Professional Documents
Culture Documents
IAS 38, Intangible Assets, separates a research and development project into a
research phase and a development phase.
Research phase
Development phase
Under IAS 38, an intangible asset must demonstrate all of the following criteria:
Probable future economic benefits
Intention to complete and use or sell the asset
Resources (technical, financial and other resources) are adequate and
available to complete and use the asset
150
Ability to use or sell the asset
Technical feasibility of completing the intangible asset (so that it will be
available for use or sale)
Expenditure can be measured reliably
If any of the recognition criteria are not met then the expenditure must be charged to
the statement of profit or loss as incurred.
Note that if all the recognition criteria have been met, capitalisation must take place:
Lecture Example 1
A company, Clarke Ltd, incurs research costs, during one year, amounting to
$125,000, and development costs of $490,000. The accountant informs you that the
recognition criteria (as prescribed by IAS 38) have been met. How should these
costs be accounted for in the financial statements?
Lecture Example 2
Required:
How should each of the above items be shown in the financial statements of
Medica for the year ended 31 December 20X7?
151
Once development costs have been capitalised, the asset should be amortised in
accordance with the accruals concept over its finite life.
What is amortization?
Amortisation must only begin when the asset is available for use (hence matching
the income and expenditure to the period in which it relates). It is an expense in the
statement of profit or loss: -
Each development project must be reviewed at the end of each accounting period to
ensure that the recognition criteria are still met. If the criteria are no longer met, then
the previously capitalised costs must be written off to the statement of profit or loss
immediately.
If the intangible asset is considered to have an indefinite useful life, it should not be
amortised but should be subjected to an annual impairment review, i .e. check
wehter there has been a fall in the value of the intangible asset.
Lecture Example 3
152
Project J9 4,000,000
This project began in 20X4 and the $4m balance
represents expenditure qualifying for capitalisation
to 31 December 20X5
Project J9 is due to be completed in 20X9
–––––––
–
18,000,000
––––––––
During the year ended 31 December 20X6 the following further expenditure was
incurred:
Project J9
Further expenditure qualifying for capitalisation $1,500,000
Project A20
Investigation into new materials for aircraft construction $3,000,000
Required:
Calculate the amounts for research and development to be included in the
company’s statement of profit or loss and statement of financial position for
the year ended 31 December 20X6.
153
basis for determining that an intangible has an indefinite life
description and carrying amount of individually material intangible assets
certain special disclosures about intangible assets acquired by way of
government grants
information about intangible assets whose title is restricted
contractual commitments to acquire intangible assets
Development expenditure
$
Net book value at 1 April 20X0 X
Additions X
Amortisation charge (X
Disposals )
Net book value at 31 March 20X1 (X
)
At 31 March 20X0 X
Cost X
Accumulated amortization (X
Net book value )
X
At 31 March 20X1
Cost X
Accumulated amortisation (X)
Net book value X
Lecture Example 4
Which TWO of the following items must be disclosed in the note to the
financial statements for intangible assets?
(1) The useful lives of intangible assets capitalised in the financial statements
(2) A description of the development projects that have been undertaken during the
period
(3) A list of all intangible assets purchased or developed in the period
(4) Impairment losses written off intangible assets during the period
154
A. 1 and 4
B. 2 and 3
C. 3 and 4
D. 1 and 2
155
156
Intangible Non-Current Assets
Research Development
Application of
the entity acquires research findings
new scientific or
technical
knowledge
Must capitalize if all the
recognition criteria
(PIRATE) are met:
an expense in the
statement of o Probable future
profit or loss economic benefits
o Intention to complete and
use/ sell the asset
o Resources are adequate and
available to complete and
use the asset
o Ability to use or sell the asset
o Technical feasibility of
completing the
intangible asset
o Expenditure can be measured
reliably
157
Q
A. 1, 2 and 4 only
B. 1 and 3 only
C. 2 and 4 only
D. 3 and 4 only.
A. 1 and 4
B. 2 and 4
C. 2 and 3
D. 1 and 3
The following statements about the provisions of IAS 38 may or may not be
correct.
1) Capitalised development expenditure must be amortised over a period not
exceeding five years.
2) If all the conditions specified in IAS 38 are met, development expenditure
may be capitalised if the directors decide to do so.
3) Capitalised development costs are shown in the statement of financial
position under the heading of Non-Current Assets.
4) Amortisation of capitalised development expenditure will appear as an
item in a company’s statement of changes in equity.
A. 3 only
B. 2 and 3
C. 1 and 4
D. 1 and 3
5. A newly set up dot-com entity has engaged you as its financial advisor. The
entity has recently completed one of its highly publicized research and
development projects and seeks your advice on the accuracy of the following
statements made by one of its stakeholders.
159
a) Costs incurred during the research phase can be capitalized
b) Costs incurred during the development phase can be capitalized if criteria
such as technical feasibility of the project being established are met
c) Training costs of technicians used in research can be capitalised
d) Designing of jigs and tools qualify as research activities
160
Chapter 12
Accruals and Prepayments
161
Accounting Treatment: Accruals
Dr Expense (I/S)
Cr Accruals (SOFP)
Lecture Example 1
Light Stores receives electricity bills quarterly. It paid the following electricity
bills during its accounting year ended 28 Feb 20X7:
Date paid
$
4.6.X6 (covering quarter ended 31.5.20X6) 70.50
5.9.X6 (covering quarter ended 31.8.20X6) 81.80
2.12.X6 (covering quarter ended 30.11.20X6) 100.20
10.2. X7 (covering the two months to 28.1.20X7) 108.00
On 3.6.20X7 an electricity bill was received for $105 covering the quarter
ended 30 4.20X7.
Lecture Example 2
162
Prepayments are included in receivables in current assets in the statement of
financial position. They are assets as they represent money that has been
paid out in advance of the expense being incurred.
Dr Prepayments
(SOFP) Cr
Expense (I/S)
Lecture Example 3
A business opens a shop on 1 January 20X7. The rent is $20,000 per annum
and is payable quarterly in advance. Payments were made as follows: -
$
1 January 20X7 5,000
20 March 20X7 5,000
25 June 20X7 5,000
29 September 20X7 5,000
24 December 20X7 5,000
Lecture Example 4
Michelle rents premises at an annual rental of $1,000. The rates payable for
the accounting year 1 July 20X6 – 30 June 20X7, his first year of business,
were $360. Cheques for rent and rates were paid as follows: -
20X6 $
July 28 Rates for 9 months to 31 March 20X7 220
Sept 28 Rent for 3 months to 30 September 20X6 250
20X7
Jan 3 Rent for 3 months to 31 December 20X6 250
Mar 28 Rent for 3 months to 31 March 20X7 250
Apr 30 Rates for 6 months to 30 September 20X7 280
What rent and rates expense should be included in the company’s statement
of profit or loss for the year ended 30 June 20X7
163
12.2.3 Reversal of Accruals and Prepayments
Accruals and prepayments brought forward at the beginning of the year must be
reversed.
1. Reversal of an accrual
Dr Accruals (SOFP)
Cr Expense (I/S)
2. Reversal of a prepayment
Dr Expense (I/S)
Cr Prepayment (SOFP)
Lecture Example 5
At 1 July 20X4 RCA Malta had prepaid insurance of $8,200. On 1 January 20X5
the company paid $38,000 for insurance for the year to 30 September 20X5.
What figures should appear for insurance in the company’s financial statements
for the year ended 30 June 20X5?
164
Lecture Example 6
What figures should be included in the company’s financial statements for the
year ended 30 June 20X6?
Statement of profit or loss Statement of Financial Position
$ $
A 11,100 9,000 prepayment (Dr)
B 11,700 9,000 prepayment (Dr)
C 11,100 9,000 accrual (Cr)
D 11,700 9,000 accrual (Cr)
An entity will accrue income when it has earned the income during the period but it
has not yet been invoiced or received. This will increase income in the statement of
profit or loss and be shown as a receivable in the statement of financial position at
year end.
Lecture Example 7
A company sublets part of its office accommodation. In the year ended 30 June
20X5 cash received from tenants was $83,700.
Details of rent in arrears and in advance at the beginning and end of the year were:
165
In arrears In advance
$ $
30 June 20X4 3,800 2,400
30 June 20X5 4,700 3,000
What figure for rental income should be included in the company’s statement of profit
or loss for the year ended 30 June 20X5?
A. $84,000
B. $83,400
C. $80,600
D. $85,800
166
K
Dr Expense (I/S)
Cr Accruals (SOFP)
3. Prepaid expenses (prepayments) are expenses which have already been paid
but relate to a future accounting period. Prepayments are included in
receivables as current assets in the statement of financial position.
Dr Prepayments
(SOFP) Cr
Expense (I/S)
167
4. Accruals and prepayments brought forward at the beginning of the year must
be reversed.
1. Reversal of an accrual
Dr Accruals (SOFP)
Cr Expense (I/S)
2. Reversal of a prepayment
Dr Expense (I/S)
Cr Prepayment (SOFP)
5. An entity will accrue income when it has earned the income during the period
but it has not yet been invoiced or received. This will increase income in the
statement of profit or loss and be shown as a receivable in the statement of
financial position at year end.
168
6. Effect on profit and assets/liabilities
1. B, a limited liability company, receives rent for subletting part of its office
premises to a number of tenants.
In the year ended 31 December 20X4 B received cash of $318,600 from its
tenants.
Details of rent in advance and in arrears at the beginning and end of 20X4 are as
follows:
31 December 20X4 31 December 20X3
$ $
Rent received in advance 28,400 24,600
Rent owing by tenants 18,300 16,900
What figure for rental income should be included in the statement of profit or loss
of B for 20X4?
A. $341,000
B. $336,400
C. $300,800
D. $316,200
2. During 20X4, B, a limited liability company, paid a total of $60,000 for rent,
covering the period from 1 October 20X3 to 31 March 20X5.
169
What figures should appear in the company’s financial statements for the year
ended 31 December 20X4?
3. Beth’s draft accounts for the year to 31 October 20X5 report a loss of $1,486.
When she prepared the accounts, Beth did not include an accrual of $1,625 and
a prepayment of $834.
What is Beth’s profit or loss for the year to 31 October 20X5 following the
inclusion of the accrual and prepayment?
A. a loss of $695
B. a loss of $2,277
C. a loss of $3,945
D. a profit of $1,807
What is the charge for telephone in the statement of profit or loss for the year
ended 31 December 20X1?
5. On 1 April 20X0 a sole trader paid $3,080 in rent for the year ending 31 March
20X1. This was an increase of 10% on the charge for the previous year.
What is the correct charge for rent in her statement of profit or loss for the year
ended 31 December 20X0?
170
What amounts for this rent should appear in the company’s financial statements
for the year ended 31 January 20X6?
ANS
1. D
2. A
60,000
- - - - - - - - - - - - - - - - -
- -
3. B
$
Original loss (1,486)
171
Accrual (1,625)
Prepayment 834
Revised loss (2,277)
4. $3,374.27
5. $3,010
$
$3,080 × 9/12 2,310
$3,080 × 100/110 × 3/12 700
172
3,010
6.
173
Chapter 13
Irrecoverable Debts and
Allowance for Receivables
A tool to control these problems of providing credit facilities is the aged receivables
analysis. This shows how long invoices have been outstanding, current, 30 days,
60 days, 90 and 90+ days, and may also indicate that a customer is unable to pay.
Most credit controllers will have a system of chasing up payment for long outstanding
invoices.
Another tool in credit control is the credit limit. A customer will be given a credit limit,
which cannot be exceeded. This is a threshold that a company will allow its
customers to owe at any one time without having to go back and review their credit
file. Credit limit is the maximum amount that a firm is willing to risk in an account.
174
13.4 ACCA SYLLABUS GUIDE OUTCOME 4:
Prepare the book-keeping entries to write off an irrecoverable debt
Irrecoverable debts (bad debts) are specific debts owed to a business which it
decides are never going to be paid. If a debt is definitely irrecoverable, the prudence
concept dictates it should be written off to the statement of profit or loss as a bad
debt. The value of outstanding receivables must be reduced by the amount written
off. This is because the customers are no longer expected to pay, and it would be
misleading to show them in the statement of financial position as current assets of
the business for which cash payment is expected within one year.
Accounting treatment
Lecture Example 1
Required: -
a) Calculate the new balance on the trade receivables account
b) Calculate the bad debts expense which is transferred to the statement of profit
or loss
An irrecoverable debt which has been written off might occasionally be unexpectedly
paid. If it is paid in the same accounting period, the write-off journal can simply be
reversed. The only accounting problem to consider is when a debt written off as
irrecoverable in one accounting period is subsequently paid in a later accounting
period. In this case, the amount paid should be recorded as additional income in the
statement of profit or loss of the period in which the payment is received.
Accounting Treatment
Dr Cash
Cr Trade Receivables
Dr Trade Receivables
Cr Bad debts recovered (I/S)
175
Lecture Example 2
Required: -
Accounting Treatment
Lecture Example 3
Required: -
176
Therefore, an allowance for receivables provides for future irrecoverable debts, as a
prudent precaution by the business. For both types of allowance for receivables,
the double-entry still remains: -
There are two situations in which a specific allowance previously done is no longer
required: -
1. customer pays outstanding amount
2. customer goes bankrupt
Accounting treatment
Dr Cash (SOFP)
Cr Trade Receivables (SOFP)
Lecture Example 4
Following from Lecture Examples1 and 3, Benny Co has paid his amount due of
$2,500 in cash.
Required: -
Accounting treatment
177
Therefore, no entry is posted in the bad and doubtful debts account as this would
have already been debited with the expense in the first year when we have taken the
specific allowance.
Lecture Example 5
Following from Lecture Examples 1 and 3, Benny Co has been declared bankrupt
and his amount due of $2,500 is now considered irrecoverable.
Required: -
Show the accounting treatment in the books of Dora Co.
1. Take the balance on the trade receivables account after posting credit sales
and cash received from credit customers
2. Deduct bad debts from this balance of trade receivables
3. Deduct also any specific allowances from trade receivables
4. Calculate the general allowance by applying the percentage given to the
remaining balance
178
(i) If a higher allowance is required now:
Dr Irrecoverable debts expense
Cr Allowance for receivables
with the amount of the increase.
(ii) If a lower allowance is needed now than before:
Dr Allowance for receivables
Cr Irrecoverable debts expense
with the amount of the decrease.
Lecture Example 6
Lecture Example 7
It was decided that debts totalling $13,000 were to be written off, and the allowance
for receivables adjusted to five per cent of the receivables.
What figures should appear in the statement of financial position for trade
receivables (after deducting the allowance) and in the statement of comprehensive
income for the total of irrecoverable debts and movement on receivables allowance?
Irrecoverable debts
and receivables allowance Net trade receivables
$ $
A. 8,200 807,800
B. 7,550 808,450
C. 18,450 808,450
D. 55,550 808,450
179
13.8 ACCA SYLLABUS GUIDE OUTCOME 8
Prepare, reconcile and understand the purpose of supplier statements.
Lecture Example 8
Alpha buys goods from Beta. At 30 June 20X5 Beta's account in Alpha's records
showed $5,700 owing to Beta. Beta submitted a statement to Alpha as at the same
date showing a balance due of $5,200.
180
K
1. Credit facilities provide the benefit of allowing businesses to keep trading
without having to provide cash 'up front'. However, providing credit facilities to
customers can lead to problems. Customers might fail to pay, either out of
dishonesty or because they have gone bankrupt.
3. A credit limit is a threshold that a company will allow its customers to owe at
any one time without having to go back and review their credit file.
4. Irrecoverable debts (bad debts) are specific debts owed to a business which
it decides are never going to be paid.
Accounting treatment
Accounting Treatment
Dr Cash
Cr Trade Receivables
Dr Trade Receivables
Cr Bad debts recovered (I/S)
Accounting Treatment
181
8. There are two situations in which a specific allowance previously done is no
longer required: -
Accounting treatment
Dr Cash (SOFP)
Cr Trade Receivables (SOFP)
Accounting treatment
a. Take the balance on the trade receivables account after posting credit
sales and cash received from credit customers
b. Deduct bad debts from this balance of trade receivables
c. Deduct also any specific allowances from trade receivables
d. Calculate the general allowance by applying the percentage given to
the remaining balance
182
Q
1. A company has been notified that a receivable has been declared bankrupt.
The company had previously made a specific allowance for this debt. Which
of the following is the correct double entry?
