PANTALOON RETAIL (Vertika Singhal - WMP15

Order quantity 3000

Sale Price 1500
MSP 400
Charity Revenue 200
Apparel cost 600
Mean 2500
Standard Deviation 750

Discounted Discount
S.No. RN Demand LeftOver RN Discount
Price Demand
1 0.0937 1511.44 1488.56 755.72 0.6197 684.72
2 0.7010 2895.36 104.64 1447.68 0.0020 13.62
3 0.5579 2609.18 390.82 1304.59 0.9664 557.68
4 0.0335 1126.61 1873.39 563.31 0.0834 390.67
5 0.7332 2966.84 33.16 1483.42 0.0443 113.19
6 0.3795 2269.93 730.07 1134.97 0.3357 371.97
7 0.6063 2702.28 297.72 1351.14 0.8391 430.49
8 0.3568 2224.67 775.33 1112.33 0.3090 370.80
9 0.2776 2057.49 942.51 1028.74 0.1163 294.31
10 0.0861 1476.01 1523.99 738.01 0.0321 245.56
11 0.0164 898.66 2101.34 449.33 0.0452 342.04
12 0.2456 1983.78 1016.22 991.89 0.7779 631.32
13 0.8256 3202.80 0.00 1500.00 0.1811 174.84
14 0.3458 2202.48 797.52 1101.24 0.9731 735.28
15 0.1284 1649.63 1350.37 824.81 0.1508 387.27
16 0.7801 3079.45 0.00 1500.00 0.1623 168.74
17 0.7751 3066.92 0.00 1500.00 0.9901 442.18
18 0.6085 2706.49 293.51 1353.24 0.7810 406.16
19 0.8759 3366.02 0.00 1500.00 0.5070 251.44
20 0.8628 3319.71 0.00 1500.00 0.0592 121.17
21 0.3383 2187.09 812.91 1093.55 0.5024 454.13
22 0.7089 2912.70 87.30 1456.35 0.0528 126.69
23 0.4181 2345.03 654.97 1172.51 0.8278 542.82
24 0.6439 2776.76 223.24 1388.38 0.6659 349.06
25 0.3869 2284.50 715.50 1142.25 0.0982 246.07
26 0.8085 3154.34 0.00 1500.00 0.3657 221.68
27 0.1759 1801.62 1198.38 900.81 0.5310 563.68
28 0.7022 2898.01 101.99 1449.00 0.1947 197.24
29 0.4998 2499.57 500.43 1249.78 0.7243 448.83
30 0.6551 2799.43 200.57 1399.71 0.0194 95.56
Avg. Profit

2140561.35
1750 1516133.08

2048754
2500000
1850 1591701.93
1950 1661567.4 2048754
2050 1729644.47 2500000
2150 1796571
2250 1859085.15 2000000
2350 1916800.42
2450 1971709.15 1500000
2550 2015685.77
2650 2051570
1000000
2750 2085335.59
2850 2115897.56
500000
2950 2135356.76
3050 2144703.3
0
3150 2144119.24 1750 1850 1950 2050 2150 2250 2350 2450
3250 2131598.65
Singhal - WMP15059)

Final Left Sales Discount Charity

Cost Profit
over revenue Revenue Revenue
803.84 2267156.22 517454.93 1800000 160768.72 ###
91.02 4343037.57 19717.84 1800000 18204.26 ###
0.00 3913762.92 509865.10 1800000 0.00 ###
1482.72 1689920.81 220066.04 1800000 296543.61 406530.46
0.00 4450264.7 49185.61 1800000 0.00 ###
358.09 3404899.7 422177.46 1800000 71618.68 ###
0.00 4053426.75 402255.99 1800000 0.00 ###
404.53 3337004 412451.48 1800000 80906.53 ###
648.20 3086229.59 302772.73 1800000 129640.08 ###
1278.43 2214018.2 181226.58 1800000 255685.08 850929.87
1759.30 1347997.44 153687.81 1800000 351859.84 53545.09
384.90 2975674 626198.30 1800000 76979.98 ###
0.00 4500000 0.00 1800000 0.00 ###
62.25 3303718.54 809714.45 1800000 12449.09 ###
963.10 2474440.13 319424.82 1800000 192620.81 ###
0.00 4500000 0.00 1800000 0.00 ###
0.00 4500000 0.00 1800000 0.00 ###
0.00 4059733.33 397192.29 1800000 0.00 ###
0.00 4500000 0.00 1800000 0.00 ###
0.00 4500000 0.00 1800000 0.00 ###
358.78 3280635.87 496615.78 1800000 71755.14 ###
0.00 4369051.48 127137.96 1800000 0.00 ###
112.15 3517540.89 636467.91 1800000 22429.86 ###
0.00 4165135.06 309946.16 1800000 0.00 ###
469.43 3426754.09 281070.50 1800000 93886.03 ###
0.00 4500000 0.00 1800000 0.00 ###
634.69 2702436.43 507773.20 1800000 126938.39 ###
0.00 4347011.66 147787.13 1800000 0.00 ###
51.60 3749352 560945.89 1800000 10319.55 ###
105.01 4199139.94 133754.72 1800000 21002.94 ###
###

2048754.31
 2048754.31

1850 1950 2050 2150 2250 2350 2450 2550 2650 2750 2850 2950 3050 3150 3250