PT.

HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

Keg. K.STR.001 - Pek. Urugan tanah dan pemadatan

Material
Tanah Urugan M51111001 1.00 1.2000 S m3 100,000.00 1.00 120,000.00 120,000.00
Upah
Upah urugan pasir U51221010 1.00 1.0000 S m3 25,000.00 1.00 25,000.00 25,000.00
Upah Pemadatan Tanah U51221008 1.00 1.0000 S m2 20,000.00 1.00 20,000.00 45,000.00

T Total 165,000.00
Vol. Pembagi 1.00 m3 Harga Satuan 165,000.00

Keg. K.STR.002 - Pek.Urugan Tanah Manual+pemadatan Rumah Pompa & Genset

Bahan :
Tanah Urugan M51111001 1.00 1.2000 S m3 100,000.00 1.00 120,000.00 120,000.00

Upah :
Upah urugan pasir U51221010 1.00 1.0000 S m3 25,000.00 1.00 25,000.00 25,000.00
Upah Pemadatan Tanah U51221008 1.00 1.0000 S m2 20,000.00 1.00 20,000.00 45,000.00

T Total 165,000.00
Vol. Pembagi 1.00 m3 Harga Satuan 165,000.00

Keg. K.STR.003 - Pek.Urugan Pasir

Bahan :
Pasir Urug M51111002 1.00 1.2000 S m3 170,000.00 1.00 204,000.00 204,000.00
Upah :
Upah urugan pasir U51221010 1.00 1.0000 S m3 25,000.00 1.00 25,000.00 25,000.00
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 40,000.00

T Total 244,000.00
Vol. Pembagi 1.00 m3 Harga Satuan 244,000.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.004 - Pek.Urugan Sirtu Infrastruktur
Bahan :
Sirtu M51111003 1.00 1.2000 S m3 197,500.00 1.00 237,000.00 237,000.00
Upah :
Upah Urugan Sirtu U51221012 1.00 1.0000 S m3 25,000.00 1.00 25,000.00 25,000.00
Upah Pemadatan Sirtu U51221013 1.00 1.0000 S m3 20,000.00 1.00 20,000.00 45,000.00
Subkont :
Pek.Test CBR 90% S51411022 1.00 - S titik 125,000.00 1.00 - -

T Total 282,000.00
Vol. Pembagi 1.00 m3 Harga Satuan 282,000.00

Keg. K.STR.005 - Pek.Lantai Kerja / Rabat Beton

Bahan :
Koral Beton M51111005 1.00 0.9614 S m3 200,000.00 1.00 192,270.00 192,270.00
Semen Type I M51111006 1.00 240.8900 S kg 1,100.00 1.00 264,979.00 457,249.00
Pasir Beton M51111007 1.00 0.5746 S m3 230,000.00 1.00 132,158.00 589,407.00
Air M51111010 1.00 237.5750 S ltr 10.00 1.00 2,375.75 591,782.75
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 592,082.75
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 592,832.75
Konsumables cor beton M51111012 1.00 0.0100 S kg 5,000.00 1.00 50.00 592,882.75

Upah :
Upah Cor Lantai Kerja Manual U51221014 1.00 1.0000 S m3 75,000.00 1.00 75,000.00 75,000.00
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 90,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 90,025.00

T Total 682,907.75
Vol. Pembagi 1.00 m3 Harga Satuan 682,907.75

Keg. K.STR.006 - Pek.Lantai Kerja / Rabat Beton Infrastruktur

Bahan :
Koral Beton M51111005 1.00 0.9614 S m3 200,000.00 1.00 192,270.00 192,270.00
Semen Type I M51111006 1.00 240.8900 S kg 1,100.00 1.00 264,979.00 457,249.00
Pasir Beton M51111007 1.00 0.5746 S m3 230,000.00 1.00 132,158.00 589,407.00
Air M51111010 1.00 237.5750 S ltr 10.00 1.00 2,375.75 591,782.75
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 592,082.75
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 592,832.75
Konsumables cor beton M51111012 1.00 0.0100 S kg 5,000.00 1.00 50.00 592,882.75
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah :
Upah Cor Lantai Kerja Manual U51221014 1.00 1.0000 S m3 75,000.00 1.00 75,000.00 75,000.00
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 90,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 90,025.00

T Total 682,907.75
Vol. Pembagi 1.00 m3 Harga Satuan 682,907.75
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.007 - Pek.Lantai Kerja / Rabat Beton Rumah Pompa & Genset
Bahan :
Koral Beton M51111005 1.00 0.9614 S m3 200,000.00 1.00 192,270.00 192,270.00
Semen Type I M51111006 1.00 240.8900 S kg 1,100.00 1.00 264,979.00 457,249.00
Pasir Beton M51111007 1.00 0.5746 S m3 230,000.00 1.00 132,158.00 589,407.00
Air M51111010 1.00 237.5750 S ltr 10.00 1.00 2,375.75 591,782.75
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 592,082.75
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 592,832.75
Konsumables cor beton M51111012 1.00 0.0100 S kg 5,000.00 1.00 50.00 592,882.75

Upah :
Upah Cor Lantai Kerja Manual U51221014 1.00 1.0000 S m3 75,000.00 1.00 75,000.00 75,000.00
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 90,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 90,025.00

T Total 682,907.75
Vol. Pembagi 1.00 m3 Harga Satuan 682,907.75

Keg. K.STR.008 - Pek.Pengecoran Beton 25 Mpa PC

Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Pilecap U51221015 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00

Keg. K.STR.009 - Pek.Bekisting PC

Bahan :
Batako M51111013 1.00 83.3333 S bh 5,000.00 1.00 416,666.67 416,666.67
Pasir Pasang M51111014 1.00 0.0200 S m3 230,000.00 1.00 4,600.00 421,266.67
Semen Type I M51111006 1.00 10.0000 S kg 1,100.00 1.00 11,000.00 432,266.67
Air M51111010 1.00 20.0000 S ltr 10.00 1.00 200.00 432,466.67
Upah :
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 15,000.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah Pasang Batako Pilecap / sloof U51221016 1.00 1.0000 S m2 25,000.00 1.00 25,000.00 40,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 40,025.00

T Total 472,491.67
Vol. Pembagi 1.00 m2 Harga Satuan 472,491.67
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

Keg. K.STR.010 - Pembesian PC

Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70

Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Pilecap U51221017 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70

Keg. K.STR.011 - Pek.Pengecoran Beton 25 Mpa Sloof

Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Sloof U51221020 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00

Keg. K.STR.012 - Pek.Pengecoran Beton 25 Mpa Sloof Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Sloof Rumah Pompa & Gen U51221032 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

Keg. K.STR.013 - Pek.Bekisting Sloof

Bahan :
Batako M51111013 1.00 83.3333 S bh 5,000.00 1.00 416,666.67 416,666.67
Pasir Pasang M51111014 1.00 0.0200 S m3 230,000.00 1.00 4,600.00 421,266.67
Semen Type I M51111006 1.00 10.0000 S kg 1,100.00 1.00 11,000.00 432,266.67
Air M51111010 1.00 20.0000 S ltr 10.00 1.00 200.00 432,466.67
Upah :
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 15,000.00
Upah Pasang Batako Pilecap / sloof U51221016 1.00 1.0000 S m2 25,000.00 1.00 25,000.00 40,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 40,025.00

T Total 472,491.67
Vol. Pembagi 1.00 m2 Harga Satuan 472,491.67

Keg. K.STR.014 - Pek.Bekisting Sloof Rumah Pompa & Genset

Bahan :
Batako M51111013 1.00 83.3333 S bh 5,000.00 1.00 416,666.67 416,666.67
Pasir Pasang M51111014 1.00 0.0200 S m3 230,000.00 1.00 4,600.00 421,266.67
Semen Type I M51111006 1.00 10.0000 S kg 1,100.00 1.00 11,000.00 432,266.67
Air M51111010 1.00 20.0000 S ltr 10.00 1.00 200.00 432,466.67
Upah :
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 15,000.00
Upah Pasang Batako Pilecap / sloof U51221016 1.00 1.0000 S m2 25,000.00 1.00 25,000.00 40,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 40,025.00

T Total 472,491.67
Vol. Pembagi 1.00 m2 Harga Satuan 472,491.67

Keg. K.STR.015 - Pembesian Sloof

Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70

Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Sloof U51221045 1.00 1.0000 S kg 960.00 1.00 960.00 985.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

T Total 9,832.70
Vol. Pembagi 1.00 Kg Harga Satuan 9,832.70
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

Keg. K.STR.016 - Pek.Pembesian Sloof Rumah Pompa & Genset

Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70

Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Sloof Rumah Pomp U51221046 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70