DR CR
A. Irrecoverable debts account Account receivable
B. Account receivable Irrecoverable debts account
C. Allowance for receivables Account receivable
D. Account receivable Allow for receivables
A. $61,000
B. $22,000
C. $24,000
D. $23,850
It was decided:
a) To write off debts totalling $28,000 as irrecoverable;
b) To adjust the allowance for receivables to the equivalent of 5% of the
remaining receivables based on past experience.
A. $49,500
B. $31,500
C. $32,900
D. $50,900
183
What are the final amounts for inclusion in the company’s statement of
financial position at 30 June 20X6?
Trade Allowance for Net
Receivables Receivables Balance
$ $ $
A. 838,000 60,000 778,000
B. 766,000 60,000 706,000
C. 766,000 108,000 658,000
D. 838,000 108,000 730,000
A. $16,000
B. $65,000
C. $30,000
D. $16,150
ANS
1. C
2. B
3. B
$
Closing receivables 458,000
Irrecoverable debts w/off (28,000)
430,000
Allowance required (5% × 430,000) 21,500
Existing allowance (18,000)
Increase required 3,500
Charge to statement of profit or loss (28,000 + 3,500) 31,500
184
4. B
5. A
185
Chapter 14
Control Accounts
A control account is a total account in the nominal ledger. Its balance represents an
asset or a liability which is the grand total of many individual assets or liabilities. The
control accounts provide a convenient total which can be used immediately in
extracting a trial balance or preparing accounts.
Most businesses operate control accounts for trade receivables and payables, but
such accounts may be useful in other areas too, e.g. sales tax control account.
The accounts of individual trade receivables and payables are found in the
Receivables Ledger (RL) and Payables Ledger (PL) respectively. These are
maintained for memorandum purposes only. Therefore, entering a sales invoice in
the account of an individual customer is not part of the double entry process. These
individual accounts are necessary for administrative convenience. For example, a
customer may wish to query the balance he owes to the business.
Reconciliation between the control account total and the receivables ledger will help
to detect errors, thus providing an important control.
In Chapter 5, we discussed the books of prime entry. We have also looked at the
flow of information where we have seen that the totals from the books of prime entry
are posted in the nominal accounts using double-entry.
186
B = $600 B = $450
Source Cheques
Invoices Received
Documents A= A =
$500 $520
Books of Memorandum
Original Ledger
Entry Receivables
Sales Day Ledger Cash Book
Book (personal accounts)
$ A B $
A 500 500 520 600 450 A 520
B 600 Balance Balance B 450
Total 1100 =$20CR =$150DR 970
Overall Balance
= $130DR
Receivables account
Ledger Sales account (control a/c) Cash account
Accounts CR Total DR Total
(Nominal Sales $1100 DR Total $ Sales $970
/ Sales 1100
CR Total
General
Cash 970
Ledger)
Balance (DR)
130
The trade receivables figure shows the total amount owed by all customers at a
particular point in time. It is also called the receivables ledger control account
(RLCA).
The trade payables figure shows the total amount owed to all suppliers at a particular
point in time. It is also called the payables ledger control account (PLCA).
187
14.3 ACCA SYLLABUS GUIDE OUTCOME 3:
Prepare ledger control accounts from given information
The two main entries in the RLCA are credit sales and cash received from credit
customers.
Dr RLCA
Cr Sales
Dr Bank/Cash
Cr RLCA
The two main entries in the PLCA are credit purchases and cash paid to credit
suppliers.
Dr Purchases
Cr PLCA
Dr PLCA
Cr Bank/Cash
There are other entries which will be included in the control accounts. It is important
to note that any transaction recorded in the RLCA or the PLCA is also reflected in
the memorandum ledgers.
14.3.2.1 Contras
This is where an amount of money is owed to a supplier, who is also a customer who
owes money, i.e., a payable who is also a receivable. Instead of paying the full
amount to the creditor, who then pays the full amount of their debt to you, the two
amounts owed and owing are offset against each other and only the difference is
settled in cash. This must be reflected in the individual accounts in the sales and
purchase ledgers and in the control accounts in the nominal ledger.
188
The double entry for a contra is: -
Dr PLCA
Cr RLCA
The contra value is of the maximum common amount. A contra always has the effect
of reducing both receivables and payables.
When a customer returns goods which have already been paid, he may either be
given a credit note or refunded for the value of these returned goods.
Dr Returns In (sales
returns) Cr RLCA
Dr RLCA
Cr Bank
An entity may decide to charge interest if a customer does not pay within the
specified credit period.
Dr RLCA
Cr Interest Receivable (Income (I/S))
14.3.2.4 Discounts
189
Trade discounts received are deducted from the cost of purchases. Trade discounts
allowed are deducted from sales. Therefore, sales are recorded net of trade
discounts but inclusive of settlement discounts. Purchases are also recorded
net of trade discounts but inclusive of settlement discounts. Therefore, trade
discounts never appear in the financial statements.
Lecture Example 1
Joe buys goods worth $3,500 from Eddie. On $2,000 worth, he gets trade discount
of 20%, no trade discount is available on the rest. However Joe always makes sure
that he pays within 10 days in order to obtain Eddie's settlement discount of 5%.
How much will Joe pay Eddie?
A. $2,495
B. $2,945
C. $2,800
D. $3,025
Sales tax is calculated on the amount after all discounts, regardless of whether the
discount is taken or not.
Lecture Example 2
Cloud buys goods with a list price of $50,000 from Moon. Cloud receives a trade
discount of 12% from Moon on all its purchases and a further 4% discount if payment
is made within 10 days. Sales tax is charged at 15%.
What figure should Cloud show in Moon’s personal account to record its purchase?
190
Receivables Ledger Control A/c
$ $
Balance b/d 7,120 cash received 52,450
Sales 52,500 Discounts allowed 1,250
Dishonoured cheques 1,000 Returns in 800
Irrecoverable debts 300
Balance c/d 5,820
60,620 60,620
39,400 39,400
Lecture Example 3
For the year ended 30 September 20X9 the following particulars are available.
$
Sales 63,728
Purchases 39,974
Cash from trade accounts receivable 55,212
Cash to trade accounts payable 37,307
Discount received 1,475
Discount allowed 2,328
Returns inwards 1,002
Returns outwards 535
Irrecoverable debts written off 326
Cash received in respect of debit balances in payables ledger 105
Amount due from customer as shown by receivables ledger,
offset against amount due to the same firm as shown by
payables ledger (settlement by contra) 434
Allowances to customers on goods damaged in transit 212
191
On 30 September 20X9 there were no credit balances in the receivables ledger
except those outstanding on 1 October 20X8, and no debit balances in the payables
ledger.
You are required to write up the following accounts recording the above transactions
bringing down the balances as on 30 September 20X9:
a. Receivables control account
b. Payables control account
Very often, PLCA’s have a credit balance since payables are a liability. However,
there may be situations when there will be a debit balance on a PLCA
a) Returning goods which have been paid for and receiving a ‘credit’ (to us, a
debit) on our account
b) Overpayment
c) Payments in advance
Both the receivables and payables control accounts should be balanced regularly
and the balance agreed to the sum of the balances on the memorandum ledgers, the
receivables ledger and the payables ledger respectively.
Therefore, if the balances in the receivables/payables ledgers are added up, they
should agree to the RLCA/PLCA balances. If not, an error must have occurred at
the same point in the system.
192
a) Over/undercast SDB, PDB, CB.
b) Transposition error in posting total from SDB/PDB/CB to nominal ledger.
c) Entry omitted from SDB/PDB/CB.
Reconciliation Statement
$ $ $
+ -
193
14.4.3 Proforma Payables Ledger Control Account Reconciliation
Reconciliation Statement
$ $ $
+ -
Lecture Example 4
A receivables ledger control account shows a balance of $35,100, while the list of
balances totals $36,500.
The following discrepancies are discovered:
a. A credit balance of $350 has been included in the list of balances as a debit
b. A refund of $125 has not been posted to the receivables ledger control
account
c. One page of the sales day book has been undercast by $575
A. $36,500
B. $35,800
C. $35,225
D. $37,200
Lecture Example 5
In reconciling the payables control account to the payables ledger, the following
discrepancies are noticed:
a. a credit note for $105 has been posted to the wrong side of the control
account;
b. the payables ledger has not been adjusted for a receivables ledger offset of
$2,055;
194
c. an account with a credit balance of $348 has been omitted from the list of
payables ledger balances.
The balance on the payables control account is $3,627. The balance on the
payables ledger is $5,124.
A. $3,627
B. $3,069
C. $3,417
D. $3,765
a. Credit Sales
Dr RLCA
Cr Sales
195
The double-entry for cash received from customers is: -
Dr Bank/Cash
Cr RLCA
c. Credit purchases
Dr Purchases
Cr PLCA
Dr PLCA
Cr Bank/Cash
196
3. Other Entries in Control Accounts
a. Contras
Dr PLCA
Cr SLCA
The contra value is of the maximum common amount. A contra always has the
effect of reducing both receivables and payables.
Dr Returns In (sales
returns) Cr RLCA
Dr RLCA
Cr Bank
Dr RLCA
Cr Interest Receivable (Income (I/S))
d. Discounts
Sales are recorded net of trade discounts but inclusive of settlement discounts.
Purchases are also recorded net of trade discounts but inclusive of settlement
discounts.
Dr Discounts allowed
Cr RLCA
Dr PLCA
197
Cr Discounts received
Sales tax is calculated on the amount after all discounts, regardless of whether the
discount is taken or not.
Both the receivables and payables control accounts should be balanced regularly
and the balance agreed to the sum of the balances on the memorandum ledgers, the
receivables ledger and the payables ledger respectively.
Types of error: -
198
Q
1. The balance on the receivables ledger control account is $52 more than the
list of customer balances.
This could be caused by which one of the following?
2. Mabel's supplier has allowed her 5% discount for prompt payment of her
account. How should this be posted?
3. Andrew buys goods with a list price of $7,200 on which he receives 20% trade
discount. His supplier offers 5% discount for payment within 10 days.
Andrew pays half of the invoiced amount within 10 days and the balance 3
weeks later.
What is the total amount of money that he will pay for this order?
A. $5,616
B. $5,580
C. $5,400
D. $6,300
199
5. In an accounts receivable control account, which of the following lists is
composed only of items which would appear on the credit side of the
account?
A. Cash received from customers, sales returns, irrecoverable debts
written off, contras against amounts due to suppliers in the accounts
payable ledger
B. Sales, cash refunds to customers, irrecoverable debts written off,
discounts allowed
C. Cash received from customers, discounts allowed, interest charged on
overdue accounts, irrecoverable debts written off
D. Sales, cash refunds to customers, interest charged on overdue
accounts, contras against amounts due to suppliers in the accounts
payable ledger.
(i) A cheque sent by Ordan for $270 has not been allowed for in
Alta’s statement.
(ii) Alta has not allowed for goods returned by Ordan $180.
(iii) Ordan made a contra entry, reducing the amount due to Alta by
$3,200, for a balance due from Alta in Ordan’s receivables
ledger. No such entry has been made in Alta’s records.
A. $460
B. $640
C. $6,500
D. $100
Which one of the following possible errors could account in full for the
difference?
200
C. $12,780 cash paid to a supplier was entered on the credit side of the
supplier’s account in the payables ledger.
D. The total of discount received $6,390 has been entered on the credit
side of the payables ledger control account.
What should the closing balance at 31 January 20X5 be after correcting the
errors in the account?
A. $292,380
B. $295,420
C. $292,940
D. $377,200
201
What should the closing balance be when all the errors are corrected?
A. $133,840
B. $135,540
C. $137,740
D. $139,840
10. The following payables ledger control account contains some errors. All
goods are purchased on credit.
1,390,400 1,390,400
What should the closing balance be when the errors have been corrected?
A. $325,200
B. $350,400
C. $358,800
D. $376,800
A
1. C
2. C
202
3. A
$
Purchase price (7,200 x 80%) 5,760
Discount ((5,760/2) x 5%)
(144)
5,616
4. C
5. A
6. D
$
Balance per Alta 3,980
Cheque not yet received (270)
Goods returned (180)
Contra Entry (3,200)
Revised Balance per Alta 330
Balance per Ordan (230)
Remaining Difference 100
7. B is correct.
203
8. C
480,700 480,700
9. B
$ $
Balance 138,400 Cash received 78,420
Credit sales 80,660 Contras against credit balances 1,000
Dishonoured cheques from 850 in payables ledger
credit customers Discounts allowed 1,950
Irrecoverable debts 3,000
written off
Balance 135,540
219,910 219,910
10. A
1,347,800 1,347,800
204
Chapter 15
Bank Reconciliation
We have already discussed the cash book as one of the main books of prime entry.
The cash book is used to record the detailed transactions of receipts and payments
affecting the bank account. These are then posted to the nominal ledger periodically.
At the end of each accounting period, the balance on the cash book should equal the
balance in the nominal ledger cash/bank account.
As an extra control over the cash figure, it should be possible to agree this figure to
an independent figure provided by the bank statement. This is not always a
straightforward agreement as there are many reasons why the two figures may not
be exactly the same. Therefore, we need to produce a reconciliation.
The balance on the cash account (which should be the same as the balance in the
cash book) is compared to the balance on the bank statements at a given date.
However, these two balances may not agree. There are various reasons: -
1. Time lag between writing a cheque and the payment appearing on the bank
statement (unpresented cheques)
2. Time lag between depositing amounts into the bank account and these
appearing on the bank statement (unrecorded lodgements)
3. Direct debits and standing orders are not yet recorded in the cash account (or
cash book)
4. Bank charges not recorded in the cash account (or cash book)
5. Errors, such as transposition errors, or casting errors in the cash account (or
cash book)
6. Errors made by the bank on the bank statement
205
Therefore, differences between the cash book and the bank statement arise for 3
reasons:
Always remember: -
206
15.3 ACCA SYLLABUS GUIDE OUTCOMES 3 and 4
Correct cash book errors and/or omissions
Prepare bank reconciliation statements
Bank Account
Lecture Example 1
On investigation of the difference between the two sums, it was established that:
1. The cash book had been undercast by $90.00 on the debit side.
2. Cheques paid in not yet credited by the bank amounted to $208.20, called
outstanding lodgements.
3. Cheques drawn not yet presented to the bank amounted to $425.35 called
unpresented cheques.
Required
a. Show the correction to the cash book.
b. Prepare a statement reconciling the balance per bank statement to the
balance per cash book.
207
Lecture Example 2
Gemma is reconciling her cash book to the bank statement. Her cash balance is
$2,357 and the balance on her statement is $25 overdrawn. She finds the following
differences:
a. bank charges of $23 and direct debits totalling $100 have not been
posted to the cash book;
b. there are unpresented cheques of $324; she paid in a batch of
cheques two days ago totalling $2,503 and these have not yet been
credited to her account;
c. a cheque she paid in last week for $80 has been dishonoured.
A. $2,154
B. $2,204
C. $2,357
D. $2,277
Lecture Example 3
A. $1,900 overdrawn
B. $500 overdrawn
C. $1,900 in hand
D. $500 in hand
208
Lecture Example 4
What was the balance as shown by the bank statement before taking the items
above into account?
K
1. The cash book is used to record the detailed transactions of receipts and
payments affecting the bank account. These are then posted to the nominal
ledger periodically. At the end of each accounting period, the balance on the
cash book should equal the balance in the nominal ledger cash/bank account.
This figure should also agree with the balance on the bank statement.
3. The bank reconciliation is produced after checking that all the items on the
bank statement have been recorded in the cash book. Any items not in the
cash book will need to be recorded. The balance per bank statement must be
adjusted for any timing differences or errors by the bank.
209
4. Bank reconciliation statement – an example: -
$
Balance per bank statement X RECONCILE
less unpresented cheques (X)
plus unrecorded lodgements X
plus/less bank errors X
Balance per adjusted cash book X
210
Q
1. The following attempt at a bank reconciliation statement has been prepared
by Q Co:
$
Overdraft per bank statement 38,600
Add: deposits not credited 41,200
79,800
Less: outstanding cheques 3,300
Overdraft per cash book 76,500
2. After checking a business cash book against the bank statement, which of the
following items could require an entry in the cash book?
