You are on page 1of 10

monto de prestam 250 cuota

interes 9.75% 0.008125


n 5

cuota interes amortizaciosaldo


0 $250.00
1 $51.23 $2.03 $49.19 $200.81
2 $51.23 $1.63 $49.59 $151.21
3 $51.23 $1.23 $50.00 $101.22
4 $51.23 $0.82 $50.40 $50.81
5 $51.23 $0.41 $50.81 $0.00
$256.13 $6.13 $250.00
monto de prestam 250 cuota
interes 9.75% 0.008125
n 5

cuota interes amortizaciosaldo


0 $250.00
1 $52.03 $2.03 $50.00 $200.00
2 $51.63 $1.63 $50.00 $150.00
3 $51.22 $1.22 $50.00 $100.00
4 $50.81 $0.81 $50.00 $50.00
5 $50.41 $0.41 $50.00 $0.00
6 $256.09 $6.09 $250.00
7
8
9
10
11
12
13
14
15
monto de prestamo 10,000.00 cuota
interes 20.00% 0.0166666667
n 15

cuota interes amortizacion saldo


0 $10,000.00
1 $833.33 $166.67 $666.67 $9,333.33
2 $9,333.33
3 $9,333.33
4 $9,333.33
5 $9,333.33
monto de prestam 23000 cuota
interes 17% 0.0141667
n 60

cuota interes amortizaciosaldo


0 $23,000.00
1 $709.17 $325.83 $383.33 $22,616.67
2 $703.74 $320.40 $383.33 $22,233.33
3 $698.31 $314.97 $383.33 $21,850.00
4 $692.88 $309.54 $383.33 $21,466.67
5 $687.44 $304.11 $383.33 $21,083.33
6 $682.01 $298.68 $383.33 $20,700.00
7 $676.58 $293.25 $383.33 $20,316.67
8 $671.15 $287.82 $383.33 $19,933.33
9 $665.72 $282.39 $383.33 $19,550.00
10 $660.29 $276.96 $383.33 $19,166.67
11 $654.86 $271.53 $383.33 $18,783.33
12 $649.43 $266.10 $383.33 $18,400.00
13 $644.00 $260.67 $383.33 $18,016.67
14 $638.57 $255.24 $383.33 $17,633.33
15 $633.14 $249.81 $383.33 $17,250.00
16 $627.71 $244.38 $383.33 $16,866.67
17 $622.28 $238.94 $383.33 $16,483.33
18 $616.85 $233.51 $383.33 $16,100.00
19 $611.42 $228.08 $383.33 $15,716.67
20 $605.99 $222.65 $383.33 $15,333.33
21 $600.56 $217.22 $383.33 $14,950.00
22 $595.13 $211.79 $383.33 $14,566.67
23 $589.69 $206.36 $383.33 $14,183.33
24 $584.26 $200.93 $383.33 $13,800.00
25 $578.83 $195.50 $383.33 $13,416.67
26 $573.40 $190.07 $383.33 $13,033.33
27 $567.97 $184.64 $383.33 $12,650.00
28 $562.54 $179.21 $383.33 $12,266.67
29 $557.11 $173.78 $383.33 $11,883.33
30 $551.68 $168.35 $383.33 $11,500.00 ###
31 $546.25 $162.92 $383.33 $11,116.67
32 $540.82 $157.49 $383.33 $10,733.33
33 $535.39 $152.06 $383.33 $10,350.00
34 $529.96 $146.63 $383.33 $9,966.67
35 $524.53 $141.19 $383.33 $9,583.33
36 $519.10 $135.76 $383.33 $9,200.00
37 $513.67 $130.33 $383.33 $8,816.67
38 $508.24 $124.90 $383.33 $8,433.33
39 $502.81 $119.47 $383.33 $8,050.00
40 $497.38 $114.04 $383.33 $7,666.67
41 $491.94 $108.61 $383.33 $7,283.33
42 $486.51 $103.18 $383.33 $6,900.00
43 $481.08 $97.75 $383.33 $6,516.67
44 $475.65 $92.32 $383.33 $6,133.33
45 $470.22 $86.89 $383.33 $5,750.00
46 $464.79 $81.46 $383.33 $5,366.67
47 $459.36 $76.03 $383.33 $4,983.33
48 $453.93 $70.60 $383.33 $4,600.00
49 $448.50 $65.17 $383.33 $4,216.67
50 $443.07 $59.74 $383.33 $3,833.33
51 $437.64 $54.31 $383.33 $3,450.00
52 $432.21 $48.88 $383.33 $3,066.67
53 $426.78 $43.44 $383.33 $2,683.33
54 $421.35 $38.01 $383.33 $2,300.00
55 $415.92 $32.58 $383.33 $1,916.67
56 $410.49 $27.15 $383.33 $1,533.33
57 $405.06 $21.72 $383.33 $1,150.00
58 $399.63 $16.29 $383.33 $766.67
59 $394.19 $10.86 $383.33 $383.33
60 $388.76 $5.43 $383.33 $0.00
$32,937.92 $9,937.92 ###