Keg. K.STR.017 - Pek.Sloof Praktis 12x20

Bahan :
Besi beton M51111015 1.00 5.4540 S kg 8,340.00 1.00 45,486.11 45,486.11
Kawat Beton M51111016 1.00 0.0545 S kg - 1.00 - 45,486.11
Beton decking M51111017 1.00 0.5454 S m3 - 1.00 - 45,486.11
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 40.90 45,527.01
Angkutan Besi M51112045 1.00 5.4540 S kg 250.00 1.00 1,363.49 46,890.51
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 51,504.99
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 57,864.48
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 61,036.28
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 61,093.29
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 61,123.29
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 61,198.29
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 61,203.29

Upah :
Upah Langsir Besi U51221018 1.00 5.4540 S kg 25.00 1.00 136.35 136.35
Upah Pembesian Pilecap U51221017 1.00 5.4540 S kg 960.00 1.00 5,235.81 5,372.16
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0240 S m3 75,000.00 1.00 1,800.00 7,172.16
Upah Langsir pasir U51221011 1.00 0.0138 S m3 15,000.00 1.00 206.86 7,379.02
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 7,523.55

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.6400 S m2 55,000.00 1.00 35,200.00 35,200.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

T Total 103,926.84
Vol. Pembagi 1.00 m1 Harga Satuan 103,926.84

Keg. K.STR.018 - Pek.Sloof Praktis 10x20

Bahan :
Besi beton M51111015 1.00 5.4540 S kg 8,340.00 1.00 45,486.11 45,486.11
Kawat Beton M51111016 1.00 0.0545 S kg - 1.00 - 45,486.11
Beton decking M51111017 1.00 0.5454 S m3 - 1.00 - 45,486.11
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 40.90 45,527.01
Angkutan Besi M51112045 1.00 5.4540 S kg 250.00 1.00 1,363.49 46,890.51
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 51,504.99
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 57,864.48
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 61,036.28
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 61,093.29
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 61,123.29
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 61,198.29
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 61,203.29

Upah :
Upah Langsir Besi U51221018 1.00 5.4540 S kg 25.00 1.00 136.35 136.35
Upah Pembesian Pilecap U51221017 1.00 5.4540 S kg 960.00 1.00 5,235.81 5,372.16
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0200 S m3 75,000.00 1.00 1,500.00 6,872.16
Upah Langsir pasir U51221011 1.00 0.0138 S m3 15,000.00 1.00 206.86 7,079.02
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 7,223.55

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.6000 S m2 55,000.00 1.00 33,000.00 33,000.00

T Total 101,426.84
Vol. Pembagi 1.00 m1 Harga Satuan 101,426.84
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.019 - Pek.Sloof Untuk DPT Infrastruktur
Bahan :
Besi beton M51111015 1.00 5.4540 S kg 8,340.00 1.00 45,486.11 45,486.11
Kawat Beton M51111016 1.00 0.0545 S kg - 1.00 - 45,486.11
Beton decking M51111017 1.00 0.5454 S m3 - 1.00 - 45,486.11
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 40.90 45,527.01
Angkutan Besi M51112045 1.00 5.4540 S kg 250.00 1.00 1,363.49 46,890.51
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 51,504.99
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 57,864.48
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 61,036.28
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 61,093.29
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 61,123.29
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 61,198.29
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 61,203.29

Upah :
Upah Langsir Besi U51221018 1.00 5.4540 S kg 25.00 1.00 136.35 136.35
Upah Pembesian Pilecap U51221017 1.00 5.4540 S kg 960.00 1.00 5,235.81 5,372.16
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0240 S m3 75,000.00 1.00 1,800.00 7,172.16
Upah Langsir pasir U51221011 1.00 0.0138 S m3 15,000.00 1.00 206.86 7,379.02
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 7,523.55

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.6400 S m2 55,000.00 1.00 35,200.00 35,200.00

T Total 103,926.84
Vol. Pembagi 1.00 m1 Harga Satuan 103,926.84

Keg. K.STR.020 - Pek.Pengecoran Beton 25 Mpa Kolom

Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Kolom U51221021 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00

Keg. K.STR.021 - Pek.Pengecoran Beton 25 Mpa Kolom Pedestal

Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Kolom Pedestal U51221031 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

Keg. K.STR.022 - Pek.Pengecoran Beton 25 Mpa Kolom Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Kolom U51221021 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00

Keg. K.STR.023 - Pembesian Kolom

Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Kolom U51221044 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 Kg Harga Satuan 9,832.70

Keg. K.STR.024 - Pembesian Kolom Pedestal

Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Kolom Pedestal U51221043 1.00 1.0000 S kg 960.00 1.00 960.00 985.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.025 - Pek.Pembesian Kolom Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Kolom Rumah Pomp U51221042 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70

Keg. K.STR.026 - Pek. Kolom Praktis 12x12

Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0144 S m3 75,000.00 1.00 1,080.00 5,657.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 5,657.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,766.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4800 S m2 55,000.00 1.00 26,400.00 26,400.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
T Total 85,887.47
Vol. Pembagi 1.00 m1 Harga Satuan 85,887.47

Keg. K.STR.027 - Pek.Kolom Praktis 10x10

Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 - S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0100 S m3 75,000.00 1.00 750.00 5,327.88
Upah Langsir pasir U51221011 1.00 - S m3 15,000.00 1.00 - 5,327.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,436.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4000 S m2 55,000.00 1.00 22,000.00 22,000.00

T Total 81,157.47
Vol. Pembagi 1.00 m1 Harga Satuan 81,157.47
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.028 - Pek.Kolom Praktis 15x30
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 - S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0450 S m3 75,000.00 1.00 3,375.00 7,952.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 7,952.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 8,061.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.9000 S m2 55,000.00 1.00 49,500.00 49,500.00

T Total 111,282.47
Vol. Pembagi 1.00 m1 Harga Satuan 111,282.47
Keg. K.STR.029 - Pek.Kolom Untuk DPT Infrastruktur
Bahan :
Besi beton M51111015 1.00 5.4540 S kg 8,340.00 1.00 45,486.11 45,486.11
Kawat Beton M51111016 1.00 0.0545 S kg - 1.00 - 45,486.11
Beton decking M51111017 1.00 0.5454 S m3 - 1.00 - 45,486.11
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 40.90 45,527.01
Angkutan Besi M51112045 1.00 5.4540 S kg 250.00 1.00 1,363.49 46,890.51
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 51,504.99
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 57,864.48
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 61,036.28
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 61,093.29
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 61,123.29
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 61,198.29
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 61,203.29

Upah :
Upah Langsir Besi U51221018 1.00 5.4540 S kg 25.00 1.00 136.35 136.35
Upah Pembesian Pilecap U51221017 1.00 5.4540 S kg 960.00 1.00 5,235.81 5,372.16
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0450 S m3 75,000.00 1.00 3,375.00 8,747.16
Upah Langsir pasir U51221011 1.00 0.0138 S m3 15,000.00 1.00 206.86 8,954.02
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 9,098.55

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.9000 S m2 55,000.00 1.00 49,500.00 49,500.00

T Total 119,801.84
Vol. Pembagi 1.00 m1 Harga Satuan 119,801.84
Keg. K.STR.030 - Pek.Kolom Praktis Untuk Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0450 S m3 75,000.00 1.00 3,375.00 7,952.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 7,952.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 8,061.28

Subkont :
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Bekisting Balok dan kolom praktis S51411028 1.00 0.9000 S m2 55,000.00 1.00 49,500.00 49,500.00

T Total 111,282.47
Vol. Pembagi 1.00 m1 Harga Satuan 111,282.47
Keg. K.STR.031 - Pek.Pengecoran Beton 25 Mpa Balok
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Balok U51221030 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.032 - Pek.Pengecoran Beton 25 Mpa Balok Ramp
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Balok Ramp U51221029 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.033 - Pek.Pengecoran Beton 25 Mpa Balok Lisplank
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah :
Upah Cor Balok Lisplank U51221028 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.034 - Pek.Bobok Kepala pancang
Upah :
Upah Bobok Kepala Pancang U51221007 1.00 1.0000 S titik 22,500.00 1.00 22,500.00 22,500.00