1. Bank charges
2. Cheque from a customer which was dishonoured
3. Cheque not presented
4. Deposits not credited
5. Credit transfer entered in bank statement
6. Standing order entered in bank statement.
A. 1, 2, 5 and 6
B. 3 and 4
C. 1, 3, 4 and 6
D. 3, 4, 5 and 6
3. At 30 April 20X8 the balance on the bank account in Jim’s general ledger
showed that he had $685 cash at the bank. When he carried out his bank
reconciliation, he found that he had omitted bank charges of $722 for the year
to 30 April 20X8.
A. $685 debit
B. $685 credit
C. $37 debit
D. $37 credit
211
4. The following bank has been prepared for a
reconciliation statement
company:
$
Overdraft per bank statement 39,800
Add: Deposits credited after date 64,100
103,900
Less: Outstanding cheques presented after 44,200
date
Overdraft per cash book 59,700
Assuming the amount of the overdraft per the bank statement of $39,800 is
correct, what should be the balance in the cash book?
A. $158,100 overdrawn
B. $19,900 overdrawn
C. $68,500 overdrawn
D. $59,700 overdrawn as stated
A. $43,100 overdrawn
B. $16,900 overdrawn
C. $60,300 overdrawn
D. $34,100 overdrawn
A. Unpresented cheques
B. Unposted direct debits
C. Bank charges
D. Dishonoured cheques
212
7. Elaine is preparing her bank reconciliation. She has noted the following:
(i) the bank has levied charges on her account
(ii) a cheque payable to S. Wright has not been presented at the bank
Which of the above errors require an entry in the bank account in her general
ledger?
What should the final cash book balance be when all the above items have
been properly dealt with?
A. $43,650 overdrawn
B. $33,630 overdrawn
C. $5,110 overdrawn
D. $72,170 overdrawn
A. 1 and 3
B. 2 and 3
C. 1 and 4
D. 2 and 4
213
A
1. C
The bank is overdrawn.
$
Overdraft (38,600
)
Deposits 41,200
2,600
Unpresented cheques
(3,300)
Overdraft (700)
3. D
4. B
$
Overdraft per bank statement 39,800
Less: deposits credited (64,100)
Add: outstanding cheques 44,200
Overdraft per cash book 19,900
5. A
$
Balance per bank statement (38,600)
Bank charges 200
Lodgements 14,700
Cheque payments (27,800)
Cheque payment misposted 8,400
Balance per cash book (43,100)
6. A
All of the others will require an entry in the cash book
7. B
214
8. B
215
Chapter 16
Correction of Errors
Lecture Example 1
2. Errors of omission
3. Errors of principle
4. Errors of commission
5. Compensating errors
Some of these errors can be corrected by journal entry; some require the use of a
suspense account.
1. If the correction involves a double entry in the ledger accounts, then it is done
by using a journal entry in the journal.
216
2. When the error breaks the rule of double entry (single entry or error on one
side only), then it is corrected by the use of a suspense account as well as a
journal entry.
16.2 ACCA SYLLABUS GUIDE OUTCOME 2
Identify errors which would be highlighted by the extraction of a trial balance
Other errors will not be detected by extracting a trial balance, but may be spotted by
other controls (such as bank or control account reconciliations).
Suspense Accounts: -
Lecture Example 2
The trial balance of Z failed to agree, the totals being: debit $836,200 credit
$819,700.
A suspense account was opened for the amount of the difference and the following
errors were found and corrected:
1. The totals of the cash discount columns in the cash book had not been posted
to the discount accounts. The figures were discount allowed $3,900 and
discount received $5,100.
2. A cheque for $19,000 received from a customer was correctly entered in the
cash book but was posted to the customer's account as $9,100.
217
What will be the remaining balance on the suspense be after the correction of these
errors?
A. $25,300 credit
B. $7,700 credit
C. $27,700 debit
D. $5,400 credit
Lecture Example 3
Which of the following errors could result in a suspense account being required to
'balance' the trial balance?
When errors are corrected they may affect the business' profit for the year figure. In
order to find the correct figure for profit, a statement of adjustments to profit has to
be prepared.
$ $ $
+ -
Original profit X
Adjustment:
Over depreciation expense charged X
Unrecorded expense X
Unrecorded sale X
X (X) X
Adjusted Profit X
218
Lecture Example 4
At the year end of T Down & Co, an imbalance in the trial balance was revealed
which resulted in the creation of a suspense account with a credit balance of $1,040.
1. A sale of goods on credit for $1,000 had been omitted from the sales account.
2. Delivery and installation costs of $240 on a new item of plant had been
recorded as a revenue expense.
3. Cash discount of $150 on paying a supplier, JW, had been taken, even
though the payment was made outside the time limit.
4. Purchases of stationery at the end of the period of $240 had been ignored.
5. A purchase of raw materials of $350 had been recorded in the purchases
account as $850.
6. The purchase returns day book included a sales credit note for $230 which
had been entered correctly in the account of the customer concerned, but
included with purchase returns in the nominal ledger.
Required:
Lecture Example 5
Debit $1,796,100
Credit $1,852,817
219
He then opened a suspense account for the difference and began to check through
the accounting records to find the difference. He found the following errors and
omissions:
1. $8,980 – the total of the sales returns book for September 20X8, had been
credited to the purchases returns account.
2. $9,600 paid for an item of plant purchased on 1 April 20X8 had been debited
to plant repairs account. The company depreciates its plant at 20% per
annum on a straight line basis, with proportional depreciation in the year of
purchase.
3. The cash discount totals for the month of September 20X8 had not been
posted to the nominal ledger accounts. The figures were:
Discount allowed $836
Discount received $919
4. $580 insurance prepaid at 30 September 20X7 had not been brought down as
an opening balance
5. The balance of $38,260 on the telephone expense account had been omitted
from the trial balance
6. A car held as a fixed asset had been sold during the year for $4,800. The
proceeds of sale were entered in the cash book but had been credited to the
sales account in the nominal ledger. The original cost of the car $12,000, and
the accumulated depreciation to date $8,000, were included in the motor
vehicles account and the accumulated depreciation account. The company
depreciates motor vehicles at 25% per annum on a straight line basis with
proportionate depreciation in the year of purchase but none in the year of
sale.
Required:
1. Open a suspense account for the difference between the trial balance
totals. Prepare the journal entries necessary to correct the errors and
eliminate the balance on the suspense account. Narratives are not
required.
2. Draw up a statement showing the revised profit after correcting the above
errors.
220
K
1. Types of errors: -
2. Suspense Account
Where the trial balance does not balance a suspense account will be opened and
the errors, once identified, will be corrected via a journal entry. A suspense
account should never appear in the final accounts.
221
5. Transposition error – an entry in one record is
incorrectly posted to another Examples: cash £10,000
Yes
entered in the cash book for the purchase of a car is: posted
to Motor cars account
as £1,000
222
Note: when a balance is omitted, or incorrectly extracted, in preparing a trial
balance, the suspense account is involved.
3. Adjustments to Profit
Where the process of correcting errors requires changes to income and expense
accounts the business’ profit will be affected. In this case a statement of
adjustments to profit has to be prepared to determine the revised profit figure for
the year.
1. Sales returns of $460 have inadvertently been posted to the purchase returns,
although the correct entry has been made to the accounts receivable control.
A. $460 debit
B. $460 credit
C. $920 debit
D. $920 credit
2. The trial balance of a company did not balance, and a suspense account was
opened for the difference.
223
2. The debit side of the wages account had been under cast.
3. The total of the discounts allowed column in the cash book had been
credited to discounts received account.
4. A cash refund to a customer had been recorded by debiting the cash book
and crediting the customer’s account.
A. 1 and 2
B. 2 and 3
C. 3 and 4
D. 2 and 4
A. 1 only
B. 1 and 2 only
C. 3 and 4 only
D. All four items
1. The proceeds of issue of 100,000 50c shares at 70c per share were
correctly entered in the cash book but had been credited to sales
account.
2. During the year $8,000 interest received on a holding of loan notes had
been correctly entered in the cash book but debited to interest payable
account.
3. In arriving at the net sales and purchases totals for the year, the
$48,000 balance on the returns outwards account had been transferred
to the debit of sales account and the $64,000 balance on the returns
inwards account had been transferred to the credit of purchases
account.
4. A payment of $4,000 for rent had been correctly recorded in the cash
224
book but debited to the rent account as $40,000.
Required:
5. A company’s trial balance failed to agree, and a suspense account was opened
for the difference.
Subsequent checking revealed that discounts allowed $13,000 had been credited
to discounts received account and an entry on the credit side of the cash book for
the purchase of some machinery $18,000 had not been posted to the plant and
machinery account.
Which two of the following journal entries would correct the errors?
Debit Credit
$ $
1. Discounts allowed 13,000
Discounts received 13,000
2. Discounts allowed 13,000
Discounts received 13,000
Suspense account 26,000
3. Suspense account 26,000
225
Discounts allowed 13,000
Discounts received 13,000
4. Plant and machinery 18,000
Suspense account 18,000
5. Suspense account 18,000
Plant and machinery 18,000
A. 1 and 4
B. 2 and 5
C. 2 and 4
D. 3 and 5
1. The cost of an item of plant $48,000 had been entered in the cash book and in
the plant account as $4,800. Depreciation at the rate of 10% per year ($480)
had been charged.
2. Bank charges of $440 appeared in the bank statement in December 20X5 but
had not been entered in the company’s records.
3. One of the directors of the company paid $800 due to a supplier in the
company’s payables ledger by a personal cheque. The bookkeeper recorded
a debit in the supplier’s ledger account but did not complete the double entry for
the transaction. (The company does not maintain a payables ledger control
account).
4. The payments side of the cash book had been understated by $10,000.
Which of the above items would require an entry to the suspense account in
correcting them?
A. $634,760
B. $624,760
C. $624,440
D. $625,240
226
A
1. C
The sales returns of $460 have been credited to accounts receivable and also $460
has been credited to purchase returns. Therefore the trial balance needs a debit
of 2 × $460 = $920 to balance.
2. B
1. Dr Motor vehicles
Cr Motor expenses
2. Dr Wages
Cr Suspense
3. Dr Discounts received
Dr Discounts allowed
Cr Suspense
4. Dr Receivables
Cr Cash
3. A
The trial balance still agrees if there is an error of omission, commission, principle or
complete reversal of entries.
227
4. (a)
Dr Cr
$ $
1. Sales 70,000
Share capital 50,000
Share premium 20,000
2. Suspense 16,000
Interest payable 8,000
Interest receivable 8,000
3. Sales 16,000
Purchases 16,000
Suspense 32,000
OR
Suspense 48,000
Sales 48,000
Purchases 64,000
Suspense 64,000
Sales 64,000
Suspense 64,000
Suspense 48,000
Purchases 48,000
4. Suspense 36,000
Rent 36,000
(b)
$ $ $
+ -
Original profit 830,000
Adjustment:
Sales 70,000
Interest 16,000
Sales/purchases 32,000
Rent 36,000
52,000 (102,000) (50,000)
Adjusted Profit 780,000
5. C
6. B
228
1. Dr Plant (48,000 – 4,800) 43,200
Cr Cash 43,200
2. Dr Bank 440
charges Cr 440
Bank
3. Dr Suspense 800
Cr Directors’ account 800
4. Dr Suspense 10,000
Cr Cash 10,000
7. D
+ -
$ $ $
229
Chapter 17
Incomplete Records
Incomplete records problems occur when a business does not have a full set of
accounting records, for one of the following reasons.
The proprietor of the business does not keep a full set of accounts.
Some of the business accounts are accidentally lost or destroyed.
It is still possible to calculate a profit or loss figure by using the fact that the profit of a
business must be represented by more assets. We list and value the opening and
closing net assets, then calculate the profit as the difference between the two
Lecture Example 1
A business has net assets of $70,000 at the beginning of the year and $80,000 at
the end of the year. Drawings were $25,000 and a lottery win of $5,000 was paid into
the business during the year. What was the profit for the year?
A. $10,000 loss
B. $30,000 profit
C. $10,000 profit
D. $30,000 loss
230
17.1.2 Control Accounts
The same technique can be used to calculate credit purchases. A payables ledger
control account can be prepared using given figures for opening and closing
payables and cash paid.
Note: -
Lecture Example 2
Senji does not keep proper accounting records, and it is necessary to calculate her
total purchases for the year ended 31 January 20X4 from the following information:
$
Trade payables
31 January 20X3 130,400
31 January 20X4 171,250
Payments to suppliers 888,400
Cost of goods taken by Senji for her personal use 1,000
Refund received from suppliers 2,400
Discounts received 11,200
Compute the figure for purchases for inclusion in Senji's financial statements.
Lecture Example 3
The following information is available for the year ended 31 December 20X1 for Ski,
a well-run company:
231
$
Opening cash 1,000
Closing cash 2,000
Opening balance on the trade payables control account 8,000
Closing balance on the trade payables control account 10,000
Opening balance on the trade receivables control account 12,000
Closing balance on the trade receivables control account 14,000
Cash paid to trade accounts payable in the period 9,000
Opening inventory 6,000
Closing inventory 7,000
Assuming the information above is complete, what was the sales figure for the
period?
17.1.3 Cash/Bank
A cash account may need to be set up to find the figure missing for proprietor’s
drawings or cash stolen. Details of cash receipts and payments plus details of
opening and closing balances must be given.
Lecture Example 4
B Co maintains a cash float of $50. In 20X7, all receipts from credit customers
were banked, after the following payments from the till had been made:
$
General expenses 4,500
Drawings 6,250
Total banking in the year amounted to $28,454, and opening and closing trade
receivables were $1,447 and $1,928 respectively.
Required
Based on the information above what was the value of sales made during the year?
232
17.1.4 Cost Structure
Sales 100%
Cost of sales 75%
Gross profit 25%
Sales 135%
Cost of sales 100%
Gross profit 35%
Lecture Example 5
Aluki fixes prices to make a standard gross profit percentage on sales of 33 1/3%.
The following information is available for the year ended 31 January 20X4 to
compute her sales total for the year:
$
Inventory
1 February 20X3 243,000
31 January 20X4 261,700
Purchases 595,400
Purchases returns 41,200
Calculate the sales figure for the year ended 31 January 20X4.
Lecture Example 6
A business usually has a mark-up of 20% on cost of sales. During a year, its sales
were $90,000. What was the cost of sales?
233
Lecture Example 7
Brown has budgeted sales for the coming year of $175,000. He achieves a constant
gross mark-up of 40% on cost. He plans to reduce his inventory level by $13,000
over the year. What will Brown's purchases be for the year?
The owners of the business may at times take goods or cash from the business for
their own use. This is known as drawings.
Cash drawings
Dr Drawings
Cr Cash
Dr Drawings
Cr Purchases
These are recorded at the cost to the business not at selling price. They are taken
out of purchases and not recorded against inventories.
Lecture Example 8
A business has opening inventories of $273 and makes purchases during the year of
$2,781. The proprietor removes goods costing $87 for his own use. The business
achieves a constant mark-up of 20% on cost and records sales for the year of
$3,360.
When inventory is stolen, destroyed or otherwise lost, the loss must be accounted for
depending on whether or not these goods were insured against the loss.
234
If the lost goods were not insured,
Lecture Example 9
Based on this information, what is the cost of the inventory destroyed in the
fire?
A. $185,000
B. $140,000
C. $405,000
D. $360,000
K
1. Incomplete records problems occur when a business does not have a full set of
accounting records, for one of the following reasons.
The proprietor of the business does not keep a full set of accounts.
Some of the business accounts are accidentally lost or destroyed.
235
2. Different techniques can be used to find the missing information: -
The same technique can be used to calculate credit purchases. A payables ledger
control account can be prepared using given figures for opening and closing
payables and cash paid.
2.3 Cash/Bank
A cash account may need to be set up to find the figure missing for proprietor’s
drawings or cash stolen .Details of cash receipts and payments plus details of
opening and closing balances must be given.
