Scribd Logo
Upload

Welcome to Scribd!

  • I Biaya Benefit Present Value I C Jumlah PVB PVC Tahun Ke Disc Factor

    Uploaded by

    Syarif Hidayat
    3 views2 pages
    The document contains two tables showing calculations of present value and net present value over 20 years using different interest rates of 10% and 15%. The first table calculates the discount factors and present values for a project using a constant 10% interest rate each year, resulting in a net present value of 0. The second table performs the same calculations using discount rates of 15% for the first 10 years and 10% for years 11-20, again resulting in a net present value of 0.

    Original Description:

    Original Title

    Excel buat ekorek

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains two tables showing calculations of present value and net present value over 20 years using different interest rates of 10% and 15%. The first table calculates the discount factors and present values for a project using a constant 10% interest rate each year, resulting in a net present value of 0. The second table performs the same calculations using discount rates of 15% for the first 10 years and 10% for years 11-20, again resulting in a net present value of 0.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views2 pages

    I Biaya Benefit Present Value I C Jumlah PVB PVC Tahun Ke Disc Factor

    Uploaded by

    Syarif Hidayat
    The document contains two tables showing calculations of present value and net present value over 20 years using different interest rates of 10% and 15%. The first table calculates the discount factors and present values for a project using a constant 10% interest rate each year, resulting in a net present value of 0. The second table performs the same calculations using discount rates of 15% for the first 10 years and 10% for years 11-20, again resulting in a net present value of 0.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    JIKA NILAI interest SAMA

    Tahun Biaya Disc Present Value


    i Benefit
    ke I C Jumlah Factor PVB PVC Tahun
    10% 0 0 1 0 0
    10% 1 0 0.909091 0 0
    10% 2 0 0.826446 0 0
    10% 3 0 0.751315 0 0
    10% 4 0 0.683013 0 0
    10% 5 0 0.620921 0 0
    10% 6 0 0.564474 0 0
    10% 7 0 0.513158 0 0
    10% 8 0 0.466507 0 0
    10% 9 0 0.424098 0 0
    10% 10 0 0.385543 0 0
    10% 11 0 0.350494 0 0
    10% 12 0 0.318631 0 0
    10% 13 0 0.289664 0 0
    10% 14 0 0.263331 0 0
    10% 15 0 0.239392 0 0
    10% 16 0 0.217629 0 0
    10% 17 0 0.197845 0 0
    10% 18 0 0.179859 0 0
    10% 19 0 0.163508 0 0
    10% 20 0 0.148644 0 0
    Jumlah
    NPV = PVB - PVC
    JIKA NILAI interest BERBEDA
    Diskon Faktor
    Tahun faktor
    I,R C B PVB PVC
    ke 15% 10%
    0 1 1 0
    1 0.869565 0.909091 0
    2 0.756144 0.826446 0
    3 0.657516 0.751315 0
    4 0.571753 0.683013 0
    5 0.497177 0.620921 0
    6 0.432328 0.564474 0
    7 0.375937 0.513158 0
    8 0.326902 0.466507 0
    9 0.284262 0.424098 0
    10 0.247185 0.385543 0
    11 0.214943 0.350494 0
    12 0.186907 0.318631 0
    13 0.162528 0.289664 0
    14 0.141329 0.263331 0
    15 0.122894 0.239392 0
    16 0.106865 0.217629 0
    17 0.092926 0.197845 0
    18 0.080805 0.179859 0
    19 0.070265 0.163508 0
    20 0.0611 0.148644 0
    Jumlah 0 0
    NPV = PVB - PVC 0

    You might also like