T Total 22,500.00
Vol. Pembagi 1.00 ttk Harga Satuan 22,500.00

Keg. K.STR.035 - Pek.Pengecoran Beton 25 Mpa Balok Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Balok Rumah Pompa & Ge U51221027 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.036 - Pembesian Balok
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah Pembesian Balok U51221041 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.037 - Pembesian Balok Ramp
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Balok Ramp U51221040 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.038 - Pembesian Balok Lisplank
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Balok Lisplank U51221039 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.039 - Pek.Pembesian Balok Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Balok Rumah Pomp U51221038 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.040 - Pek.Balok Lintol 10x10
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0100 S m3 75,000.00 1.00 750.00 5,327.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 5,327.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,436.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4000 S m2 55,000.00 1.00 22,000.00 22,000.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
T Total 81,157.47
Vol. Pembagi 1.00 m1 Harga Satuan 81,157.47
Keg. K.STR.041 - Pek.Balok Lintol 10x12
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0120 S m3 75,000.00 1.00 900.00 5,477.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 5,477.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,586.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4400 S m2 55,000.00 1.00 24,200.00 24,200.00

T Total 83,507.47
Vol. Pembagi 1.00 m1 Harga Satuan 83,507.47
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.042 - Pek.Balok Lintol 12x20
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0173 S m3 200,000.00 1.00 3,460.86 44,459.13
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 50,818.63
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,990.42
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 54,047.44
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 54,077.44
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 54,152.44
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 54,157.44

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0240 S m3 75,000.00 1.00 1,800.00 6,377.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 6,377.88
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 6,522.42

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.6400 S m2 55,000.00 1.00 35,200.00 35,200.00

T Total 95,879.86
Vol. Pembagi 1.00 m1 Harga Satuan 95,879.86
Keg. K.STR.043 - Pek.Balok Lintol 12x12
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0144 S m3 75,000.00 1.00 1,080.00 5,657.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 5,657.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,766.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4800 S m2 55,000.00 1.00 26,400.00 26,400.00

T Total 85,887.47
Vol. Pembagi 1.00 m1 Harga Satuan 85,887.47
Keg. K.STR.044 - Pek.Balok Untuk DPT Infrastruktur
Bahan :
Besi beton M51111015 1.00 5.4540 S kg 8,340.00 1.00 45,486.11 45,486.11
Kawat Beton M51111016 1.00 0.0545 S kg - 1.00 - 45,486.11
Beton decking M51111017 1.00 0.5454 S m3 - 1.00 - 45,486.11
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 40.90 45,527.01
Angkutan Besi M51112045 1.00 5.4540 S kg 250.00 1.00 1,363.49 46,890.51
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 51,504.99
Semen Type I M51111006 1.00 5.7814 S kg 1,100.00 1.00 6,359.50 57,864.48
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 61,036.28
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 61,093.29
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 61,123.29
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 61,198.29
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 61,203.29

Upah :
Upah Langsir Besi U51221018 1.00 5.4540 S kg 25.00 1.00 136.35 136.35
Upah Pembesian Pilecap U51221017 1.00 5.4540 S kg 960.00 1.00 5,235.81 5,372.16
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0144 S m3 75,000.00 1.00 1,080.00 6,452.16
Upah Langsir pasir U51221011 1.00 0.0138 S m3 15,000.00 1.00 206.86 6,659.02
Upah Penurunan Semen U51221019 1.00 5.7814 S kg 25.00 1.00 144.53 6,803.55

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4800 S m2 55,000.00 1.00 26,400.00 26,400.00

T Total 94,406.84
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Vol. Pembagi 1.00 m1 Harga Satuan 94,406.84
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.045 - Pek.Balok Praktis Untuk Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 4.7686 S kg 8,340.00 1.00 39,770.35 39,770.35
Kawat Beton M51111016 1.00 0.0477 S kg - 1.00 - 39,770.35
Beton decking M51111017 1.00 0.4769 S m3 - 1.00 - 39,770.35
Test besi M51111018 1.00 0.0005 S KG 75,000.00 1.00 35.76 39,806.12
Angkutan Besi M51112045 1.00 4.7686 S kg 250.00 1.00 1,192.16 40,998.27
Koral Beton M51111005 1.00 0.0231 S m3 200,000.00 1.00 4,614.48 45,612.75
Semen Type I M51111006 1.00 4.3360 S kg 1,100.00 1.00 4,769.62 50,382.38
Pasir Beton M51111007 1.00 0.0138 S m3 230,000.00 1.00 3,171.79 53,554.17
Air M51111010 1.00 5.7018 S ltr 10.00 1.00 57.02 53,611.19
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 53,641.19
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 53,716.19
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 53,721.19

Upah :
Upah Langsir Besi U51221018 1.00 S kg 25.00 1.00 - -
Upah Pembesian Pilecap U51221017 1.00 4.7686 S kg 960.00 1.00 4,577.88 4,577.88
Upah Cor Lantai Kerja Manual U51221014 1.00 0.0144 S m3 75,000.00 1.00 1,080.00 5,657.88
Upah Langsir pasir U51221011 1.00 S m3 15,000.00 1.00 - 5,657.88
Upah Penurunan Semen U51221019 1.00 4.3360 S kg 25.00 1.00 108.40 5,766.28

Subkont :
Bekisting Balok dan kolom praktis S51411028 1.00 0.4800 S m2 55,000.00 1.00 26,400.00 26,400.00

T Total 85,887.47
Vol. Pembagi 1.00 m1 Harga Satuan 85,887.47
Keg. K.STR.046 - Pek.Pengecoran Beton 25 Mpa Tangga
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Tangga U51221026 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00
Keg. K.STR.047 - Pembesian Tangga
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Tangga U51221037 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.048 - Pek.Pondasi Cyclope Rumah Pompa & Genset
Bahan :
Koral Beton M51111005 1.00 1.1000 S m3 200,000.00 1.00 220,000.00 220,000.00
Semen Type I M51111006 1.00 194.0000 S kg 1,100.00 1.00 213,400.00 433,400.00
Pasir Beton M51111007 1.00 0.3120 S m3 230,000.00 1.00 71,760.00 505,160.00
Air M51111010 1.00 215.0000 S ltr 10.00 1.00 2,150.00 507,310.00
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 507,340.00
Test beton M51111009 1.00 0.0001 S no 75,000.00 1.00 7.50 507,347.50
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 507,352.50
Batubelah M51111019 1.00 0.4800 S m3 185,000.00 1.00 88,800.00 596,152.50

Upah :
Upah Cor Lantai Kerja Manual U51221014 1.00 0.6000 S m3 75,000.00 1.00 45,000.00 45,000.00
Upah Langsir pasir U51221011 1.00 0.3120 S m3 15,000.00 1.00 4,680.00 49,680.00
Upah Penurunan Semen U51221019 1.00 194.0000 S kg 25.00 1.00 4,850.00 54,530.00
Upah Pecah Batu U51221022 1.00 0.4800 S m3 30,000.00 1.00 14,400.00 68,930.00
Upah Pasang Batu Belah U51221023 1.00 0.4800 S m3 35,000.00 1.00 16,800.00 85,730.00

T Total 681,882.50
Vol. Pembagi 1.00 m3 Harga Satuan 681,882.50
Keg. K.STR.049 - Pek.Pengecoran Beton 25 Mpa Pit Lift
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Upah :
Upah Cor Kolom U51221021 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00
Keg. K.STR.050 - Pembesian Pit Lift
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Pitlift U51221036 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.051 - Pek.Pengecoran Beton 25 Mpa Dinding Lift
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00
Waterstop PVC M51111020 1.00 1.0000 S m1 20,000.00 1.00 20,000.00 914,050.00
Upah :
Upah Cor Dinding Pitlift U51221025 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00
Upah Pasang Waterstop U51221024 1.00 1.0000 S m1 5,000.00 1.00 5,000.00 55,000.00
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 969,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 969,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.052 - Pembesian Dinding Lift
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Dinding Pitlift U51221035 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.053 - Pek.Pengecoran Beton 25 Mpa Plat
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00

Upah :
Upah Cor Plat U51221033 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00

Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.054 - Pek.Pengecoran Beton 25 Mpa Plat Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00

Upah :
Upah Cor Plat Rumah Pompa & Gens U51221034 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.055 - Pembesian Plat
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Plat U51221047 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.056 - Pek.Pembesian Plat Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Plat Rumah Pompa U51221048 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.057 - Pek Wire Mesh M8
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Wiremesh M8 15x15 M51111021 1.00 1.0000 S kg 10,050.00 1.00 10,050.00 18,647.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 18,897.70
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pasang Wiremesh U51221049 1.00 1.0000 S kg 1,100.00 1.00 1,100.00 1,125.00

T Total 20,022.70
Vol. Pembagi 1.00 kg Harga Satuan 20,022.70
Keg. K.STR.058 - Pek.Pengecoran Beton 25 Mpa Plat Ramp
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00