Sales 100%
Cost of sales 75%
Gross profit 25%
236
Mark-up: gross profit is expressed as a percentage of cost of sales,
Sales 135%
Cost of sales 100%
Gross profit 35%
Cash drawings
Dr Drawings
Cr Cash
Dr Drawings
Cr Purchases
These are recorded at the cost to the business. They are taken out of
purchases and not recorded against inventories.
237
238
Q
1. The net assets of Altese, a trader, at 1 January 20X3 amounted to $128,000.
During the year to 31 December 20X3, Altese introduced a further $50,000 of
capital and made drawings of $48,000. At 31 December 20X3, Altese's net
assets totalled $184,000. Using this information compute Altese's total profit for
the year ended 31 December 20X3.
2. The profit earned by a business in 20X7 was $72,500. The proprietor injected
new capital of $8,000 during the year and withdrew goods for his private use
which had cost $2,200.
If net assets at the beginning of 20X7 were $101,700, what were the closing net
assets?
A. $35,000
B. $39,400
C. $168,400
D. $180,000
3. A business has compiled the following information for the year ended 31 October
20X2:
$
Opening inventory 386,200
Purchases 989,000
Closing inventory 422,700
The gross profit as a percentage of sales is always 40%
Based on these figures, what is the sales revenue for the year?
A. $1,333,500
B. $1,587,500
C. $2,381,250
D. The sales revenue figure cannot be calculated from this information
4. A sole trader took some goods costing $800 from inventory for his own use. The
normal selling price of the goods is $1,600.
Which of the following journal entries would correctly record this?
A. Dr Inventories $800
Cr Purchases $800
B. Dr Drawings $800
Cr Purchases $800
C. Dr Sales $1,600
Cr Drawings $1,600
239
D. Dr Drawings $800
Cr Sales $800
5. A sole trader fixes her prices by adding 50 per cent to the cost of all goods
purchased. On 31 October 20X3, a fire destroyed a considerable part of the
inventory and all inventory records.
Her trading account for the year ended 31 October 20X3 included the following
figures:
$ $
Sales 281,250
Cost of Sales
Opening Inventories 183,600
Purchases 249,200
432,800
Closing Inventories 204,600
Cost of Sales 228,200
Gross Profit 53,050
A. $61,050
B. $87,575
C. $40,700
D. $110,850
6. Adam, a sole trader has net assets at 31 December 20X1 of $65,250. During
the year he made a loss of $3,000, he took inventory for his own use of $850 and
removed cash of $2,250.
If he introduced capital of $5,000 during the year, what was the capital as at 1
January 20X1?
7. On 30 April 20X1 part of the inventory of Neutron, a limited liability company, was
destroyed by fire.
Based on this information, what was the cost of the inventory destroyed?
240
1.
ANSWER 1 $
Opening capital 128,000
Capital introduced 50,000
178,000
less: Drawings 48,000
130,000
Closing capital 184,000
Profit is therefore 54,000
2. D
I = P + Ci – D
= $(72,500 + 8,000 – 2,200)
= $78,300
Therefore, closing net assets = $(101,700 + 78,300) = $180,000.
3. B
Opening inventory 386,200
Purchases 989,000
Closing inventory (422,700)
Cost of sales 952,500
$40,700 6. $66,350
7. $30,800
$
Theoretical gross profit 30% × $260,000 78,000
Actual gross profit:
$260,000 – $99,600 – $177,200 + $64,000 47,200
Shortfall – missing inventory
30,800
241
Chapter 18
Provisions and Contingencies
IAS 37 – Provisions, Contingent Liabilities and Contingent Assets
18.1.1 Provisions
Therefore, a provision is made for something which will probably happen. It should
be recognised when it is probable that a transfer of economic events will take place
and when its amount can be estimated reliably.
Provisions can be distinguished from other liabilities (e.g. trade payables and
accruals) due to the uncertainty concerning the timing or amount of the future
expenditure required in settlement. In contrast, trade payables are liabilities to pay
for goods that have been received and invoiced, hence the timing and amount of the
expenditure is agreed with the supplier.
Dr Expense (I/S)
Cr Provision (SOFP)
To decrease a provision:
Dr Provision (SOFP)
Cr Expense (I/S)
Measurement of Provision
A company sells goods with a warranty for the cost of repairs required in the first 2
months after purchase.
If minor defects were detected in all products sold, the cost of repairs will be
$24,000; if major defects were detected in all products sold, the cost would be
$200,000.
Lecture Example 1
243
A business has been told by its lawyers that it is likely to have to pay $10,000
damages for a product that failed. The business duly set up a provision at 31
December 20X7. However, the following year, the lawyers found that damages were
more likely to be $50,000. How is the provision treated in the accounts at:
(a) 31 December 20X7?
(b) 31 December 20X8?
Disclosure note
Contingent liabilities should not be recognized in financial statements but they should
be disclosed, unless the possibility of any outflow is remote. The required
disclosures are:
A brief description of the nature of the contingent liability;
An estimate of its financial effect;
An indication of the uncertainties that exist relating to the amount or timing
of any outflow; and
The possibility of any reimbursement.
244
Disclosure Note
Unless the possibility of any outflow is remote, for each class of contingent liability,
an entity should disclose at the end of the reporting period, a brief description of the
nature of the contingent liability and where practicable: -
1. an estimate of its financial effect
2. an indication of the uncertainties relating to the amount or timing of any
outflow; and
3. the possibility of any reimbursement
Lecture Example 2
Amazon Inc. has been sued for the following two alleged infringement of law:
1. unauthorized use of a trademark; the claim is for $100 million
2. non-payment of end-of-service severance pay and gratuity to 5,000
employees who were terminated without Amazon Inc. giving any reason; the
class action lawsuit is claiming $3 million.
Legal counsel has communicated to Amazon Inc. this assessment of the two
lawsuits:
Contingent assets are possible assets that arise from past events and whose
existence will be confirmed only by the occurrence or nonoccurrence of one or more
uncertain future events not wholly within the control of the entity.
A contingent asset must not be recognized. Only when the realization of the related
economic benefits is virtually certain should recognition take place. At that point,
the asset is no longer a contingent asset!
Contingent assets must only be disclosed in the notes if they are probable. A brief
description of the contingent asset must be provided together with an estimate of its
financial effect and details of any uncertainties.
245
Disclosure Note
Lecture Example 3
How does a company account for a contingent asset that is not probable?
A. By way of note
B. As an asset in the statement of financial position
C. It does nothing
Lecture Example 4
An employee dismissed in August 20X3 began an action for damages for wrongful
dismissal in October 20X3.
She is claiming $100,000 in damages. Aluki is resisting the claim and the company’s
lawyers have advised that the employee has a 30% chance of success in her claim.
The financial statements currently include a provision for the $100,000 claim.
Required:
Explain to the directors how this matter should be treated in the financial statements
for the year ended 30 September 20X3, stating the relevant accounting standards.
246
K
1 Provisions
2 Contingent Liabilities
Contingent liabilities should not be recognized in financial statements but they should
be disclosed, unless the possibility of any outflow is remote.
3 Contingent assets
Contingent assets are possible assets that arise from past events and whose
existence will be confirmed only by the occurrence or nonoccurrence of one or more
uncertain future events not wholly within the control of the entity.
247
of economic benefits is virtually certain then the asset is not a contingent asset and
should be recognised in the financial statements.
248
Q
1. Which of the following statements about the requirements of IAS 37
Provisions, contingent liabilities and contingent assets are correct?
1. A contingent asset should be disclosed by note if an inflow of
economic benefits is probable.
2. No disclosure of a contingent liability is required if the possibility of
a transfer of economic benefits arising is remote.
3. Contingent assets must not be recognised in financial statements
unless an inflow of economic benefits is virtually certain to arise.
What is the correct action to be taken in the financial statements for these
items?
ANSWER A
249
3. Which of the following statements about contingent assets and contingent
liabilities are correct?
1. A contingent asset should be disclosed by note if an inflow of economic
benefits is probable.
2. A contingent liability should be disclosed by note if it is probable that a
transfer of economic benefits to settle it will be required, with no
provision being made.
3. No disclosure is required for a contingent liability if it is not probable
that a transfer of economic benefits to settle it will be required.
4. No disclosure is required for either a contingent liability or a contingent
asset if the likelihood of a payment or receipt is remote.
A. 1 and 4 only
B. 3 only
C. 2, 3 and 4
D. 1, 2 and 4
A. Provision
B. Contingent liability
C. Contingent asset
250
251
252
Chapter 19
Preparing the Financial Statements of Limited
Liability Companies
There are some fundamental differences between the accounts of sole traders and
partnerships and limited liability companies. The following are perhaps the most
significant.
c) The liability for the debts of the business in a sole trader or partnership is
unlimited, which means that if the business runs up debts that it is unable to
pay, the proprietors will become personally liable for the unpaid debts, and
would be required, if necessary, to sell their private possessions in order to
repay them. On the other hand, limited liability companies offer limited liability
to their owners. Limited liability means that the maximum amount that an
owner stands to lose in the event that the company becomes insolvent and
cannot pay off its debts, is his share of the capital in the business.
The owners' capital in a limited liability company consists of share capital. When a
company is originally set up, it issues shares. These are paid for by investors, who
then become shareholders of the company. Shares are issued in units of 10 cents,
25 cents, 50 cents, $1 or even $2. The 'face value' of the shares is called their par
value or nominal value, e.g. 100,000 shares of $1 each par value were issued at $1
each.
253
However, shares may be issued at a price higher than their par value, e.g. the
company may issue 20,000 shares of $1 each at $1.25 per share. This excess over
the par value is called share premium.
1. Authorised capital is the maximum amount of share capital that a company
is empowered to issue. The amount of authorised share capital can change
by agreement.
For example, a company's authorised share capital might be 10,000,000
ordinary shares of $1 each.
2. Issued capital is the amount at nominal value of share capital that has been
issued to shareholders. This amount of issued share capital cannot exceed
the amount of authorised capital. Therefore, the company with authorised
share capital of 10,000,000 ordinary shares of $1 might have issued
6,000,000 shares. It may issue 4,000,000 more shares at some time in the
future.
3. Called-up capital. When shares are issued, a company may not always be
paid the full amount for the shares at once. It might call up only a part of the
issue price, and wait until a later time before it calls up the remainder.
For example, if a company issues 6,000,000 ordinary shares of $1, it might
call up only, say, 80 cents per share. Although the issued share capital would
be $6,000,000, the called-up share capital would only be $4,800,000.
4. Paid-up capital. When capital is called up, some shareholders might delay
their payment (or even default on payment). Paid-up capital is the amount of
called-up capital that has been paid.
For example, if a company issues 6,000,000 ordinary shares of $1 each, calls
up 80 cents per share, but only receives payments of $3,600,000, the capital
not yet paid up would be $1,200,000 (4,800,000 – 3,600,000)
254
Preference shares may be either redeemable or irredeemable
255
Redeemable preference shares mean that the company will repay the nominal
value of those shares at a later date.
For example, 'redeemable 6% $1 preference shares 20X8' means that the company
will pay these shareholders $1 for every share they hold on a certain date in 20X8.
Redeemable preference shares are treated like loans and are included as non-
current liabilities in the statement of financial position. However, if the redemption is
due within 12 months, the preference shares will be classified as current liabilities.
Dividends paid (6c per share in our example) on redeemable preference shares are
included as a finance costs (added to interest paid) in the statement of profit or
loss.
Irredeemable preference shares form part of equity and their dividends are treated
as appropriations of profit.
Ordinary shares carry no right to a fixed dividend but ordinary shareholders are
entitled to all profits. In fact, the amount of ordinary dividends fluctuates from year to
year.
Ordinary shares normally carry voting rights. Therefore, ordinary shareholders are
the effective owners of a company. They own the 'equity' of the business including
any reserves of the business. Ordinary shareholders are sometimes referred to as
equity shareholders.
Limited liability companies may issue loan stock or bonds to raise finance. These
are non-current liabilities but are different from share capital: -
a) Shareholders are the owners of a company, while providers of loan capital are
creditors of the company.
b) Shareholders receive dividends whereas loan holders are entitled to a fixed
rate of interest every year. This interest is an expense in the statement of
profit or loss and is calculated on the par value, regardless of its market value.
c) Loan holders have to be paid interest when due. Otherwise, they can take
legal action against the company if their interest is not paid. Therefore, loan
stock is generally less risky than shares.
Lecture Example 1
256
A company made an issue for cash of 1,000,000 50c shares at par. What is the
double-entry of this transaction?
257
Lecture Example 2
A company made an issue for cash of 1,000,000 50c shares at a premium of 30c per
share.
Debit Credit
$ $
A. Share capital 500,000
Share premium 300,000
Bank 800,000
B. Bank 800,000
Share capital 500,000
Share premium 300,000
C. Bank 1,300,000
Share capital 1,000,000
Share premium 300,000
D. Share capital 1,000,000
Share premium 300,000
Bank 1,300,000
When describing ordinary shareholders, we have said that these own the ‘equity’
of the business including any reserves. Shareholders' equity consists of: -
258
19.4 ACCA SYLLABUS GUIDE OUTCOME 4:
Define a bonus (capitalisation) issue and its advantages and disadvantages
A company may wish to increase its share capital without needing to raise additional
finance. A bonus issue raises no funds.
A company can make a bonus issue to re-classify some of its reserves as share
capital. Any reserve may be re-classified in this way, including a share premium
account or other reserve. Therefore, these reserves will be debited and share capital
credited. Such a re-classification increases the capital base of the company and
gives greater protection to the company’s creditors.
Advantages: -
a) Increases share capital without reducing present shareholders' holdings
b) Capitalises reserves, therefore less is available for distribution as dividends
Disadvantages: -
a) Does not increases cash
b) If profits fall, the payment of dividends could be jeopardised
Accounting Treatment
Dr Share Premium
Cr Share Capital
259
Lecture Example 3
During 20X2 the company made a bonus issue of 1 share for every 2 held, using the
share premium account for the purpose, and later issued for cash another 60,000
shares at 80c per share.
A rights issue is an issue of shares for cash. These shares are usually issued at a
discount to the current market price. The 'rights' are offered to existing
shareholders, who can sell them if they wish.
Advantages: -
a) Raises cash
b) Reserves are available for future dividend distribution
Disadvantages: -
a) If a shareholder sells his rights, he will be losing (diluting) his control in the
company
260
19.7 ACCA SYLLABUS GUIDE OUTCOME 7:
Record and show the effects of a right issue in the statement of financial
position
Accounting Treatment
Dr Cash
Cr Share Capital
Cr Share Premium
Lecture Example 4
In the year ended 30 June 20X3 the company made a rights issue of 1 share for
every 2 held at $1 per share and this was taken up in full. Later in the year the
company made a bonus issue of 1 share for every 5 held, using the share premium
account for the purpose.
What was the company’s capital structure at 30 June 20X3?
Accounting Treatment
261
Dividends can be paid during the year (interim dividends) or at the end of the year
(final dividends). The final dividend will only be accounted for if it has been declared
before year end. Otherwise, it will be disclosed as a note to the financial
statements.
Lecture Example 5
Lecture Example 6
In the year ended 31 October 20X2, the company has paid the preference dividend
for the year and an interim dividend of 2c per share on the ordinary shares. A final
ordinary dividend of 3c per share is proposed.
What is the total amount of dividends relating to the year ended 31 October 20X2?
A. $580,000
B. $90,000
C. $130,000
D. $540,000
The interest expense incurred on loan stock and bonds will be shown as an expense
called ‘finance costs' in the statement of profit or loss. We have also seen that
dividends paid on redeemable preference shares are also included as finance costs.
Accounting Treatment
262
Lecture Example 7
At 30 June 20X2 a company had $1m 8% loan notes in issue, interest being paid
half-yearly on 30 June and 31 December.
On 30 September 20X2 the company redeemed $250,000 of these loan notes at par,
paying interest due to that date.
On 1 April 20X3 the company issued $500,000 7% loan notes, interest payable
half- yearly on 31 March and 30 September.
What figure should appear in the company’s statement of profit or loss for interest
payable in the year ended 30 June 20X3?