143.21% 43.21%
monto de prestam 23000 cuota
interes 17.00% 0.0141666667
n 60

cuota interes amortizacion saldo


0 $23,000.00
1 $571.61 $325.83 $245.78 $22,754.22
2 $571.61 $322.35 $249.26 $22,504.97
3 $571.61 $318.82 $252.79 $22,252.18
4 $571.61 $315.24 $256.37 $21,995.81
5 $571.61 $311.61 $260.00 $21,735.81
6 $571.61 $307.92 $263.69 $21,472.12
7 $571.61 $304.19 $267.42 $21,204.70
8 $571.61 $300.40 $271.21 $20,933.49
9 $571.61 $296.56 $275.05 $20,658.44
10 $571.61 $292.66 $278.95 $20,379.49
11 $571.61 $288.71 $282.90 $20,096.59
12 $571.61 $284.70 $286.91 $19,809.68
13 $571.61 $280.64 $290.97 $19,518.71
14 $571.61 $276.52 $295.09 $19,223.62
15 $571.61 $272.33 $299.27 $18,924.34
16 $571.61 $268.09 $303.51 $18,620.83
17 $571.61 $263.80 $307.81 $18,313.01
18 $571.61 $259.43 $312.17 $18,000.84
19 $571.61 $255.01 $316.60 $17,684.24
20 $571.61 $250.53 $321.08 $17,363.16
21 $571.61 $245.98 $325.63 $17,037.53
22 $571.61 $241.36 $330.24 $16,707.28
23 $571.61 $236.69 $334.92 $16,372.36
24 $571.61 $231.94 $339.67 $16,032.69
25 $571.61 $227.13 $344.48 $15,688.21
26 $571.61 $222.25 $349.36 $15,338.85
27 $571.61 $217.30 $354.31 $14,984.55
28 $571.61 $212.28 $359.33 $14,625.22
29 $571.61 $207.19 $364.42 $14,260.80
30 $571.61 $202.03 $369.58 $13,891.22 ###
31 $571.61 $196.79 $374.82 $13,516.40
32 $571.61 $191.48 $380.13 $13,136.27
33 $571.61 $186.10 $385.51 $12,750.76
34 $571.61 $180.64 $390.97 $12,359.79
35 $571.61 $175.10 $396.51 $11,963.28
36 $571.61 $169.48 $402.13 $11,561.15
37 $571.61 $163.78 $407.83 $11,153.32
38 $571.61 $158.01 $413.60 $10,739.72
39 $571.61 $152.15 $419.46 $10,320.25
40 $571.61 $146.20 $425.41 $9,894.85
41 $571.61 $140.18 $431.43 $9,463.41
42 $571.61 $134.07 $437.54 $9,025.87
43 $571.61 $127.87 $443.74 $8,582.13
44 $571.61 $121.58 $450.03 $8,132.10
45 $571.61 $115.20 $456.40 $7,675.69
46 $571.61 $108.74 $462.87 $7,212.82
47 $571.61 $102.18 $469.43 $6,743.40
48 $571.61 $95.53 $476.08 $6,267.32
49 $571.61 $88.79 $482.82 $5,784.50
50 $571.61 $81.95 $489.66 $5,294.83
51 $571.61 $75.01 $496.60 $4,798.24
52 $571.61 $67.97 $503.63 $4,294.60
53 $571.61 $60.84 $510.77 $3,783.83
54 $571.61 $53.60 $518.00 $3,265.83
55 $571.61 $46.27 $525.34 $2,740.48
56 $571.61 $38.82 $532.79 $2,207.70
57 $571.61 $31.28 $540.33 $1,667.36
58 $571.61 $23.62 $547.99 $1,119.38
59 $571.61 $15.86 $555.75 $563.62
60 $571.61 $7.98 $563.62 $0.00
$34,296.55 $11,296.55 $23,000.00
$1,358.64
149.12% 49.12
francesa alemana
1 cuota $571.61 $709.17
2 cuota $571.61 $703.74
3 cuota $571.61 $698.31
4 cuota $571.61 $692.88
5 cuota $571.61 $687.44
6 cuota $571.61 $682.01
7 cuota $571.61 $676.58
8 cuota $571.61 $671.15
9 cuota $571.61 $665.72
10 cuota $571.61 $660.29
11 cuota $571.61 $654.86
12 cuota $571.61 $649.43
13 cuota $571.61 $644.00
14 cuota $571.61 $638.57
15 cuota $571.61 $633.14
16 cuota $571.61 $627.71
17 cuota $571.61 $622.28
18 cuota $571.61 $616.85
19 cuota $571.61 $611.42
saldo inicial 10,000.00

periodo saldo inicial interes cuota


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
amortizacion saldo final

You might also like