Upah :
Upah Cor Plat Ramp U51221050 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00

Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 941,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 941,050.00
Keg. K.STR.059 - Pembesian Plat Ramp
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Plat Ramp U51221051 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.060 - Pek.Pemasangn Alur dengan siku untuk Ramp Infrastruktur
Bahan :
Siku 70x70x3 M51111022 1.00 1.0800 S m1 13,333.33 1.00 14,400.00 14,400.00
Upah :
Upah Pembuatan alur siku pada ram U51221052 1.00 1.0000 S m1 15,000.00 1.00 15,000.00 15,000.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan

T Total 29,400.00
Vol. Pembagi 1.00 m1 Harga Satuan 29,400.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.STR.061 - Pek.Pengecoran Beton 25 Mpa Meja Beton
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.0500 S m3 850,000.00 1.00 892,500.00 892,500.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 893,000.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 893,300.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 894,050.00

Upah :
Upah Cor Meja Beton U51221053 1.00 1.0000 S m3 50,000.00 1.00 50,000.00 50,000.00

Subkont :
Sewa CP S51411026 1.00 1.0000 S lot - 1.00 - -

T Total 944,050.00
Vol. Pembagi 1.00 m3 Harga Satuan 944,050.00
Keg. K.STR.062 - Pembesian Meja Beton
Bahan :
Besi beton M51111015 1.00 1.0300 S kg 8,340.00 1.00 8,590.20 8,590.20
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,590.20
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,590.20
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,597.70
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 8,847.70
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Meja Beton U51221054 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 9,832.70
Vol. Pembagi 1.00 kg Harga Satuan 9,832.70
Keg. K.STR.063 - Pek.Coumpound
Bahan :
Coumpond M51111023 1.00 3.2500 S kg 2,200.00 1.00 7,150.00 7,150.00

Upah :
Upah Coumpond U51221055 1.00 1.0000 S m2 15,000.00 1.00 15,000.00 15,000.00
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 15,025.00

T Total 22,175.00
Vol. Pembagi 1.00 m2 Harga Satuan 22,175.00
Keg. K.ARS.01 - Pek.Pasangan Bata Ringan
Bahan :
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Bata ringan M51111024 1.00 0.1030 S m3 540,000.00 1.00 55,620.00 55,620.00
Perekat Bata Ringan M51111025 1.00 5.0000 S kg 1,730.00 1.00 8,650.00 64,270.00
Angkutan bata ringan M51112046 1.00 0.1030 S m3 150,000.00 1.00 15,450.00 79,720.00
Angkutan Mortar dll M51112047 1.00 5.0000 S kg - 1.00 - 79,720.00
Upah :
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pasang BatA Ringan U51221056 1.00 1.0000 S m2 25,000.00 1.00 25,000.00 25,025.00
Upah penurunan dan langsir bata rin U51221062 1.00 0.1030 S m2 25.00 1.00 2.58 25,027.58

T Total 104,747.58
Vol. Pembagi 1.00 m2 Harga Satuan 104,747.58
Keg. K.ARS.02 - Pek.Pasangan Bata Ringan Rumah Pompa & Genset
Bahan :
Bata ringan M51111024 1.00 0.1030 S m3 540,000.00 1.00 55,620.00 55,620.00
Perekat Bata Ringan M51111025 1.00 5.0000 S kg 1,730.00 1.00 8,650.00 64,270.00
Angkutan bata ringan M51112046 1.00 0.1030 S m3 150,000.00 1.00 15,450.00 79,720.00
Angkutan Mortar dll M51112047 1.00 5.0000 S kg - 1.00 - 79,720.00
Upah :
Upah Penurunan Semen U51221019 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Bata Ringan Rumah Pompa & U51221057 1.00 1.0000 S m2 25,000.00 1.00 25,000.00 25,025.00
Upah penurunan dan langsir bata rin U51221062 1.00 0.1030 S m2 25.00 1.00 2.58 25,027.58
T Total 104,747.58
Vol. Pembagi 1.00 m2 Harga Satuan 104,747.58
Keg. K.ARS.03 - Pek.Pasangan Bata Merah 1:3
Bahan :
Bata Merah M51111026 1.00 72.0000 S pcs 750.00 1.00 54,000.00 54,000.00
Semen Type I M51111006 1.00 0.2870 S kg 1,100.00 1.00 315.70 54,315.70
Pasir Pasang M51111014 1.00 0.0400 S m3 230,000.00 1.00 9,200.00 63,515.70

Upah :
Upah Pasangan Bata merah 1:3 U51221058 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 0.2870 S kg 25.00 1.00 7.18 30,007.18
Upah Langsir pasir U51221011 1.00 0.0400 S m3 15,000.00 1.00 600.00 30,607.18
Upah penurunan dan langsir bata rin U51221062 1.00 1.0000 S m2 25.00 1.00 25.00 30,632.18

T Total 94,147.88
Vol. Pembagi 1.00 m2 Harga Satuan 94,147.88
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.04 - Pek.Pasangan Rollag Bata 1:4
Bahan :
Bata Merah M51111026 1.00 72.0000 S pcs 750.00 1.00 54,000.00 54,000.00
Semen Type I M51111006 1.00 0.2300 S kg 1,100.00 1.00 253.00 54,253.00
Pasir Pasang M51111014 1.00 0.0430 S m3 230,000.00 1.00 9,890.00 64,143.00

Upah :
Upah Pasangan Rollagh Bata merah U51221059 1.00 1.0000 S m2 35,000.00 1.00 35,000.00 35,000.00
Upah Penurunan Semen U51221019 1.00 0.2300 S kg 25.00 1.00 5.75 35,005.75
Upah Langsir pasir U51221011 1.00 0.0430 S m3 15,000.00 1.00 645.00 35,650.75
Upah penurunan dan langsir bata rin U51221062 1.00 1.0000 S m2 25.00 1.00 25.00 35,675.75

T Total 99,818.75
Vol. Pembagi 1.00 m2 Harga Satuan 99,818.75
Keg. K.ARS.05 - Pek.Pasangan Bata merah 1:6
Bahan :
Bata Merah M51111026 1.00 72.0000 S pcs 750.00 1.00 54,000.00 54,000.00
Semen Type I M51111006 1.00 0.1936 S kg 1,100.00 1.00 212.96 54,212.96
Pasir Pasang M51111014 1.00 0.0450 S m3 230,000.00 1.00 10,350.00 64,562.96

Upah :
Upah Pasangan Bata merah 1:6 U51221060 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 0.1936 S kg 25.00 1.00 4.84 30,004.84
Upah Langsir pasir U51221011 1.00 0.0450 S m3 15,000.00 1.00 675.00 30,679.84
Upah penurunan dan langsir bata rin U51221062 1.00 1.0000 S m2 25.00 1.00 25.00 30,704.84

T Total 95,267.80
Vol. Pembagi 1.00 M2 Harga Satuan 95,267.80
Keg. K.ARS.06 - Pek.Pasangan Bata Merah 1:6 DPT Infrastruktur
Bahan :
Bata Merah M51111026 1.00 72.0000 S pcs 750.00 1.00 54,000.00 54,000.00
Semen Type I M51111006 1.00 0.1936 S kg 1,100.00 1.00 212.96 54,212.96
Pasir Pasang M51111014 1.00 0.0450 S m3 230,000.00 1.00 10,350.00 64,562.96

Upah :
Upah Pasangan Bata Merah 1:6 DPT I U51221061 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 0.1936 S kg 25.00 1.00 4.84 30,004.84
Upah Langsir pasir U51221011 1.00 0.0450 S m3 15,000.00 1.00 675.00 30,679.84
Upah penurunan dan langsir bata rin U51221062 1.00 1.0000 S m2 25.00 1.00 25.00 30,704.84
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
T Total 95,267.80
Vol. Pembagi 1.00 m2 Harga Satuan 95,267.80
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.07 - Pek.Plesteran Bata Ringan Rumah Pompa & Genset
Bahan :
Plester Mortar Instan M51111027 1.00 19.2300 S kg 1,080.00 1.00 20,768.40 20,768.40
Angkutan Mortar dll M51112047 1.00 19.2300 S kg - 1.00 - 20,768.40

Upah :
Upah plesteran Bata Ringan Rumah U51221063 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00
Upah Penurunan Semen U51221019 1.00 19.2300 S kg 25.00 1.00 480.75 17,480.75

T Total 38,249.15
Vol. Pembagi 1.00 m2 Harga Satuan 38,249.15
Keg. K.ARS.08 - Pek.Plesteran Dinding Bata Ringan
Bahan :
Plester Mortar Instan M51111027 1.00 19.2300 S kg 1,080.00 1.00 20,768.40 20,768.40
Angkutan Mortar dll M51112047 1.00 19.2300 S kg - 1.00 - 20,768.40