A. $88,750
B. $82,500
C. $65,000
D. $73,750
Lecture Example 8
A company's share capital consists of 20,000 25c ordinary shares all, of which were
issued at a premium of 20%. The market value of the shares is currently 70c each.
A. $14,000
B. $6,000
C. $5,000
Lecture Example 9
A company has a tax liability brought forward of $16,000. The liability is finally
agreed at $17,500 and this is paid during the year. The company estimates that the
tax liability based on the current year’s profits will be $25,000. Calculate the tax
expense and the tax payable for the year
263
Further Question: 1
$
Ordinary shares of 20 cents each 1,000,000
8% preference shares of 50 cents each 500,000
In the year ended 30 September 2010, the company paid the preference dividend for
the year and an interim dividend of 3 cents per share on the ordinary shares. A final
ordinary dividend of 5 cents per share was declared on 29 September 2010.
Calculate the total amount of dividends accounted for in the year ended 30
September 2010.
$
Further Question: 2
$
400,000 shares of $0.25 each 100,000
Share premium account 150,000
Calculate the balances on the share capital and share premium accounts after the
rights issue.
Further Question: 3
$
200,000 ordinary shares of $0.50 each 100,000
Share premium account 360,000
During 20X9, the company made a 1 for 2 bonus issue, using the share premium
account for the purpose, and later issued for cash another 120,000 shares at $1.60
per share.
Calculate the balances on the company’s share capital and premium accounts as at
31 December 20X9.
264
Further Question: 4
The estimated tax liability for the year ended 31 March 2011 is $31,200
Calculate:
a) The tax expense in the statement of profit or loss.
b) The tax due at 31 March 2011 which will be included in the SFP.
265
K
1. Types of share capital
Authorised share capital: the maximum amount of share capital that a company
is empowered to issue.
Issued share capital: the amount of share capital that has been issued to
shareholders.
Called-up share capital: the amount the company has asked shareholders to
pay, for the time being, on shares issued to them.
2. Capital Structure
Ordinary shares carry no right to a fixed dividend but ordinary shareholders are
entitled to all profits. Ordinary shares normally carry voting rights.
Limited liability companies may issue loan stock or bonds to raise finance. These
are non-current liabilities and the interest is an expense in the statement of profit or
loss
3. Shareholders’ Equity
266
d) Other reserves – very often, these are revenue reserves which may either
have a specific purpose (e.g. asset replacement reserve) or not (e.g.
general reserve)
e) Retained earnings – these are profits earned by the company and which have
been retained by the business
4. Bonus Issue
A company may wish to increase its share capital without needing to raise additional
finance. A bonus issue raises no funds. A bonus issue increases the capital base of
the company and gives greater protection to the company’s creditors
Accounting Treatment
Dr Share Premium
Cr Share Capital
5. Rights Issue
A rights issue is an issue of shares for cash. These shares are usually issued at a
discount to the current market price. The 'rights' are offered to existing
shareholders, who can sell them if they wish.
Accounting Treatment
Dr Cash
Cr Share Capital
Cr Share Premium
6. Dividends
Accounting Treatment
7. Finance Costs
The interest expense incurred on loan stock and bonds will be shown as an expense
called ‘finance costs' in the statement of profit or loss.
Accounting Treatment
267
Dr Finance Costs (I/S)
Cr Bank
268
269
Q
1. The equity capital of a limited liability company comprises
2. When a company makes a rights issue of equity shares which of the following
effects will the issue have?
A. 1 only
B. 1 and 2
C. 3 only
Debit Credit
$ $
A. Share premium account 25,000
Share capital account 25,000
B. Share capital account 25,000
Share premium account 25,000
C. Share capital account 37,500
Share premium account 37,500
D. Share capital account 25,000
Cash 25,000
270
4. Which of the following journal entries could correctly record a bonus
(capitalisation) issue of shares?
Debit Credit
$ $
A. Cash 100,000
Ordinary share capital 100,000
B. Ordinary share capital 100,000
Share premium 100,000
C. Share premium 100,000
Ordinary share capital 100,000
D. 100,000
Investments 100,000
Cash
A. 1 and 2
B. 1 and 3
C. 2 and 3
D. 2 and 4
271
272
Chapter 20
Financial Statements for Companies
Therefore, whereas the statement of profit or loss includes all realised gains and
losses (e.g. net profit for the year), the statement of comprehensive income would
include both the realised and unrealised gains and losses (e.g. revaluation
273
surplus).
274
20.1.1 Proforma 1: One single statement
275
X
276
Other comprehensive income:
Gains on property revaluation X X
Total comprehensive income for the year X X
20.1.3 Statement of financial position as at 31 March 20X8
$'000
ASSETS
Non-current assets
Property, plant and equipment X
Other intangible assets X
X
Current assets
Inventories X
Trade receivables X
Other current assets X
Cash and cash equivalents X
X
Total assets X
EQUITY AND LIABILITIES
Equity
Share capital X
Share premium account X
Revaluation surplus X
Retained earnings X
X
Non-current liabilities
Long term borrowings X
Long term provisions X
Current liabilities
Trade payables X
Short term borrowings X
Current tax payable X
Short term provisions X
Total equity and liabilities X
277
Statement of changes in equity – Proforma
Lecture Example 1
Required:
Prepare the company’s statement of changes in equity for the year ended
30 June 20X4.
278
Lecture Example 2
1. A material profit or loss on the sale of part of the entity must appear in the
statement of comprehensive income as an extraordinary item.
2. Dividends paid and proposed should be included in the statement of
comprehensive income.
3. The statement of comprehensive income must show separately any
material profit or loss from operations discontinuing during the year.
4. The statement of changes in equity must not include unrealised gains or
losses.
A. 1, 2 and 3
B. 2 and 4
C. 3 only
Notes to the accounts are prepared for the following three purposes:
(i) present information about the basis of preparation of the financial
statements and the specific accounting policies used;
(ii) disclose the information required by IFRSs that is not presented elsewhere
in the financial statements; and
(iii) provide information that is not presented elsewhere in the financial
statements, but is relevant to an understanding of any of them.
We have already prepared the disclosure notes when dealing with the relevant
standard. However, these are the disclosure notes you would need to know for your
exams.
279
gross carrying amount and accumulated depreciation and impairment losses
reconciliation of the carrying amount at the beginning and the end of the
period, showing:
o additions
o disposals
o acquisitions through business combinations
o revaluation increases or decreases
o impairment losses
o reversals of impairment losses
o depreciation
o net foreign exchange differences on translation
o other movements
Depreciation
At 1 January 2010 16,000 6,000 4,000 26,000
Charge for year 4,000 3,000 2,000 9,000
Eliminated on disposals (500) (500) - (1,000)
At 31 December 2010 19,500 8,500 6,000 34,000
Carrying Amount
At 31 December 2010 45,500 6,500 4,000 56,000
At 1 January 2010 34,000 4,000 4,000 42,000
280
20.4.2 Intangible non-current assets (IAS 38)
Development expenditure
$
Net book value at 1 April 20X0 X
Additions X
Amortisation charge (X)
Disposals (X)
Net book value at 31 March 20X1 X
At 31 March 20X0
Cost X
Accumulated amortisation (X)
Net book value X
281
At 31 March 20X1
Cost X
Accumulated amortisation (X)
Net book value X
Provisions: -
At 1 April 20x0 X
Increase in period X
Released in period (X)
At 31 March 20x1 X
Contingent liabilities should not be recognized in financial statements but they should
be disclosed, unless the possibility of any outflow is remote. The required
disclosures are:
A brief description of the nature of the contingent liability;
An estimate of its financial effect;
An indication of the uncertainties that exist relating to the amount or timing
of any outflow; and
1. the date when the financial statements were authorised for issue and who
gave that authorisation.
2. if information is received after the end of the reporting period about conditions
that existed at the end of the reporting period, disclosures that relate to those
conditions should be updated in the light of the new information.
3. where non-adjusting events after the reporting period are of such significance
that non-disclosure would affect the ability of the users of financial statements
to make proper evaluations and decisions, disclosure should be made for
each such significant category of non-adjusting event regarding the nature of
the event and an estimate of its financial effect or a statement that such an
estimate cannot be made.
282
20.4.5 Inventories (IAS 2)
IAS 18, Revenue, prescribes the requirements for the recognition of revenue arising
from an entity’s ordinary activities.
Generally, revenue is recognized when the entity has transferred to the buyer the
significant risks and rewards of ownership and when the revenue can be measured
reliably.
20.5.2 Scope
Revenue from the sale of goods should be recognized when all of the following
criteria are satisfied: -
1 The significant risks and rewards of ownership of the goods have been
transferred to the buyer
283
2 The seller retains neither continuing managerial involvement to the degree
usually associated with ownership nor effective control over the goods sold
3 The amount of the revenue can be reliably measured
4 It is probable that economic benefits associated with the transaction will flow
to the seller
5 The costs incurred or to be incurred in respect of the transaction can be
measured reliably
For revenue arising from the rendering of services, revenue should be recognised by
reference to the stage of completion of the transaction at the end of the reporting
period. The following criteria must be met:
Interest, royalties and dividends are included as income because they arise from the
use of an entity’s assets by other parties. They are recognised as revenue when the
economic benefits are expected to flow to the enterprise and the amount of revenue
can be measured reliably.
Revenue does not include sales taxes, value added taxes or any other tax which is
collected for third parties.
Lecture Example 3
Xtra Ltd, a new company manufacturing and selling consumable products, has come
out with an offer to refund the cost of purchase within one month of sale if the
customer is not satisfied with the product.
284
Lecture Example 4
K
1. A complete set of financial statements comprises:
(i) a statement of financial position as at the end of the period;
(ii) a statement of comprehensive income for the period;
(iii) a statement of changes in equity for the period;
(iv) a statement of cash flows for the period;
(v) notes, comprising a summary of significant accounting policies and
other explanatory information; and
(vi) a statement of financial position as at the beginning of the earliest
comparative period when an entity applies an accounting policy
retrospectively or makes a retrospective restatement of items in its
financial statements, or when it reclassifies items in its financial
statements.
2. The statement of comprehensive income includes both the realised gains and
losses from the statement of profit or loss and the unrealised gains and losses
from the statement of financial position.
285
a. present information about the basis of preparation of the financial
statements and the specific accounting policies used;
b. disclose the information required by IFRSs that is not presented
elsewhere in the financial statements; and
c. provide information that is not presented elsewhere in the financial
statements, but is relevant to an understanding of any of them.
Generally, revenue is recognized when the entity has transferred to the buyer
the significant risks and rewards of ownership and when the
286
Q
1. Which of the following items are required to be disclosed in a limited liability
company’s financial statements according to IAS 1 Presentation of Financial
Statements?
A. 1, 2 and 3 only
B. 2, 3 and 4 only
C. All four items
A. 1, 3 and 4 only
B. 1, 2 and 4 only
C. 1 and 3 only
D. All five items
A. 1 and 3
B. 2 and 3
C. 1 and 2
D. 3 only
287
4. Which of the following statements regarding a limited liability company
statement of comprehensive income is correct?
A. 1 and 2
B. 1 and 3
C. 2 and 3
D. 3 and 4
288
A
1. C - All of these items are disclosed, either in the financial statements or in
the notes.
3. D - A bonus issue does not raise any funds (no cash involved) and items
are no longer classified as extraordinary.
4. D - The contents of cost of sales are not defined by any IAS; net profit is
calculated after interest; depreciation will be included under the relevant
statutory heading
5. B – Dividends are not an expense. Dividends declared but still due at year
end go into SFP and SOCIE.
289
Chapter 21
IAS 10: EVENTS AFTER THE REPORTING
PERIOD
21.1 ACCA SYLLABUS GUIDE OUTCOME 1:
Define an event after the reporting period in accordance with International
Financial Reporting Standards
According to IAS 10, “Events after the reporting period” are those events, both
favourable and unfavourable, that occur between the end of the reporting period and
the date when the financial statements are authorised for issue”.
a. those that provide evidence of conditions that existed at the end of the
reporting period (adjusting events); and
b. those that are indicative of conditions that arose after the end of the reporting
period (non-adjusting events).
290
21.2.2 Examples of non-adjusting events given in IAS 10 are:
An enterprise should disclose the date when the financial statements were
authorised for issue and who gave that authorisation. If the owners or others have
the power to amend the financial statements after issue, that fact should be
disclosed.
b. Going concern
If the management decides after the end of the reporting period that it is necessary
to liquidate the enterprise, the financial statements should not be prepared on a
going concern basis.
c. Dividends
If an entity declares dividends after the reporting period, the entity shall not
recognise those dividends as a liability at the end of the reporting period. That is a
non-adjusting event.
Financial statements should be adjusted for adjusting events. This means that the
amounts in the financial statements should be changed.
291
Lecture Example 1
Which of the following statements are correct, according to IAS 10 Events after
the reporting period?
A 1 and 2 only
B 1, 3 and 4
C 2 and 3 only
D 2, 3 and 4
Lecture Example 2
Which of the following events after the statement of financial position date would
normally qualify as adjusting events according to IAS 10 Events after the reporting
period?
A 1, 3, and 4
B 1 and 2 only
C 2 and 3 only
D 1 and 4 only
292
Lecture Example 3
Which of the following events between the end of the reporting period and the date
the financial statements are authorised for issue must be adjusted in the financial
statements?
A 1 only
B 2 and 4
C 3 only
D None of them
K
Key Definitions
Those events, both favourable and unfavourable, that occur between the end of the
reporting period and the date when the financial statements are authorised for issue.
Adjusting events:
Those events that provide evidence of conditions that existed at the end of the
reporting period.
Non-adjusting events:
Those events that are indicative of conditions that arose after the end of the
reporting period.
293
Typical examples of non-adjusting events given in IAS 10 are:
An enterprise should disclose the date when the financial statements were
authorised for issue and who gave that authorisation.
b. Going concern
If the management decides after the end of the reporting period that it is necessary
to liquidate the enterprise, the financial statements should not be prepared on a
going concern basis.
c. Dividends
If an entity declares dividends after the reporting period, the entity shall not
recognise those dividends as a liability at the end of the reporting period. That is a
non-adjusting event.
294
Q
1. Which of the following events occurring after the reporting period are
classified as adjusting, if material?
1. The sale of inventories valued at cost at the end of the reporting period for
a figure in excess of cost.
2. A valuation of land and buildings providing evidence of an impairment in
value at the year end.
3. The issue of shares and loan notes.
4. The insolvency of a customer with a balance outstanding at the year end.
A 1 and 3
B 2 and 4
C 2 and 3
D 1 and 4
4. When does an event after the reporting period require changes in the
financial statements?
A Never
B If it provides further evidence of conditions existing at the end of the
reporting period
295
5. A receivable has been written off as irrecoverable. However, the
customer suddenly pays the written off amount after the end of the
reporting period. Is this event:
A Adjusting
B Non-adjusting
2. B – Non–adjusting
3. B
4. B
5. A
296
Chapter 22
Accounting Policies, Changes in Accounting
Estimates and Errors
Accounting policies are specific principles, bases, conventions, rules and practices
applied by an entity in preparing and presenting financial statements. Once selected,
accounting policies must be applied consistently for similar transactions, other
events and conditions. They may be changed only if the change
b) is required by a standard or an interpretation;
c) results in financial statements providing reliable and or relevant information.
Lecture Example 1
Accurate Ltd changed its accounting policy in 20X8 with respect to the valuation of
inventories. Up to 20X7, inventories were valued using a weighted-average cost
method. In 20X8, the method changed to first-in, first-out, as it was considered to
more accurately reflect the usage and flow of inventories. The impact on inventory
valuation was determined to be:
297
At December 31, 20X7: - an increase of
$15,000 At December 31, 20X8: - an
increase of $20,000
20X8 20X7
$ $
Revenue 250,000 200,000
Cost of sales 100,000 80,000
Gross profit 150,000 120,000
Administration costs 60,000 50,000
Selling and distribution costs 25,000 15,000
Net profit 65,000 55,000
Required: -
Present the change in accounting policy in the statement of profit or loss and the
adjusted retained earnings in accordance with the requirements of IAS 8.
