BREAK EVEN POINTS PER UNIT

PRODUCTS SALES MIX CM PER UNIT WEIGHED CM PER COMBINED UNITS

UNIT
ALPHA 2.00 8.00 16.00 13,500.00
OMEGA 3.00 4.00 12.00 12,500.00
TOTAL WACM 28.00

BREAK EBEN POINTS IN PESOS

PRODUCTS SALES MIX RATIO CM RATIO WEIGHTED CM RATTOTAL SALES IN PESOS

ALPHA 0.04% 0.05 0.002 79,545,454.545
OMEGA 0.06% 0.04 0.0024 79,545,454.545
TOTAL WACM RATI 0.0044% TOTAL SALES
 BEP IN UNITS

25.00
37.50
12,500.00

LES IN PESOS
7,000,000.00
8,750,000.00
79,545,454.545