Upah :
Upah Plesteran Dinding Bata Ringan U51221074 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00
Upah Penurunan Semen U51221019 1.00 19.2300 S kg 25.00 1.00 480.75 17,480.75

T Total 38,249.15
Vol. Pembagi 1.00 m2 Harga Satuan 38,249.15
Keg. K.ARS.09 - Pek.Plesteran Bata Merah 1:3
Bahan :
Plester Mortar Instan M51111027 1.00 0.2400 S kg 1,080.00 1.00 259.20 259.20
Pasir Pasang M51111014 1.00 0.0140 S m3 230,000.00 1.00 3,220.00 3,479.20
Angkutan Mortar dll M51112047 1.00 0.2400 S kg - 1.00 - 3,479.20
Upah :
Upah Plesteran Bata Merah 1:3 U51221073 1.00 1.0000 S m2 18,000.00 1.00 18,000.00 18,000.00
Upah Penurunan Semen U51221019 1.00 0.2400 S kg 25.00 1.00 6.00 18,006.00

T Total 21,485.20
Vol. Pembagi 1.00 m2 Harga Satuan 21,485.20
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.010 - Pek.Plesteran Bata Merah 1:6
Bahan :
Plester Mortar Instan M51111027 1.00 0.2400 S kg 1,080.00 1.00 259.20 259.20
Pasir Pasang M51111014 1.00 0.0140 S m3 230,000.00 1.00 3,220.00 3,479.20
Angkutan Mortar dll M51112047 1.00 0.2400 S kg - 1.00 - 3,479.20
Upah :
Upah Plesteran Bata Merah 1:6 U51221072 1.00 1.0000 S m2 18,000.00 1.00 18,000.00 18,000.00
Upah Penurunan Semen U51221019 1.00 0.2400 S kg 25.00 1.00 6.00 18,006.00

T Total 21,485.20
Vol. Pembagi 1.00 m2 Harga Satuan 21,485.20
Keg. K.ARS.011 - Pek.Plesteran Bata Merah 1:6 DPT Infrastruktur
Bahan :
Plester Mortar Instan M51111027 1.00 0.2400 S kg 1,080.00 1.00 259.20 259.20
Pasir Pasang M51111014 1.00 0.0140 S m3 230,000.00 1.00 3,220.00 3,479.20
Angkutan Mortar dll M51112047 1.00 0.2400 S kg - 1.00 - 3,479.20
Upah :
Upah Plesteran Bata Merah 1:6 DPT I U51221071 1.00 1.0000 S m2 18,000.00 1.00 18,000.00 18,000.00
Upah Penurunan Semen U51221019 1.00 0.2400 S kg 25.00 1.00 6.00 18,006.00
T Total 21,485.20
Vol. Pembagi 1.00 m2 Harga Satuan 21,485.20
Keg. K.ARS.012 - Pek.Acian Bata Ringan
Bahan :
Acian Plesteran M51111028 1.00 2.0000 S kg 2,200.00 1.00 4,400.00 4,400.00
Angkutan Mortar dll M51112047 1.00 2.0000 S kg - 1.00 - 4,400.00
Upah :
Upah Acian Bata Ringan U51221065 1.00 1.0000 S m2 16,000.00 1.00 16,000.00 16,000.00
Upah Penurunan Semen U51221019 1.00 2.0000 S kg 25.00 1.00 50.00 16,050.00

T Total 20,450.00
Vol. Pembagi 1.00 m2 Harga Satuan 20,450.00
Keg. K.ARS.013 - Pek.Acian Pasangan Bata Merah
Bahan :
Semen Type I M51111006 1.00 2.0000 S kg 1,100.00 1.00 2,200.00 2,200.00
Angkutan Mortar dll M51112047 1.00 2.0000 S kg - 1.00 - 2,200.00
Upah :
Upah Acian Bata Merah 1:3 U51221066 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00
Upah Penurunan Semen U51221019 1.00 2.0000 S kg 25.00 1.00 50.00 17,050.00

T Total 19,250.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Vol. Pembagi 1.00 m2 Harga Satuan 19,250.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.014 - Pek.Acian Pasangan Bata Merah DPT Infrastruktur
Bahan :
Semen Type I M51111006 1.00 2.0000 S kg 1,100.00 1.00 2,200.00 2,200.00
Angkutan Mortar dll M51112047 1.00 2.0000 S kg - 1.00 - 2,200.00
Upah :
Upah Acian Pasangan Bata Merah DPT U51221067 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00
Upah Penurunan Semen U51221019 1.00 2.0000 S kg 25.00 1.00 50.00 17,050.00

T Total 19,250.00
Vol. Pembagi 1.00 m2 Harga Satuan 19,250.00
Keg. K.ARS.015 - Pek.Acian Rumah Pompa & Genset
Bahan :
Acian Plesteran M51111028 1.00 2.0000 S kg 2,200.00 1.00 4,400.00 4,400.00
Angkutan Mortar dll M51112047 1.00 2.0000 S kg - 1.00 - 4,400.00
Upah :
Upah Acian Bata Ringan U51221065 1.00 1.0000 S m2 16,000.00 1.00 16,000.00 16,000.00
Upah Penurunan Semen U51221019 1.00 2.0000 S kg 25.00 1.00 50.00 16,050.00

T Total 20,450.00
Vol. Pembagi 1.00 m2 Harga Satuan 20,450.00
Keg. K.ARS.016 - Pek.Pasangan dinding HT
Bahan :
HT dinding 300x600 mm M51111029 1.00 1.0800 S m2 249,000.00 1.00 268,920.00 268,920.00
Perekat Keramik Lantai M51111030 1.00 5.0000 S kg 2,130.00 1.00 10,650.00 279,570.00
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 283,192.50
Semen Type I M51111006 1.00 20.0000 S kg 1,100.00 1.00 22,000.00 305,192.50
Pasir Pasang M51111014 1.00 0.0800 S m3 230,000.00 1.00 18,400.00 323,592.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 323,742.50
Angkutan Mortar dll M51112047 1.00 25.3500 S kg - 1.00 - 323,742.50
Upah :
Upah Penurunan Semen U51221019 1.00 25.3500 S kg 25.00 1.00 633.75 633.75
Upah Pasang dinding HT U51221075 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,633.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 75,633.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 75,633.75

T Total 399,376.25
Vol. Pembagi 1.00 m2 Harga Satuan 399,376.25
Keg. K.ARS.017 - Pek.Pasangan HT 60X60 Polished
Bahan :
Homogenous Tile 600x600 mm polis M51111033 1.00 1.0800 S m2 249,000.00 1.00 268,920.00 268,920.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Perekat Keramik Lantai M51111030 1.00 5.0000 S kg 2,130.00 1.00 10,650.00 279,570.00
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 283,192.50
Semen Type I M51111006 1.00 20.0000 S kg 1,100.00 1.00 22,000.00 305,192.50
Pasir Pasang M51111014 1.00 0.0800 S m3 230,000.00 1.00 18,400.00 323,592.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 323,742.50
Angkutan Mortar dll M51112047 1.00 25.3500 S kg - 1.00 - 323,742.50
Upah :
Upah Penurunan Semen U51221019 1.00 25.3500 S kg 25.00 1.00 633.75 633.75
Upah Pasangan HT 60X60 Polished U51221078 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,633.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 75,633.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 75,633.75

T Total 399,376.25
Vol. Pembagi 1.00 m2 Harga Satuan 399,376.25
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.018 - Pek.Pasangan HT 60X60 Unpolished
Bahan :
Homogenous Tile 600x600 mm, Unpo M51111032 1.00 1.0800 S m2 249,000.00 1.00 268,920.00 268,920.00
Perekat Keramik Lantai M51111030 1.00 5.0000 S kg 2,130.00 1.00 10,650.00 279,570.00
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 283,192.50
Semen Type I M51111006 1.00 20.0000 S kg 1,100.00 1.00 22,000.00 305,192.50
Pasir Pasang M51111014 1.00 0.0800 S m3 230,000.00 1.00 18,400.00 323,592.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 323,742.50
Angkutan Mortar dll M51112047 1.00 25.3500 S kg - 1.00 - 323,742.50
Upah :
Upah Penurunan Semen U51221019 1.00 25.3500 S kg 25.00 1.00 633.75 633.75
Upah Pasangan HT 60X60 Unpolishe U51221079 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,633.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 75,633.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 75,633.75