Prior-period errors are omissions from, and misstatements in, financial statements
for one or more prior periods arising from a failure to use, or misuse of, reliable
information that was available at the time and could reasonably be expected to have
been obtained and taken into account in the preparation and presentation of financial
statements. Misstatements or omissions are “material” if they could, either
individually or cumulatively, influence the decisions of users of financial statements.
Lecture Example 2
The auditor of Roman Co noticed in 20X8 that, in 20X7, the entity had omitted to
record in its books of accounts an amortisation of development expenditure of
$30,000.
298
The following are extracts from the statement of profit or loss for the years ended 31
December 20X7 and 20X8, before correction of the error: -
20X8 20X7
$ $
Gross Profit 300,000 345,000
General and administrative expenses (90,000) (90,000)
Selling and distribution costs (30,000) (30,000)
Amortisation expense (30,000) XXXXX
Net income before income taxes 150,000 225,000
Income taxes (30,000) (45,000)
Net Profit 120,000 180,000
The retained earnings of Roman Co for 20X7 and 20X8 before correction of the error
are: -
Required: -
Prepare the accounting treatment prescribed by IAS 8 for the correction of the errors.
299
K
1. Accounting policies: -
2. Prior-period errors: -
300
Q
1. XYZ Co changes its method of valuation of inventories from weighted-average
method to first-in, first-out method. XYZ Co should account for this change as
301
Chapter 23
STATEMENTS OF CASH FLOW
A business may appear profitable on its statement of profit or loss, however if its
cash outflow exceeds its cash inflow over a prolonged period then it will not survive.
1. Shareholders might believe that if a company makes a profit after tax, then
this is the amount which it could afford to pay as a dividend.
2. Employees might believe that if a company makes profits, it can afford to pay
higher wages next year.
3. Survival of a business entity depends not so much on profits as on its ability to
pay its debts when they fall due.
Indeed, a business must generate sufficient cash from its operations to reward the
various stakeholders e.g., shareholders and lenders. An expanding company might
have negative operating cash flow as it builds up the level of its inventories and
receivables in line with the increased turnover. However, an increase in working
capital without an increase in turnover might indicate operational inefficiencies and
will lead to liquidity problems.
One of the most useful financial statements produced by a business is the statement
of cash flow because it provides a clear and understandable picture of cash
movements over the financial year. A statement of cash flow provides useful
additional information that is not provided by the statement of profit or loss. For
example, it identifies whether cash has increased or decreased from one year to the
next and also where the cash has come from.
302
cash flows, as opposed to statements of profit or loss and statements of financial
position which are subject to manipulation by the use of different accounting policies.
However, the main weakness of a statement of cash flow is that it is a historic
statement. Therefore, it does not indicate whether the business will be able to meet
its debts in the future. A more helpful statement would be a forecast statement of
cash flow.
IAS 7, Statements of Cash Flows, splits cash flows into the following headings:
1. Cash flows from operating activities
2. Cash flows from investing activities
3. Cash flows from financing activities
Cash flows
outflows inflows
Cash Cash
equivalents
303
23.3.3 Cash flows from financing activities
Financing cash flows comprise receipts from or repayments to external
providers of finance in respect of principal amounts of finance. For e.g.:
(i) Cash proceeds from issuing shares
(ii) Cash proceeds from issuing debentures, loans, notes, bonds,
mortgages and other short or long term borrowings
(iii) Cash repayments of amounts borrowed
(iv) Dividends paid to shareholders
In order to calculate such figures the closing statement of financial position figure for
debt or share capital and share premium is compared with the opening position for
the same items.
23.3.4 Statement of cash flows for the year ended 31 December 20X7
(INDIRECT METHOD)
$000 $000
Cash flows from operating activities
Profit before taxation 3,390
Adjustment for:
Depreciation 450
Investment income (500)
Interest expense 400
3,740
Increase in trade and other receivables (500)
Decrease in inventories 1,050
Decrease in trade payables (1,740)
Cash generated from operations 2,550
Interest paid (270)
Income taxes paid (900)
Net cash from operating activities 1,380
304
* This could also be shown as an operating cash
flow.
305
23.4 ACCA SYLLABUS GUIDE OUTCOME 5:
Calculate the figures needed for the statement of cash flows including:
i) Cash flows from operating activities
ii) Cash flows from investing activities
iii) Cash flows from financing activities
Prepare extracts from statements of cash flows from given information
Lecture Example 1
Extracts from ACD Co’s statements of financial position show the following items of
property, plant and equipment at net book value:
30 June
20X7 20X6
$ $
Property, plant and equipment
Freehold property 1,230,000 750,000
Plant and equipment 465,000 380,000
Furniture and fixtures 90,000 105,000
The building element of the freehold property was depreciated by $6,000 and then
revalued on 30 June 20X7 by $95,000. Plant and equipment, which had cost
$49,000 when purchased in January 20X2 on which $35,000 of depreciation had
been charged, was disposed of in November 20X6 for $8,000. Depreciation on the
plant and equipment for the year amounted to $37,000. Depreciation of $55,000 has
been charged on furniture and fixtures.
a. What is the total figure for depreciation in ‘cash flows from operating
activities’ in respect of property, plant and equipment?
d. What is the figure for proceeds from disposal of plant and equipment to
be included under ‘cash flows from investing activities’?
306
Lecture Example 2
These extracts have been taken from the accounts of Clarkes Co.
What will appear as “income tax paid” in the statement of cash flows for
the year ended 31 October 20X8?
Lecture Example 3
These extracts have been taken from the accounts of Johns Co.
What will appear as “dividends paid” in the statement of cash flows for the
year ended 31 October 20X8?
A. $5,750
B. $11,500
C. $15,500
D. $21,250
In the direct method, the cash records of the business are analysed for the period,
picking out all payments and receipts relating to operating activities. These are
summarised to give the net figure for the cash flow statement. Not many
businesses
307
adopt this approach as it can be quite time consuming. However, this is the preferred
method under IAS 7.
$000 $000
Cash flows from operating activities
Cash receipts from customers 30,150
Cash payments to suppliers and employees (27,600)
Cash generated from operations 2,550
Interest paid (270)
Income taxes paid (900)
Net cash from operating activities 1,380
Lecture Example 4
$000
Depreciation 880
Cash paid for expenses 2,270
Increase in inventories 370
Cash paid to employees 2,820
Decrease in receivables 280
Cash paid to suppliers 4,940
Decrease in payables 390
Cash received from customers 12,800
Net profit before taxation 2,370
Required: -
Compute Mermot’s net cash flow from operating activities for the company’s
cash flow statement for the year ended 31 December 2001 using: -
a. Direct method
b. Indirect method
308
Lecture Example 5
Notes:
1. The depreciation charge for the year was $13,000,000
2. $6,200,000 was paid during the year to settle the income tax liability at 30
June 20X5.
3. The additional loan notes were issued on 1 January 2006. All interest due was
paid on 31 December 20X5 and 30 June 20X6.
4. Dividends paid during the year totalled $4,000,000.
Required:
Prepare the statement of cash flow for the company for the year ended 30 June
20X6, using the format in IAS 7 Statements of Cash Flow.
309
Further Questions
1. At the start of the accounting period the company has a tax liability of $50 and
at the reporting date a tax liability of $90. During the year the tax charged in
the statement of profit or loss was $100.
Required: Calculate the tax paid
2. At the start of the accounting period the company has PPE with a carrying
amount of $100. At the reporting date the carrying amount of the PPE is $300.
During the year depreciation charged was $20, a revaluation surplus of $60
was recorded and PPE with a carrying amount of $15 was sold.
Required: Calculate the cash paid to buy new PPE.
3. At the start of the accounting period the company has retained earnings of
$500 and at the reporting date retained earnings are $700. During the
reporting period a profit for the year of $450 was reported.
Required: Calculate the dividend paid.
4. Extracts from the financial statements are as follows:
Tax (32,000
)
Profit for the year 50,000
310
Closing balance Opening balance
Current liabilities
Additional information
During the year depreciation of $50,000 and amortisation of $40,000 was charged to
profit.
Receipts from customers, combined with cash sales, were $800,000, payments to
suppliers of raw materials $400,000, other operating cash payments were $100,000
and cash paid on behalf and to employees was $126,000.
Required :
(a) Using the direct method, prepare the operating activities section of the statement
of cash flows.
(b) Using the indirect method, determine the operating activities section of the
statement of cash flows.
311
1. At the start of the accounting period the company has a tax liability of $50 and
at the reporting date a tax liability of $90. During the year the tax charged in
the statement of profit or loss was $100.
Required: Calculate the tax paid.
2. At the start of the accounting period the company has PPE with a carrying
amount of $100. At the reporting date the carrying amount of the PPE is
$300. During the year depreciation charged was $20, a revaluation surplus of
$60 was recorded and PPE with a carrying amount of $15 was sold.
Required: Calculate the cash paid to buy new PPE.
PPE
A/c
3. At the start of the accounting period the company has retained earnings of
$500 and at the reporting date retained earnings are $700. During the
reporting period a profit for the year of $450 was reported.
Required: Calculate the dividend paid
Retained earnings
A/c
312
Dividends paid (missing
figure) 250 Bal b/d 500
313
Bal c/d 700 Profit for the year 450
950 950
Additional information
During the year depreciation of $50,000 and amortisation of $40,000 was charged to
profit.
314
Receipts from customers, combined with cash sales, were $800,000, payments to
suppliers of raw materials $400,000, other operating cash payments were $100,000
and cash paid on behalf and to employees was $126,000.
Required:-
(a) Using the direct method prepare the operating activities section of the statement
of cash flows.
(b) Using the indirect method determine the operating activities section of the
statement of cash flows.
315
K
1. What is the difference between profit and cash?
A business may appear profitable on its statement of profit or loss, however if its
cash outflow exceeds its cash inflow over a prolonged period then it will not survive.
An expanding company might have negative operating cash flow as it builds up the
level of its inventories and receivables in line with the increased turnover. However,
an increase in working capital without an increase in turnover might indicate
operational inefficiencies and will lead to liquidity problems.
316
2. The advantages and disadvantages of a statement of cash flows
Advantages: -
Disadvantages: -
Cash comprises cash on hand and on demand deposits, less bank overdrafts.
Cash equivalents are short term, highly liquid investments such as current asset
investments (shares) which can be converted into known amounts of cash
relatively quickly without having a major impact on the entity’s activities.
317
4. The Statement of Cash Flows
Cash flows
318
Q
1. IAS 7 requires the statement of cash flows to open with the calculation of net
cash from operating activities arrived at by adjusting net profit before taxation.
Which of the following lists consists only of items which could appear in such a
calculation?
2. A draft statement of cash flows contains the following calculation of cash flows
from operating activities:
$m
Profit before tax 13
Depreciation 2
Decrease in inventories (3
)
Decrease in trade and other receivables 5
Decrease in trade payables 4
Net cash inflow from operating activities 21
How will this transaction be treated in the company's statement of cash flows?
319
4. Which of the following items could appear as items in a company’s
statement of cash flows?
1. A cash flow statement prepared using the direct method produces a different
figure for operating cash flow from that produced if the indirect method is used.
2. Rights issues of shares do not feature in cash flow statements.
3. A surplus on revaluation of a non-current asset will not appear as an item in a
cash flow statement.
4. A profit on the sale of a non-current asset will appear as an item under Cash
Flows from Investing Activities in a cash flow statement.
A. 1 and 4
B. 2 and 3
C. 3 only
D. 2 and
A
1. B
3. B - The proceeds will appear under investing activities and any profit will be
deducted under operating activities.
4. C Only cash items appear in the statement of cash flows. Therefore items 1
320
and 3 are incorrect as they do not involve cash movements.
5. C - A rights issue is for cash. A bonus issue is “for free”; hence it is not
included in the statement of cash flows.
Chapter 24
GROUP ACCOUNTING:
CONSOLIDATED
321
STATEMENT OF FINANCIAL POSITION -
SUBSIDIARY
iii. Control: - the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities
359
Owns more than 50% of equity shares
i.e.
P controls S
P is an individual legal entity, known as the parent. The parent is an entity that has
one or more subsidiaries.
P owns more than 50% of the ordinary shares of S. It has enough voting power to
appoint all the directors of S. P has the power to govern the financial and operating
policies of an entity so as to obtain benefits from its activities.
Although control is usually based on ownership of more than 50% of voting power,
IAS 273 lists the following situations where control exists, even when the parent
owns only 50% or less of the voting power of an enterprise.
(a) The parent has power over more than 50% of the voting rights by virtue of
agreement with other investors
(b) The parent has power to govern the financial and operating policies of
the enterprise by statute or under an agreement
(c) The parent has the power to appoint or remove a majority of members of
the board of directors (or equivalent governing body)
(d) The parent has power to cast a majority of votes at meetings of the
board of directors
Consolidated financial statements present the results of the group; they do not
replace the financial statements of the individual group companies.
360
(i) Fair value adjustments at acquisition on land and buildings (excluding
depreciation adjustments)
(ii) Fair value of consideration transferred from cash and shares (excluding
deferred and contingent consideration)
1. Take the individual accounts of the parent and subsidiary and cancel out
items which appear as an asset in one company and a liability in another, e.g.
receivables in one company and payables in another.
2. Add together all the uncancelled assets and liabilities throughout the group on
a line by line basis.
3. The investment in the subsidiary (S) shown in the parent’s (P) statement of
financial position is replaced by the net assets of S.
The share capital of the group which always equals the share capital of P only
and
The retained profits, comprising profits made by the group (i.e. all of P’s
historical profits + profits made by S post-acquisition).
24.3.2 Goodwill
The value of a company will normally exceed the value of its net assets. The
difference is goodwill. This goodwill represents assets not shown in the statement of
financial position of the acquired company such as the reputation of the business
and the loyalty of staff.
Where less than 100% of the subsidiary is acquired, the value of the subsidiary
comprises two elements:
361
The value of the part acquired by the parent;
362
The value of the part not acquired by the parent, known as the non-controlling
interest.
Negative goodwill:-
1. Arises where the cost of the investment is less that the value of net assets
purchased.
2. Negative goodwill is credited directly to the statement of profit or loss.
Although there are two methods in which goodwill may be calculated following the
update to IFRS 3, only the full goodwill method is examined in F3: -
This results in 100% of the goodwill being shown in the group statement of financial
position – that belonging to the shareholders of the parent and that belonging to the
non-controlling interest.
Pre-acquisition profits are the reserves which exist in a subsidiary company at the
date when it is acquired.
Post-acquisition profits are profits made and included in the retained earnings of
the subsidiary company since acquisition.
Only the group share of the post-acquisition reserves of S is included in the group
statement of financial position, i.e. the reserves of S which arose after acquisition by
P.
N.B. Where the acquisition occurs during the financial year, it is important to
calculate the value of profits at the date of acquisition using time-apportionment,
363
As mentioned in Section 1 above, a parent may not own all of the shares in the
subsidiary, e.g. if P owns only 70% of the ordinary shares of S, there is a non-
controlling interest of 30%.
In the consolidated statement of financial position, include all of the net assets of
S
Transfer back the net assets of S which belong to the non-controlling interest
within the capital and reserves section of the consolidated statement of financial
position. A proportion of goodwill on acquisition is also transferred back to the
NCI.
Lecture Example 1:
Parent Subsidiary
Co. Co.
$ $
Investment in S 200
Other Net Assets 100 400
P acquired 80% of S on 1 January 2009 when S’s retained earnings were $80.
On the date of acquisition, the fair value of the non-controlling shareholding in S was
$36.
364
Lecture Example 2
The following balances relate to P and S on 31 December 2009.
Parent Subsidiary
Co. Co.
$ $
Investment in S 200
Other Net Assets 400 500
P acquired 70% of S on 1 January 2009 when S’s retained earnings were $140. On
the date of acquisition, the fair value of the non-controlling shareholding in S was
$72.
The fair value of assets and liabilities is defined in IFRS 3 as ‘the amount for which
an asset could be exchanged or a liability settled between knowledgeable, willing
parties in an arm’s length transaction’.
IFRS 3 requires that the subsidiary’s assets and liabilities are recorded at their fair
value for the purposes of the calculation of goodwill and production of consolidated
accounts.
(1) Adjust both columns of the net assets calculation to bring the net assets to fair
value at acquisition and reporting date.
