 4,500 $ 4,500
    UO -$ 4,500 -$ 4,200

    Do-ALL Superwork
    60 40
    Ingresos $ 12,000 $ 4,000 $ 16,000
    C. Va $ 7,200 $ 2,800 $ 10,000
    CM $ 4,800 $ 1,200 $ 6,000
    C. Fijo $ 4,500
    UO -$ 1,500
    Prome. Pond 60
    Punto equi 75
    Pe*Produ 60 40
    Prome %CM
    60 70
    $ 12,000 $ 14,000
    $ 7,200 $ 8,400
    $ 4,800 $ 5,600

    60 70
    $ 6,000 $ 7,000
    $ 4,200 $ 4,900
    $ 1,800 $ 2,100
    $ 4,500 $ 4,500

    You might also like