T Total 399,376.25
Vol. Pembagi 1.00 m2 Harga Satuan 399,376.25
Keg. K.ARS.019 - Pek.Pasang Keramik Lantai 30x30 Rumah Pompa & Genset
Bahan :
Keramik Lantai 300x300 mm (Gol. B) M51111034 1.00 1.0800 S m2 108,000.00 1.00 116,640.00 116,640.00
Perekat Keramik Lantai M51111030 1.00 5.0000 S kg 2,130.00 1.00 10,650.00 127,290.00
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 130,912.50
Semen Type I M51111006 1.00 20.0000 S kg 1,100.00 1.00 22,000.00 152,912.50
Pasir Pasang M51111014 1.00 0.0800 S m3 230,000.00 1.00 18,400.00 171,312.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 171,462.50
Angkutan Mortar dll M51112047 1.00 25.3500 S kg - 1.00 - 171,462.50
Upah :
Upah Penurunan Semen U51221019 1.00 25.3500 S kg 25.00 1.00 633.75 633.75
Upah Keramik Lantai 30x30 Rumah U51221080 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,633.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 75,633.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 75,633.75
T Total 247,096.25
Vol. Pembagi 1.00 m2 Harga Satuan 247,096.25
Keg. K.ARS.020 - Pek.Pasang Keramik Dinding 30x30 Rumah Pompa & Genset
Bahan :
Keramik dinding 300x600 mm M51111036 1.00 1.0800 S m2 249,000.00 1.00 268,920.00 268,920.00
Perekat Keramik Dinding M51111035 1.00 5.0000 S kg 3,414.75 1.00 17,073.75 285,993.75
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 289,616.25
Angkutan Mortar dll M51112047 1.00 5.3500 S kg - 1.00 - 289,616.25
Upah :
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah Penurunan Semen U51221019 1.00 5.3500 S kg 25.00 1.00 133.75 133.75
Upah Pasang Keramik Dinding 30x3 U51221081 1.00 1.0000 S m2 75,000.00 1.00 75,000.00 75,133.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 105,133.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 105,133.75
T Total 394,750.00
Vol. Pembagi 1.00 m2 Harga Satuan 394,750.00
Keg. K.ARS.021 - Pek.Plin Keramik Hospital
Bahan :
Plint Hospital M51111037 1.00 1.0800 S m1 15,000.00 1.00 16,200.00 16,200.00
Perekat Keramik Dinding M51111035 1.00 5.0000 S kg 3,414.75 1.00 17,073.75 33,273.75
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 36,896.25
Angkutan Mortar dll M51112047 1.00 5.3500 S kg - 1.00 - 36,896.25
Upah :
Upah Penurunan Semen U51221019 1.00 5.3500 S kg 25.00 1.00 133.75 133.75
Upah Plin Keramik Hospital U51221082 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,133.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 47,133.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 47,133.75
T Total 84,030.00
Vol. Pembagi 1.00 m1 Harga Satuan 84,030.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.022 - Pek.Step Nosing 10x60
Bahan :
Plint keramik 100x600 mm , M51111038 1.00 1.0800 S bh 21,455.00 1.00 23,171.40 23,171.40
Perekat Keramik Dinding M51111035 1.00 5.0000 S kg 3,414.75 1.00 17,073.75 40,245.15
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 43,867.65
Angkutan Mortar dll M51112047 1.00 5.3500 S kg - 1.00 - 43,867.65
Upah :
Upah Penurunan Semen U51221019 1.00 5.3500 S kg 25.00 1.00 133.75 133.75
Upah Step Nosing 10x60 U51221083 1.00 1.0000 S m1 20,000.00 1.00 20,000.00 20,133.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 50,133.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 50,133.75

T Total 94,001.40
Vol. Pembagi 1.00 m1 Harga Satuan 94,001.40
Keg. K.ARS.023 - Pek.Filler
Bahan :
Filler adictiv M51111039 1.00 0.1111 S kg 95,000.00 1.00 10,555.56 10,555.56

Upah :
Upah Filler U51221084 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00

T Total 27,555.56
Vol. Pembagi 1.00 m2 Harga Satuan 27,555.56
Keg. K.ARS.024 - Pek.Filler Rumah Pompa & Genset
Bahan :
Filler adictiv M51111039 1.00 0.1111 S kg 95,000.00 1.00 10,555.56 10,555.56

Upah :
Upah Filler Rumah Pompa & Genset U51221085 1.00 1.0000 S m2 17,000.00 1.00 17,000.00 17,000.00

T Total 27,555.56
Vol. Pembagi 1.00 m2 Harga Satuan 27,555.56
Keg. K.ARS.025 - Pek.Fin Plaster Aci Lantai
Bahan :
Acian Plesteran M51111028 1.00 2.0000 S kg 2,200.00 1.00 4,400.00 4,400.00
Angkutan Mortar dll M51112047 1.00 2.0000 S kg - 1.00 - 4,400.00
Upah :
Upah Fin Plaster Aci Lantai U51221086 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 2.0000 S kg 25.00 1.00 50.00 30,050.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
T Total 34,450.00
Vol. Pembagi 1.00 m2 Harga Satuan 34,450.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.026 - Pek.Pasangan Marmer Fin Meja Wastafel
Bahan :
Marmer top table - Black Galaxy M51111040 1.00 1.0800 S m2 1,500,000.00 1.00 1,620,000.00 1,620,000.00
Perekat granit / marmer / batu alam M51111048 1.00 2.0000 S kg 9,230.00 1.00 18,460.00 1,638,460.00
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 1,642,082.50
Angkutan Mortar dll M51112047 1.00 2.3500 S kg - 1.00 - 1,642,082.50
Upah :
Upah Pasangan Marmer Fin Meja Was U51221087 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,000.00
Upah Penurunan Semen U51221019 1.00 2.3500 S kg 25.00 1.00 58.75 45,058.75

T Total 1,687,141.25
Vol. Pembagi 1.00 m2 Harga Satuan 1,687,141.25
Keg. K.ARS.027 - Pek.Screed Pelapis Plat
Bahan :
Semen Type I M51111006 1.00 0.4450 S kg 1,100.00 1.00 489.50 489.50
Pasir Pasang M51111014 1.00 0.2700 S m3 230,000.00 1.00 62,100.00 62,589.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 62,739.50

Upah :
Upah Screed Pelapis Plat U51221088 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 0.4450 S kg 25.00 1.00 11.13 30,011.13

T Total 92,750.63
Vol. Pembagi 1.00 m2 Harga Satuan 92,750.63
Keg. K.ARS.028 - Pek.Screeding Rumah Pompa & Genset
Bahan :
Semen Type I M51111006 1.00 0.4450 S kg 1,100.00 1.00 489.50 489.50
Pasir Pasang M51111014 1.00 0.3500 S m3 230,000.00 1.00 80,500.00 80,989.50
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 81,139.50

Upah :
Upah Screeding Rumah Pompa & Ge U51221089 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 30,000.00
Upah Penurunan Semen U51221019 1.00 0.4450 S kg 25.00 1.00 11.13 30,011.13

T Total 111,150.63
Vol. Pembagi 1.00 m2 Harga Satuan 111,150.63
Keg. K.ARS.029 - Pek.Pengecoran Beton 25 Mpa Rigid Infrastruktur
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.1000 S m3 850,000.00 1.00 935,000.00 935,000.00
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 935,005.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 935,080.00
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 935,110.00
Besi beton M51111015 1.00 125.0000 S kg 8,340.00 1.00 1,042,500.00 1,977,610.00
Kawat Beton M51111016 1.00 1.2500 S kg - 1.00 - 1,977,610.00
Beton decking M51111017 1.00 0.0100 S m3 - 1.00 - 1,977,610.00
Test besi M51111018 1.00 0.0100 S KG 75,000.00 1.00 750.00 1,978,360.00
Pipa PVC 2" M51111041 1.00 2.0000 S m1 2,666.67 1.00 5,333.33 1,983,693.33
Joint Sealer M51111042 1.00 0.0060 S liter 101,480.00 1.00 608.88 1,984,302.21

Upah :
Upah Cor Rigid U51221090 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Upah Pembesian Rigid Infrastruktur U51221091 1.00 125.0000 S kg 960.00 1.00 120,000.00 167,000.00
Upah Langsir Besi U51221018 1.00 125.0000 S kg 25.00 1.00 3,125.00 170,125.00
Upah Curing Rigid Beton U51221092 1.00 3.3333 S m2 500.00 1.00 1,666.67 171,791.67
Upah Pasang Dowel Rigid Beton U51221093 1.00 6.6667 S kg 1,100.00 1.00 7,333.33 179,125.00
Upah Joint sealer U51221094 1.00 3.3333 S m1 30,000.00 1.00 100,000.00 279,125.00
Upah Pasang PVC dowel U51221095 1.00 16.6667 S pcs 2,000.00 1.00 33,333.33 312,458.33
Upah Pembuatan alur rigid Beton U51221096 1.00 3.3333 S m2 10,000.00 1.00 33,333.33 345,791.67