(2) At the reporting date, make the adjustment on the face of the SFP when adding
across assets and liabilities.
365
Lecture Example 3:
$ $
Cost of investment S 200
Other Net Assets 800 500
Two years ago P acquired 90% of S when S’s retained earnings were $100. At
acquisition, the fair value of S’s net assets exceeded their book value by $10. Any
difference in fair value is due to land.
On the date of acquisition, the fair value of the non-controlling share of P in S was
$26.
Prepare the consolidated SFP of the group.
Lecture Example 4:
Parent Subsidiary
Co. Co.
$ $
Investment in S 100
Other Net Assets 200 140
P acquired 80% of S two years ago when S’s retained earnings were $50. At that
date, S’s PPE had a fair value of $10 in excess of the carrying value.
On the date of acquisition, the fair value of the non-controlling shareholding in S was
$20.
366
Lecture Example 5:
Parent Subsidiary
Co. Co.
$ $
Investment in S 200
Other Net Assets 300 300
P acquired 60% of S when S’s retained earnings were $110. At that date, S’s land
had a fair value of $10 in excess of book value.
On the date of acquisition, the fair value of the non-controlling shareholding in S was
$88.
Share for share exchanges form part, or all, of the cost of investment which is used
in the goodwill calculation.
If this exchange has yet to be accounted for, the double entry is always: -
Dr Cost of Investment
Cr Share capital (with the nominal value of P shares given
out) Cr Share premium (with the premium)
Lecture Example 6:
367
The share price of P was $2 at the date of acquisition. This has not been accounted
for.
368
Parent Co. Subsidiary Co.
Share Capital ($1) $100 ($1) $100
Share Premium $100 $100
P acquired 80% of S shares via a 3 for 2 share exchange. The share price of P at
acquisition was $3. This has not been accounted for.
Show the accounting treatment required to account for the share exchange.
Lecture Example 8:
Able Co. bought 51,000 shares in Baker on 1.1.2011. Baker had 60,000 shares
in issue on this date.
Able Co. paid $1.25 for every share in Baker and gave Baker’s shareholders 3
shares for every 2 shares acquired. The nominal value of Able’s shares is $1 per
share and their fair value at the date of acquisition has $2.30.
What was the consideration Able has paid to control Baker?
If the companies within the same group trade with each other, then this will probably
lead to:
These are amounts owing within the group rather than outside the group and
therefore they must not appear in the consolidated statement of financial position.
They are therefore cancelled against each other on consolidation.
369
Lecture Example 9:
Berino, a limited liability company, owns 70% of the shares in Muggie. Berino has
payables of $244,000. Muggie has payables of $40,000 of which $6,000 is owed to
Berino. Berino has receivables of $360,000 and Muggie has receivables of
$150,000.
Payables Receivables
$ $
A. 278,000 504,000
B. 194,600 352,800
C. 284,000 510,000
D. 290,000 516,000
(1) Determine the value of closing inventory which has been purchased from the
other company in the group.
(2) Use mark-up or margin to calculate how much of that value represents profit
earned by the selling company.
(3) Make the adjustments according to who the seller is.
If the seller is the parent company:
370
Lecture Example 10:
371
H sells to S some goods at a selling price of $100. H makes 20% profit margin. S
sold ⅓ of these goods at cost.
H sells to S goods worth $600. H makes 20% profit margin. S sells $200 of these
goods at cost.
H sells to S goods worth $1000. H makes 40% profit margin. S sold $400 worth
of goods (at cost).
S sells goods to H for $600. S makes a 20% mark up. H has goods at cost left in
stock worth $200.
372
b. Adjustment for unrealised profit in the transfer of non-current assets
Occasionally, a non-current asset is transferred within the group (say from a parent
to a subsidiary). The parent may have manufactured the asset as part of its normal
production (and therefore included the sale in revenue), or it may have transferred
an asset previously used as part of its own non-current assets. If the transfer is
done at cost, then, in the first case, the cost of the asset must be removed from both
revenue and cost of sales. In the second case, no elimination would be required.
If one company sells non-current assets to another company in the same group at a
profit, adjustments must be made for:
1. Profit on sale
2. Depreciation
The whole scenario has to be recreated as if the sales have never occurred.
Adjustment X
H sells PPE to S costing $1000 for a selling price of $1500, depreciation at 10% per
annum.
S sold a machine with a NBV of $100 000 to H at a transfer price of $120 000 at the
year start. Group policy dictates that the machine is depreciated over its remaining
life of 5 years.
373
Further Questions4
Question 1
Non-equity shares
Equity shares held
held
Violet Co 80% Nil
Amber Co 25% 80%
Black Co 45% 25%
Green Co also has appointed five of the seven directors of Black Co.
A. Violet only
B. Amber only
C. Violet and Black
D. All of them
374
Question 2
Pink Co Scarlett Co
$ $
Current assets:
Receivables 50,000 30,000
Current
liabilities: 70,000 42,000
Payables
As a result of trading during the year, Pink Co’s receivables balance included an
amount due from Scarlett of $4,600.
What should be shown as the consolidated figure for receivables and payables?
Receivables Payables
$ $
A. 80,000 112,000
B. 75,400 112,000
C. 74,000 103,600
D. 75,400 107,400
Question 3
Red Co acquired 80% of Blue Co’s 40,000 $1 ordinary share capital on 1 January
2012 for a consideration of $3.50 cash per share.
The fair value of the non-controlling interest was $50,000 and the fair value of the
net assets acquired was $145,000.
A. $17,000
B. $45,000
C. $46,000
375
D. $112,000
376
377
K
1. Parent: - an entity that has one or more subsidiaries.
3. Control: - the power to govern the financial and operating policies of an entity
so as to obtain benefits from its activities.
P has enough voting power to appoint all the directors of S. P has the power
to govern the financial and operating policies of an entity so as to obtain
benefits from its activities.
Arises where the cost of the investment is less that the value of net assets
purchased.
Negative goodwill is credited directly to the statement of profit or loss.
11. Pre-acquisition profits are the reserves which exist in a subsidiary company at
the date when it is acquired.
378
12. Post-acquisition profits are profits made and included in the retained earnings
of the subsidiary company since acquisition. Only the group share of the post-
acquisition reserves of S is included in the group statement of financial
position, i.e. the reserves of S which arose after acquisition by P.
13. The value of the part not acquired by the parent is known as the non-
controlling interest.
In the consolidated statement of financial position, include all of the net assets
of S. Transfer back the net assets of S which belong to the non-controlling
interest within the capital and reserves section of the consolidated statement
of financial position. A proportion of goodwill on acquisition is also transferred
back to the NCI.
14. The fair value of assets and liabilities is defined as ‘the amount for which an
asset could be exchanged or a liability settled between knowledgeable, willing
parties in an arm’s length transaction’.
Dr Cost of Investment
Cr Share capital (with the nominal value of P shares given out)
Cr Share premium (with the premium)
16. Amounts owing within the group rather than outside the group must not
appear in the consolidated statement of financial position. They are cancelled
against each other on consolidation.
379
19. Adjustment for unrealised profit in the transfer of non-current assets
380
Carrying value at reporting date X
Carrying value at reporting date if intra-group transfer
had not occurred X
Adjustment X
The double-entry of this adjustment is: -
381
Q
1. At 1 May 2009 Tibor purchased six million of Kinnot’s ten million $1 ordinary
shares for $6,000,000. At that date Kinnot had net assets with a fair value of
$8,450,000 and its share price was $1.10. It is group policy to value the non-
controlling interest at the fair value of the subsidiary’s identifiable net assets
using the market value of the shares at acquisition.
A. $930,000
B. $2,450,000
C. $1,550,000
D. $1,950,000
A. $4,400,000
B. $350,000
C. $750,000
D. $2,850,000
382
reporting purposes?
A. $1,150,000
B. $1,750,000
C. $750,000
D. $1,450,00
383
5. Tomsett Co, a limited liability company, owns 65% of the shares in Frew Co. Frew
Co owes Tomsett Co $5,000. Tomsett Co has receivables of $300,000 and Frew
Co has receivables of $130,000.
A. $425,000
B. $381,250
C. $379,500
D. $435,00
A. (i) only
B. (i), (ii) and (iii)
C. (i) and (ii) only
D. (iii) only
What figure for non controlling interest should appear in the consolidated
statement of financial position as at 30 June 20X6?
A. $1,220,000
B. $1,300,000
C. $1,480,000
D. $1,400,000
384
8. Wheddon Co purchased 60,000 ordinary shares in Raleigh Co for $85,000 five years
ago, when Raleigh Co’s retained earnings were $20,000.
A. $7,000
B. $10,000
C. $25,000
D. $43,000
A
1. D
$
Consideration transferred 6,000,000
Fair value of non-controlling interest (4,000,000 x $1.10) 4,400,000
10,400,000
Less fair value of net assets at acquistion
(8,450,000
) Goodwill =
1,950,000
2. D
$
Consideration 8,000,000
Fair value of non-controlling interest (3 million x $1·20) 3,600,000
11,600,000
Less fair value of net assets at acquisition (8,750,000)
Goodwill 2,850,000
3. D
385
4. D
$
Consideration 4,000,000
Fair value of non-controlling interest (2 million x $1·10) 2,200,000
––––––––
–
6,200,000
Less fair value of net assets at acquisition (4,750,000)
–––––––––
Goodwill 1,450,000
–––––––––
5. A
Tomsett Co’s receivables 300,000 + Frew Co receivables 130,000 less 5,000 due
from Tomsett Co = 425,000
6. C
7. C
$000
At acquisition 1,300
% Post acquisition (5,600 – 4,700) x 20% 180
–––––
–
1,480
––––––
8. A
$
Cost 85,000
NCI 22,000
Shares (80,000)
Retained Earnings (20,000)
–––––
–
7,000
––––––
386
Chapter 25
GROUP ACCOUNTING:
CONSOLIDATED
STATEMENT OF COMPREHENSIVE INCOME -
SUBSIDIARY
Basic principles
1. From sales revenue to profit after tax, include all of P’s income and expenses
plus all of S’s income and expenses (where a mid-year acquisition has occurred,
these must be time-apportioned).
2. Once the profit after tax is calculated, deduct share profits due to the non-
controlling interest.
Non-controlling interest
This is calculated as: NCI% x subsidiary’s profit after tax (taken from S’s column
of consolidation schedule).
Dividends
Unrealised Profits
387
Sales and Purchases
Interest on loan
If loans are outstanding between group companies, intra-group loan interest will be
paid and received. Both the loan and loan interest must be excluded from the
consolidated results.
If one group company sells a non-current asset to another group company, the
following adjustments are needed in the statement of profit or loss:-
1. Any profit or loss arising on the transfer must be deducted
2. The depreciation charge must be adjusted so that it is based on the cost of
the asset to the group
Mid-year acquisitions
If a subsidiary is acquired part way through the year, then it is important to time
apportion the results of S in the year of acquisition. Unless indicated otherwise,
assume that revenue and expenses accrue evenly.
Lecture Example 1:
Several years ago H acquired 80% of the ordinary share capital of S. Their results
for the year ended 31 December 2005 were as follows:
H S
(80%)
Revenue 100 100
COS (40) (40)
Expenses (40) (40)
Profit after Tax 20 20
388
Prepare the consolidated statement of profit or loss for the year ended 31
December 2005.
Lecture Example 2:
Several years ago H acquired 80% of the ordinary share capital of S. Their
results for the year ended 31 December 2005 were as follows:
H S
(80%)
Revenue 1000 800
COS (600) (200)
Expenses (100) (100)
Tax (100) (100)
Profit after Tax 200 400
H acquired 80% of S. At that date, 3 years ago, S’s PPE had a fair value of $100 in
excess of the carrying value and a 5 year useful economic life. Depreciation is
charged to COS.
Prepare the consolidated statement of profit or loss for the year ended 31
December 2005.
Lecture Example 3:
Exe Co acquired 70% of the ordinary share capital of Barle Co six years ago. The
following information relates to Barle Co for the year ended 30 September 20X3.
$
Sales revenue 480,000
Cost of sales 270,000
Administration expenses 90,000
Taxation 30,000
B. $63,000
C. $36,000
D. $84,000
389
Other Comprehensive Income
Example
S Co made a $30,000 revaluation gain on its property during the year. P Co has
acquired 70% of the equity of S Co five years ago.
Purple Co acquired 70% of the voting share capital of Silver Co on 1 October 2011.
The following extracts are from the individual statements of profit or loss of the two
companies for the year ended 30 September 2012:
Purple Co Silver Co
$ $
Revenue 79,300 29,900
Cost of sales (54,990) (17,940)
Gross Profit 24,310 11,960
Purple Co had made sales to Silver Co during the year of $5,000. Purple Co had
originally purchased the goods at a cost of $4,000. Half of these items remained in
inventory at the year end.
What should be the consolidated revenue for the year ended 30 September 2012?
What should be the consolidated cost of sales for the year ended 30 September
2012?
390
K
1. Non-controlling interest
This is calculated as: NCI% x subsidiary’s profit after tax (taken from S’s
column of consolidation schedule).
2. Dividends
A payment of a dividend by S to P must be cancelled. Any dividend income
shown in the consolidated statement of profit or loss must arise from
investments other than those in subsidiaries or associates.
3. Unrealised Profits
The adjustment to unrealised profit should be shown as an increase to cost of
sales. It affects the books of the SELLER.
5. Interest on loan
If loans are outstanding between group companies, intra-group loan interest
will be paid and received. Both the loan and loan interest must be excluded
from the consolidated results.
7. Mid-year acquisitions
If a subsidiary is acquired part way through the year, then it is important to
time apportion the results of S in the year of acquisition. Unless indicated
otherwise, assume that revenue and expenses accrue evenly.
391
392
Q
1. The summarised statements of profit or loss of Big Co and Small Co, for the year
ended 31 October 2010, are provided below. Big Co acquired 3,600,000 ordinary
shares in Small Co for $5,250,000 on 1 November 2009 when the retained earnings
of Small Co were $300,000. On the same date, Big Co also acquired 40% of Small
Co’s loan notes of $400,000.
Big Co Small Co
$000 $000
Revenue 9,600 3,900
Cost of sales (5,550) (2,175)
––––––– ––––––
Gross profit 4,050 1,725
Distribution costs (1,050) (480)
Administrative expenses (1,650) (735)
Finance costs – (25)
Income from Small Co: Loan note interest 10 –
Dividends 150 –
––––––– ––––––
Profit before tax 1,510 485
Income tax expense (600) (120)
––––––– ––––––
Profit for the year 910 365
––––––– ––––––
(i) Small Co’s total share capital consists of 6,000,000 ordinary shares of $1
each.
(ii) It is group policy to value the non-controlling interest at full fair value. The fair
value of the non-controlling interest at the acquisition date was $3,200,000.
(iii) During the year ended 31 October 2010, Big Co sold goods costing $200,000
to Small Co for $300,000. At 31 October 2010, 50% of these goods remained
in Small Co’s inventory.
Required:
$000 $000
393
Consideration transferred
NCI
Assets at acquisition:
Share capital
Retained earnings
Goodwill on acquisition
b) Complete the consolidated statement of profit or loss for Big Co for the
year ended 31 October 2010.
Big Co
Consolidated statement of profit or loss for the year ended 31 October 2010
$000
Revenue
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Finance cost
Profit before tax
Income tax expense
Profit for the year
394
2. You are presented with the following information for Bradshaw, a limited liability
company, and its subsidiary, Martin:
Bradshaw Martin
$000 $000
Revenue 125,000 77,900
Cost of sales (65,000) (38,500)
––––––– –––––––
Gross profit – –
60,000 39,400
Distribution costs (6,750) (8,050)
Administrative expenses (17,500) (9,780)
Finance costs – (20)
Income from Martin: Loan note interest 15 –
Dividends 5,200 –
––––––– –––––––
Profit before tax – –
40,965 21,550
Income tax expense (19,250) (10,850)
––––––– –––––––
Profit for the year – –
21,715 10,700
–––––––– ––––––––
Statements of financial position as at 31 October 2009
Bradshaw Martin
395
Capital and Reserves
$1 Ordinary shares 77,000 23,150
Retained earnings 35,362 9,538
396
––––––– ––––––
Total equity 112,362 32,688
Non-current liabilities
10% Loan note – 200
Current liabilities
Payables 16,613 9,500
Tax 10,200 6,255
Total liabilities 26,813 15,755
–––––– –––––– ––––– –––––
Total equity and liabilities – –
139,175 48,643
––––––– –––––
–
(ii) It is group policy to value the non-controlling interest at full fair value. The fair
value of the non-controlling interest at the acquisition date was $7,408.