Subkont :
Bekisting Rigid Infrastruktur S51411083 1.00 4.0000 S m2 50,000.00 1.00 200,000.00 200,000.00

T Total 2,530,093.88
Vol. Pembagi 1.00 m3 Harga Satuan 2,530,093.88
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.030 - Pek.Rigid Beton (Cor+besi+bekisting) Infrastruktur
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.1000 S m3 850,000.00 1.00 935,000.00 935,000.00
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 935,005.00
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 935,080.00
Curing M51111008 1.00 0.0010 S no 30,000.00 1.00 30.00 935,110.00
Besi beton M51111015 1.00 125.0000 S kg 8,340.00 1.00 1,042,500.00 1,977,610.00
Kawat Beton M51111016 1.00 1.2500 S kg - 1.00 - 1,977,610.00
Beton decking M51111017 1.00 0.0100 S m3 - 1.00 - 1,977,610.00
Test besi M51111018 1.00 0.0100 S KG 75,000.00 1.00 750.00 1,978,360.00
Pipa PVC 2" M51111041 1.00 2.0000 S m1 2,666.67 1.00 5,333.33 1,983,693.33
Joint Sealer M51111042 1.00 0.0060 S liter 101,480.00 1.00 608.88 1,984,302.21

Upah :
Upah Cor Rigid U51221090 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Upah Pembesian Rigid Infrastruktur U51221091 1.00 125.0000 S kg 960.00 1.00 120,000.00 167,000.00
Upah Langsir Besi U51221018 1.00 125.0000 S kg 25.00 1.00 3,125.00 170,125.00
Upah Curing Rigid Beton U51221092 1.00 3.3333 S m2 500.00 1.00 1,666.67 171,791.67
Upah Pasang Dowel Rigid Beton U51221093 1.00 6.6667 S kg 1,100.00 1.00 7,333.33 179,125.00
Upah Joint sealer U51221094 1.00 3.3333 S m1 30,000.00 1.00 100,000.00 279,125.00
Upah Pasang PVC dowel U51221095 1.00 16.6667 S pcs 2,000.00 1.00 33,333.33 312,458.33
Upah Pembuatan alur rigid Beton U51221096 1.00 3.3333 S m2 10,000.00 1.00 33,333.33 345,791.67

Subkont :
Bekisting Rigid Infrastruktur S51411083 1.00 4.0000 S m2 50,000.00 1.00 200,000.00 200,000.00

T Total 2,530,093.88
Vol. Pembagi 1.00 m3 Harga Satuan 2,530,093.88
Keg. K.ARS.031 - Pek.Pengecoran Beton 25 Mpa Footplat Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.1000 S m3 850,000.00 1.00 935,000.00 935,000.00
Konsumables cor beton M51111012 1.00 0.1000 S kg 5,000.00 1.00 500.00 935,500.00
Curing M51111008 1.00 0.0100 S no 30,000.00 1.00 300.00 935,800.00
Test beton M51111009 1.00 0.0100 S no 75,000.00 1.00 750.00 936,550.00

Upah :
Upah Pengecoran Beton 25 Mpa Foo U51221097 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00

T Total 983,550.00
Vol. Pembagi 1.00 m3 Harga Satuan 983,550.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.032 - Pek.Pembesian Footplat Rumah Pompa & Genset
Bahan :
Besi beton M51111015 1.00 1.0700 S kg 8,340.00 1.00 8,923.80 8,923.80
Kawat Beton M51111016 1.00 0.0100 S kg - 1.00 - 8,923.80
Beton decking M51111017 1.00 0.1000 S m3 - 1.00 - 8,923.80
Test besi M51111018 1.00 0.0001 S KG 75,000.00 1.00 7.50 8,931.30
Angkutan Besi M51112045 1.00 1.0000 S kg 250.00 1.00 250.00 9,181.30
Upah :
Upah Langsir Besi U51221018 1.00 1.0000 S kg 25.00 1.00 25.00 25.00
Upah Pembesian Footplat Rumah Po U51221098 1.00 1.0000 S kg 960.00 1.00 960.00 985.00

T Total 10,166.30
Vol. Pembagi 1.00 kg Harga Satuan 10,166.30
Keg. K.ARS.033 - Pek.Dinding Beton (Cor+besi+bekisting) Rumah Pompa & Genset
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.1000 S m3 850,000.00 1.00 935,000.00 935,000.00
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 935,005.00
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 935,080.00
Besi beton M51111015 1.00 0.0010 S kg 8,340.00 1.00 8.34 935,088.34
Kawat Beton M51111016 1.00 125.0000 S kg - 1.00 - 935,088.34
Beton decking M51111017 1.00 1.2500 S m3 - 1.00 - 935,088.34
Test besi M51111018 1.00 0.0100 S KG 75,000.00 1.00 750.00 935,838.34
Angkutan Besi M51112045 1.00 0.0100 S kg 250.00 1.00 2.50 935,840.84
Upah :
Upah Cor Dinding Beton (Cor+besi+ U51221102 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Upah Pembesian Dinding Beton (Cor U51221099 1.00 125.0000 S kg 960.00 1.00 120,000.00 167,000.00
Upah Langsir Besi U51221018 1.00 125.0000 S kg 25.00 1.00 3,125.00 170,125.00
Upah Pasang dan Potong Tierod Din U51221100 1.00 13.3200 S pcs 15,000.00 1.00 199,800.00 369,925.00
Upah Pembuatan Tierod U51221101 1.00 13.3200 S pcs 2,000.00 1.00 26,640.00 396,565.00

Subkont :
Bekisting Dinding Beton (Cor+besi+ S51411086 1.00 2.0000 S m2 123,000.00 1.00 246,000.00 246,000.00

T Total 1,578,405.84
Vol. Pembagi 1.00 m3 Harga Satuan 1,578,405.84
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.ARS.034 - Pek.Saluran Beton (Cor+besi+bekisting) Infrastruktur
Bahan :
Readymix Fc 25 Mpa M51111011 1.00 1.1000 S m3 850,000.00 1.00 935,000.00 935,000.00
Konsumables cor beton M51111012 1.00 0.0010 S kg 5,000.00 1.00 5.00 935,005.00
Test beton M51111009 1.00 0.0010 S no 75,000.00 1.00 75.00 935,080.00
Besi beton M51111015 1.00 0.0010 S kg 8,340.00 1.00 8.34 935,088.34
Kawat Beton M51111016 1.00 125.0000 S kg - 1.00 - 935,088.34
Beton decking M51111017 1.00 1.2500 S m3 - 1.00 - 935,088.34
Test besi M51111018 1.00 0.0100 S KG 75,000.00 1.00 750.00 935,838.34
Angkutan Besi M51112045 1.00 0.0100 S kg 250.00 1.00 2.50 935,840.84
Upah :
Upah Cor Saluran Beton (Cor+besi+bek U51221104 1.00 1.0000 S m3 47,000.00 1.00 47,000.00 47,000.00
Upah pembesian Saluran Beton (Cor+b U51221103 1.00 125.0000 S kg 960.00 1.00 120,000.00 167,000.00
Upah Langsir Besi U51221018 1.00 125.0000 S kg 25.00 1.00 3,125.00 170,125.00
Upah Pasang dan Potong Tierod Salur U51221105 1.00 13.3200 S pcs 15,000.00 1.00 199,800.00 369,925.00
Upah Pembuatan Tierod U51221101 1.00 13.3200 S pcs 2,000.00 1.00 26,640.00 396,565.00

Subkont :
Bekisting Saluran Beton (Cor+besi+bek S51411087 1.00 2.0000 S m2 123,000.00 1.00 246,000.00 246,000.00

T Total 1,578,405.84
Vol. Pembagi 1.00 m1 Harga Satuan 1,578,405.84
Keg. K.ARS.035 - Pek.Penutup Saluran cast iron mutu 25 Mpa Infrastruktur
Bahan :
Cast Iron Penutup Saluran M51111043 1.00 1.0000 S pcs 2,250,000.00 1.00 2,250,000.00 2,250,000.00

Upah :
Upah Pasang Cast Iron Pada Saluran U51221106 1.00 1.0000 S m1 50,000.00 1.00 50,000.00 50,000.00