(iii) Bradshaw owns $150,000 of Martin’s loan notes. The annual interest of
$15,000 due to Bradshaw has not been paid and is included in Martin’s
payables and Bradshaw’s receivables.
(iv) During the year ended 31 October 2009 Bradshaw sold goods to Martin
for
$15,000,000. Bradshaw made a profit on these goods of $2,500,000.
Martin still has all of these goods in inventory at 31 October 2009.
(v) At 31 October 2009 Martin owed Bradshaw $3,000,000 for some of the goods
that Bradshaw supplied during the year.
(vi) All Martin’s dividends of $6,500,000 were paid in the financial year ended 31
October 2009.
Required:
397
$000 $000
Consideration transferred
NCI
Assets at acquisition
Share capital
Retained earnings
Bradshaw
Consolidated statement of profit or loss for the year ended 31 October 2009
$000
Revenue
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Finance costs
interest
398
(ii) the consolidated statement of financial position as at 31 October
2009.
Bradshaw
Consolidated statement of financial position as at 31 October 2009
Current assets
Inventory, at cost
Receivables
Cash and cash equivalents
Total assets
Non-controlling interest
Total equity
Non-current liabilities
10% Loan note
Current liabilities
Payables
__________
397
Tax
Total current liabilities
Prepare your answers to the nearest $000. (CAT Paper T6 Section B Question 1)
$000 $000
Consideration transferred 5,250
NCI 3,200
Assets at acquisition:
Share capital 6,000
Retained earnings 300 (6,300)
398
(b) Big Co
Consolidated statement of profit or loss for the year ended 31 October 2010
$000
Revenue (9,600 + 3,900 – 300) 13,200
Cost of sales {5,550 + 2,175 – 300 + (50% x 100)} (7,475)
Gross profit 5,725
Distribution costs (1,530)
Administrative expenses (2,385)
Finance cost (25 – 10) (15)
Profit before tax 1,795
Income tax expense (720)
Profit for the year 1,075
$000 $000
Consideration transferred 34,000
NCI (23,150 – 18,520) x $1·6 7,408
Assets at acquisition
Share capital 23,150
Retained earnings 5,338 (28,488)
––––––
12,920
–––––
–
(b) Bradshaw
(i)
Consolidated statement of profit or loss for the year ended 31 October 2009
$000
Revenue (125,000 + 77,900 – 15,000) 187,900
Cost of sales (65,000 + 38,500 - 15,000 + 2,500*) (91,000)
–––––
Gross profit –
96,900
Distribution costs (14,800)
Administrative expenses (27,280)
Finance costs (20 – 15) (5)
–––––
Profit before tax –
54,815
399
Income tax expense (30,100)
––––––
PROFIT FOR THE YEAR 24,715
(ii) Bradshaw
Consolidated statement of financial position as at 31 October 2009
400
Notes:
Workings
W1 - Retained earnings as at 31 October 2009
$000 $000
Bradshaw as per statement of
financial position 35,362
Less unrealised profit (2,500)
Martin :
Retained earnings 9,538
Pre-acquisition reserves (5,338)
––––
–
4,200
Group share (80% x $4,200,000) 3,360
––––––
36,222
W2 - Non-controlling interest
401
Chapter 26
GROUP ACCOUNTING:
ASSOCIATE
An entity over which the investor has significant influence but not control or joint
control and that is neither a subsidiary nor an interest in joint venture.
Significant influence is the power to participate in the financial and operating policy
decisions of the investee but is not in control or joint control over those policies.
There are several indicators of significant influence, but the most important are
usually considered to be a holding of between 20% and 50% of the voting shares
and board representation.
The basic principle of equity accounting is that P Co should take account of its share
of the earnings of A Co whether or not A Co distributes the earnings as dividends.
A’s sales revenue, cost of sales, expenses and revenue are not added with those of
the group. Instead the group share only of A’s profit after tax is included in the
consolidated statement of profit or loss as a single amount.
402
P Co should also include its share of A Co’s other comprehensive income in its
consolidated statement of comprehensive income.
$’000
Cost of investment X
P’s share of post acquisition profits of A X
Less: impairment losses of A (X)
X
Lecture Example 1:
A. Q and R only
B. P and R only
C. P and Q only
D. P, Q and R
Lecture Example 2:
A. The investing entity has owned its share since the incorporation of the
investee entity.
B. The investor holds greater than 20% but less than 50% of the voting power of
the investee.
C. The investing entity has some influence over other entities in the same
industry.
403
Lecture Example 36:
A. 1 and 2
B. 2 only
C. 1 and 3 only
D. 2 and 3 only
404
K
1. An associate is an entity over which the investor has significant influence but not
control or joint control and that is neither a subsidiary nor an interest in joint
venture.
3. There are several indicators of significant influence, but the most important are
usually considered to be a holding of between 20% and 50% of the voting shares
and board representation.
6. A’s sales revenue, cost of sales, expenses and revenue are not added with
those of the group.
$’000
Cost of investment X
P’s share of post acquisition profits of A X
Less: impairment losses of A (X)
X
405
Q
1. Define an ‘associate’ relationship and give some examples that might
demonstrate such a relationship exists.
A. Neither statement
B. Statement 1 only
C. Both statements
D. Statement 2 only
A. All the profits after tax generated by Bingo are included in the consolidated
statement of profit or loss of Tingo as a single amount
B. All the profits after tax generated by Bingo are included by consolidating the
revenue and expenses of Bingo on a line by line basis from revenue down to
profit for the year
C. Tingo’s share of Bingo’s profit after tax is included by the payment of a
dividend from Bingo to Tingo, which is shown in the consolidated statement of
profit or loss of Tingo
D. Tingo’s share of Bingo’s profit after tax is included in the consolidated
statement of profit or loss of Tingo as a single amount
406
A
1. An associate is defined as an entity in which an investor has significant influence
and which is neither a subsidiary nor a joint venture of the investor. Significant
influence can be determined by the holding of voting rights (usually shares) in
the entity. If an investor holds 20% to 50% of the voting power of the investee,
then the investor will usually have significant influence over the investee, unless
it can be clearly demonstrated this is not the case.
The following are examples that might demonstrate the existence of significant
influence:
(a) A representative of the investor on the board of directors of the
investee.
(b) The participation by the investor in the policy making process of the
investee.
(c) Material transactions between investee and investor.
(d) The interchange of management personnel between the two
companies.
(e) The provision of essential technical information by the investor to the
investee.
2. C
3. D
407
408
Chapter 27
INTERPRETATION OF FINANCIAL
STATEMENTS
Lecture Example 1:
409
27.2 ACCA SYLLABUS GUIDE OUTCOME 2:
Calculate key accounting ratios: -
1. Profitability
2. Liquidity
3. Efficiency
4. Position
Calculate and interpret the relationship between the elements of the financial
statements with regard to profitability, liquidity, efficient use of resources and
financial position.
Draw valid conclusions from the information contained within the financial
statements and present these to the appropriate user of the financial
statements.
Calculate and interpret the relationship between the elements of the financial
statements with regard to profitability, liquidity, efficient use of resources and
financial position
Draw valid conclusions from the information contained within the financial
statements and present these to the appropriate user of the financial
statements
A business buys assets such as trucks, computers, etc to help makes its operations
more efficient, cut down on costs and make bigger profits.
ROCE shows how well a business has generated profit from its long-term financing.
It is expressed in the form of a percentage, and the higher the percentage, the
better.
410
ROCE is calculated either:
OR
Be careful when using the ROCE ratio because it does not always yield the correct
percentage.
For instance, a company may simply run down its old assets. This means the
denominator “Total Assets – Current Liabilities” (value of assets is lower) will be
lower and so give a higher ROCE percentage.
In this case, there has been no improvement in operations of the company, in fact
the firm is cutting down on potentially profitable capital investments.
Note
Always compare a company’s ROCE to the interest rate it is charged. The ROCE
needs to be higher.
Similarly if a company pays off a 5% loan, while its current ROCE is 10%, then this is
illogical. It should use the money to get 10% not pay off a loan which only costs 5%.
411
27.2.1.2 Asset Turnover
Asset turnover shows how efficiently management have utilised assets to generate
revenue.
It is calculated as:
- Revenue
Total assets – current
liabilities
When looking at the components of the ratio, a change will be linked to either a
movement in revenue, a movement in net assets, or both.
The ROE ratio reveals how much profit has been made in comparison to shareholder
equity.
A business that has a high return on equity is more likely to be one that is capable of
generating cash internally.
The gross profit margin looks at the performance of the business at the direct trading
level.
Gross profit
Revenue
412
For example, cost of sales may include inventory write downs that may have
occurred during the period due to damage or obsolescence, exchange rate
fluctuations or import duties.
The net profit margin is generally calculated by comparing the profit before interest
and tax of a business to revenue.
However, the examiner may specifically request the calculation to include profit
before tax.
Analysing the net profit margin enables you to determine how well the business has
managed to control its indirect costs during the period. In the exam, when
interpreting operating profit margin, it is advisable to link the result back to the gross
profit margin.
For example, if gross profit margin deteriorated in the year then it would be expected
that the net profit margin would also fall. However, if this is not the case, or the fall is
not so severe, it may be due to good indirect cost control or perhaps there could be a
one-off profit on disposal distorting the operating profit figure.
It is important to note that the profit margin and asset turnover together explain the
ROCE.
Lecture Example 2
413
The specified ratios and the average figures for Comparator’s sector are shown
below.
Comparator’s financial statements for the year to 30 September 2003 are set out
below:
414
Extracts of changes in
equity: Retained earnings – 1 October 2002 179
Net profit for the period 96
Dividends paid (interim $60,000; final (90)
$30,000)
Retained earnings – 30 September 2003 185
Current Assets
Inventory 275
Accounts receivable 320
Bank nil 595
1,135
335
Non-current
liabilities 8% loan 300
notes
Current liabilities
Bank overdraft 65
Trade accounts payable 350
Taxation 85 500
1,135
Notes
415
2) The market price of Comparator’s shares throughout the year averaged $6.00
each.
Required:-
Current Assets
Current Liabilities
The current ratio considers how well a business can cover the current liabilities with
its current assets. It is a common belief that the ideal for this ratio is between 1.5
and 2 : 1 so that a business may comfortably cover its current liabilities should they
fall due.
However this ideal should be considered in the context of the company: the nature of
the assets in question, the company’s ability to borrow further to meet liabilities and
the stability of its cash flows.
For example, a business in the service industry would have little or no inventory and
therefore could have a current ratio of less than 1. This does not necessarily mean
that it has liquidity problems so it is better to compare the result to previous years or
industry averages.
416
27.2.2.2 Quick Ratio
Current Assets –
Inventories Current
Liabilities
One of the problems with the current assets ratio is that the assets counted include
inventories which may or may not be quickly sellable (or which may only be sellable
quickly at a lower price).
The ideal ratio is thought to be 1:1, but as with the current ratio, this will vary
depending on the industry in which the business operates.
The quick ratio is also known as the acid test ratio. This name is used because it is
the most demanding of the commonly used tests of short term financial stability.
When assessing both the current and the quick ratios, remember that both of these
ratios can be too high. This would mean too much cash is being tied up in current
assets as opposed to new more profitable investments.
Lecture Example 3
417
This ratio calculates how long goods to be sold stay in stock.
Generally, the lower the number of days that inventory is held the better as holding
inventory for long periods of time constrains cash flow and increases the risk
associated with holding the inventory. The longer inventory is held the greater the
risk that it could be subject to theft, damage or obsolescence. However, a business
should always ensure that there is sufficient inventory to meet the demand of its
customers.
A short credit period for receivables will aid a business’ cash flow. However, some
businesses base their strategy on long credit periods to achieve higher sales in
highly competitive markets.
If the receivables days are shorter compared to the prior period, it could indicate
better credit control or potential settlement discounts being offered to collect cash
more quickly whereas an increase in credit periods could indicate a deterioration in
credit control or potential bad debts.
This ratio calculates how long the company takes to pay its suppliers.
An increase in payables days could indicate that a business is having cash flow
difficulties and is therefore delaying payments. It is important that a business pays
within the agreed credit period to avoid conflict with suppliers.
If the payables days are reducing, this indicates suppliers are being paid more
quickly. This could be due to credit terms being tightened or taking advantage of
early settlement discounts being offered.
418
27.2.3.4 Working Capital Cycle (cash cycle)
A company only gets cash once an item has been in stock and then the debtor pays
(Inventory days + receivables days).
This total should then be reduced by the payable days (the company doesn’t need
the cash until the end of this).
Lecture Example 4
419
27.2.4.2 Gearing
OR
Debt
Equity
High gearing means high debt (in relation to equity). As borrowing increases so
does the risk as the business is now liable to not only repay the debt but meet any
interest commitments under it. If interest rates increase, then the company could
be in trouble unless they have high enough profits to cover this. In addition, to raise
further debt finance could potentially be more difficult and more expensive.
Leverage is the converse of gearing, i.e. the proportion of total assets financed by
equity.
OR
420
8 Debt = Loans + Preference Shares
9 Equity = Ordinary share capital + Reserves + Non-controlling interest
421
27.2.4.4 Interest Cover
If a company has a high level of gearing it does not necessarily mean that it will face
difficulties as a result of this.
For example, if the business has a high level of security in the form of tangible non-
current assets and can comfortably cover its interest payments, a high level of
gearing should not give an investor cause for concern.
It is the equivalent of a person taking the combined interest expense from their
mortgage, credit cards etc, and calculating the number of times they can pay it with
their annual income.
PBIT has its short fallings; companies do pay taxes, therefore it is misleading to act
as if they didn’t. A wise and conservative investor would simply take the company’s
earnings before interest and divide it by the interest expense. This would provide a
more accurate picture of safety.
Lecture Example 5
422
Lecture Example 6
Which two of the following are valid reasons why the inventory turnover of a
company increases from one year to the next?
A. 1 and 2
B. 2 and 3
C. 1 and 4
D. 3 and 4
Lecture Example 7
A company has increased the length of time allowed for customers to pay their
invoices. This has resulted in an increase in which ratio?
423
K
1. To summarise and present financial information in a more understandable
form, users need to be properly analysed using accounting ratios and then
compared with either the previous year’s ratios or against averages for the
industry.
OR
4. Asset turnover =
Revenue
Total assets – current
liabilities
5. Return on equity =
Gross profit
Revenue
424
Profit before interest and tax
Revenue
425
8. ROCE (alternative method) =
9. Current Ratio =
Current Assets
Current Liabilities
Current Assets –
Inventories Current
Liabilities
426
10 Take cost of sales if credit purchases are not given
427
14. Working capital cycle (in days) is:
Total debts
Total assets
16. Gearing =
Debt11
Debt + Equity12
OR
Debt
Equity
.
Shareholder’s equity x 100
Shareholders’ equity + total long term debt
OR
428
Q
1. Xena has the following working capital ratios:
20X9 20X8
$
Profit before interest and tax 10,200
Interest (1,600)
Tax (3,300)
–––––––
Profit after tax 5,300
–––––––
Share capital 20,000
Reserves 15,600
––––––
–
35,600
Loan liability 6,900
––––––
–
42,500
–––––––
A. 15%
B. 29%
C. 24%
D. 12%
429
3. A company’s gross profit as a percentage of sales increased from 24% in the
year ended 31 December 20X1 to 27% in the year ended 31 December 20X2.
Which of the following events is most likely to have caused the increase?
430
ANS
1. C – Liquidity has worsened – current ratio
2. C – (10,200 / 42,500)
3. D – Which one would cause either Gross Profit to increase or Sales to fall?
Lower Closing Inventories in 20X1 would show as lower Opening
Inventories in X2, lower Cost of Sales, higher Gross Profit.
431