T Total 2,300,000.00
Vol. Pembagi 1.00 m1 Harga Satuan 2,300,000.00
Keg. K.ARS.036 - Pek.Pasangan Bis Beton dia 30 cm Infrastruktur
Bahan :
Buis Beton Dia 300 mm M51111044 1.00 1.6667 S pcs 66,000.00 1.00 110,000.00 110,000.00
Pasir Urug M51111002 1.00 0.0690 S m3 170,000.00 1.00 11,730.00 121,730.00
Semen Type I M51111006 1.00 10.3000 S kg 1,100.00 1.00 11,330.00 133,060.00

Upah :
Upah Pasang Buis Beton U51221107 1.00 1.6667 S m1 30,000.00 1.00 50,000.00 50,000.00
Upah urugan pasir U51221010 1.00 0.0690 S m3 25,000.00 1.00 1,725.00 51,725.00
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Upah Langsir pasir U51221011 1.00 0.0690 S m3 15,000.00 1.00 1,035.00 52,760.00
Upah Screed Pelapis Plat U51221088 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 82,760.00
T Total 215,820.00
Vol. Pembagi 1.00 m1 Harga Satuan 215,820.00

Keg. K.PER.0001 - PERALATAN

Alat :
BIAYA MOBILISASI & DEMOBILISAS A51311001 1.00 1.0000 S ls 207,000,000.00 1.00 207,000,000.00 207,000,000.00
BIAYA PAJAK / PERIZINAN A51312001 1.00 1.0000 S ls 7,000,000.00 1.00 7,000,000.00 214,000,000.00
BIAYA OPERASI ALAT A51313001 1.00 1.0000 S ls 416,620,000.00 1.00 416,620,000.00 630,620,000.00
BIAYA FILTER, GEMUK, DLL. A51314001 1.00 1.0000 S ls 17,200,000.00 1.00 17,200,000.00 647,820,000.00
BIAYA SEWA ALAT EXTERN A51315001 1.00 1.0000 S ls 1,178,096,250.00 1.00 1,178,096,250.00 1,825,916,250.00
BIAYA ALAT KONSUMABLE A51316001 1.00 1.0000 S ls 97,755,625.00 1.00 97,755,625.00 1,923,671,875.00
BIAYA R&O SUKU CADANG A51317001 1.00 1.0000 S ls 524,437,224.00 1.00 524,437,224.00 2,448,109,099.00
BIAYA PENYUSUTAN / FISKAL A51800001 1.00 1.0000 S ls 48,000,000.00 1.00 48,000,000.00 2,496,109,099.00

Upah :
Upah Operator U51212004 1.00 1.0000 S ls 321,650,000.00 1.00 321,650,000.00 321,650,000.00

T Total 2,817,759,099.00
Vol. Pembagi 1.00 ls Harga Satuan 2,817,759,099.00
Keg. K.PER.0002 - K3L
Material :
material K3 M51111049 1.00 1.0000 S ls 137,802,000.00 1.00 137,802,000.00 137,802,000.00

Upah :
Upah K3 U51211002 1.00 1.0000 S ls 72,000,000.00 1.00 72,000,000.00 72,000,000.00
Upah Harian U51211006 1.00 1.0000 S ls 223,138,196.50 1.00 223,138,196.50 295,138,196.50

T Total 432,940,196.50
Vol. Pembagi 1.00 ls Harga Satuan 432,940,196.50
Keg. K.PER.0003 - PERSIAPAN
Material :
material persiapan M51111050 1.00 1.0000 S ls 73,460,000.00 1.00 73,460,000.00 73,460,000.00

Upah :
Upah Persiapan U51221003 1.00 1.0000 S ls 668,270,000.00 1.00 668,270,000.00 668,270,000.00

T Total 741,730,000.00
Vol. Pembagi 1.00 ls Harga Satuan 741,730,000.00
 PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
Keg. K.PER.0004 - BUL
BUL:
Biaya Pegawai L51511001 1.00 1.0000 S Ls 1,153,300,000.00 1.00 1,153,300,000.00 1,153,300,000.00
Biaya Umum L51512001 1.00 1.0000 S Ls 641,170,000.00 1.00 641,170,000.00 1,794,470,000.00
Biaya Perijinan/Persiapan L51512002 1.00 1.0000 S Ls - 1.00 - 1,794,470,000.00
Laboratorium L51513001 1.00 1.0000 S Ls 12,000,000.00 1.00 12,000,000.00 1,806,470,000.00
Mob. /Demob. Personil L51514001 1.00 1.0000 S Ls 51,000,000.00 1.00 51,000,000.00 1,857,470,000.00
Biaya Kendaraan L51515001 1.00 1.0000 S Ls 1,800,000.00 1.00 1,800,000.00 1,859,270,000.00
CAR & Jamsostek L51516001 1.00 1.0000 S Ls 138,480,000.00 1.00 138,480,000.00 1,997,750,000.00
Main contractor to insure workmen L51516002 1.00 1.0000 S Ls 86,090,000.00 1.00 86,090,000.00 2,083,840,000.00

Upah :
Upah Produksi U51213001 1.00 1.0000 S ls 1,210,850,000.00 1.00 1,210,850,000.00 1,210,850,000.00

T Total 3,294,690,000.00
Vol. Pembagi 1.00 ls Harga Satuan 3,294,690,000.00
Keg. K.PER.0005 - BANK
BANK:
Provisi Jaminan Uang Muka O51711001 1.00 1.0000 S Ls 25,110,000.00 1.00 25,110,000.00 25,110,000.00
Provisi Jaminan Pelaksanaan O51711002 1.00 1.0000 S Ls 25,110,000.00 1.00 25,110,000.00 50,220,000.00
Provisi Jaminan Retensi O51712001 1.00 1.0000 S Ls 25,120,000.00 1.00 25,120,000.00 75,340,000.00
Provisi KMK dan SKBDN O51611004 1.00 1.0000 S Ls 175,090,000.00 1.00 175,090,000.00 250,430,000.00

T Total 250,430,000.00
Vol. Pembagi 1.00 ls Harga Satuan 250,430,000.00

Keg. K.ARS.037 - Pek.Urugan Pasir Rumah Pompa & Genset

Bahan :
Pasir Urug M51111002 1.00 1.1000 S m3 170,000.00 1.00 187,000.00 187,000.00
Upah :
Upa Urugan Pasir R.genset U51221108 1.00 1.0000 S m3 25,000.00 1.00 25,000.00 25,000.00
Upah Langsir pasir U51221011 1.00 1.0000 S m3 15,000.00 1.00 15,000.00 40,000.00

T Total 227,000.00
Vol. Pembagi 1.00 m3 Harga Satuan 227,000.00

Keg. K.PER.0006 - RESIKO

Resiko :
Resiko O51911001 1.00 1.0000 S Ls - 1.00 - -
PT. HUTAMA KARYA (Persero)

ANALISA HARGA SATUAN KEGIATAN

Harga
S. Daya / Kegiatan Kode PF Qty Satuan EF Nilai Sub Total
Satuan
T Total -
Vol. Pembagi 1.00 ls Harga Satuan -

Keg. k.ars.038 - Pek.Pasangan HT 60X60 tangga

Bahan :
HT Lantai Tangga M51111051 1.00 1.0800 S m2 260,336.93 1.00 281,163.88 281,163.88
Perekat Keramik Lantai M51111030 1.00 5.0000 S kg 2,130.00 1.00 10,650.00 291,813.88
Nat Keramik MU-408 M51111031 1.00 0.3500 S kg 10,350.00 1.00 3,622.50 295,436.38
Semen Type I M51111006 1.00 20.0000 S kg 1,100.00 1.00 22,000.00 317,436.38
Pasir Pasang M51111014 1.00 0.0800 S m3 230,000.00 1.00 18,400.00 335,836.38
Air M51111010 1.00 15.0000 S ltr 10.00 1.00 150.00 335,986.38
Angkutan Mortar dll M51112047 1.00 25.3500 S kg - 1.00 - 335,986.38
Upah :
Upah Penurunan Semen U51221019 1.00 25.3500 S kg 25.00 1.00 633.75 633.75
upah pasang kermaik hk tangga U51221109 1.00 1.0000 S m2 45,000.00 1.00 45,000.00 45,633.75
Upah screed untuk lantai U51221076 1.00 1.0000 S m2 30,000.00 1.00 30,000.00 75,633.75
Upah Ngenat Keramik U51221077 1.00 1.0000 S m2 - 1.00 - 75,633.75

T Total 411,620.13
Vol. Pembagi 1.00 m2 Harga Satuan 411,620.13