Deloitte Commercial Square Foot Building Costs 2008 Jim Horvath Stan Strychaz lan Haigh Matt Kimmel SEE ee IeSetiog)Deloitte. Senior Editors: James L. Horvath Stanley J. Strychaz Contributing Editors: Jen Haigh Matt Kimmel Associate Editors: Jody Brumfield ‘Yuang Hsieh Mike Kritscher Cobus Malan John G, McConville Daniel I. McNicoll ‘Thomas C. Moe John L. Moreno Eugene E. Morrill Robert E, Stewart Frank W. Strychaz James P. Sweeney Mary Wallers Mlustrations: Gloria De Muri Savio Dias Special Consultants: Clare Day J, Gary Stegemann ‘Technical Services: Andrew W. Strychaz Renata Strychaz Marianne Westenberg. $59.95 US Price subject vwchange, SGEESe 2008 commercial square foot building costs 18th ANNUAL EDITION ISBN 978-1-933461-11-3, SAYLOR PUBLICATIONS, INC. 9420 Topanga Canyon Boulevard Suite 203 Chatsworth, CA 91311 800-624-3952 818-718-5966 wwe saylor.com DELOITTE 181 Bay Street Suite 1400, Bay Wellington Tower - Brookfield Place Toronto, Ontario MBJ 2V1 416-601-6150 © 2008 SAYLOR Publications, ne." Whole or pot repreduction without permission expressly prohibited. Printed in United States of America.i = FOREWORD INDEXES MAJOR CITIES RELATIONSHIP INDEX SEISMIC ZONES SQUARE FOOT SECTION INTRODUCTION 1.0 APARTMENT, 23 Story 20 APARTMENT, 4-7 Story 3.0 APARTMENT, 6-90 Story 40 “AUDITORIUM 5.0 AUTO SALESISHOWROOM 8.0 BANK 70 BOWLING ALLEY 80 CARWASH 9.0 CLUB, COUNTRY 10.0 CLUB, SOCIAL 11.0 CONVENIENCE MARKET 120 COURTHOUSE 180 DAY CARE CENTER 140 DISPENSARY 15.0 DORMITORY 18.0 FIRE STATION 17.0 FRATERNAL BUILDING 180 GARAGE, MINILUBE 18.0 GARAGE, PARKING 200 GARAGE. REPAIR 21.0 GARAGE. SERVICE STATION 2210 GARAGE, UNDERGROUND PARKING. 23.0 GOVERNVENT BUILDING 240 GYMNASIUM 25.0 HANDBALL/MACQUETBALL. CLUB 26.0 HANGAR, AIRCRAFT 27.0 HEALTH CLUB. 28.0 HOSPITAL, CONVALESCENT 29.0 HOSPITAL, GENERAL 30.0 HOTEL 4.7'STORY 81.0 HOTEL@.30 STORY 82.0 INDOOR TENNIS CLUB 33.0 JAIL 34.0 LAUNDROMAT 95.0 LIBRARY 86.0 MANUFACTURING, HEAVY 97.9 MANUFACTURING, LIGHT 88.9 MEDICAL OFFICE 38.0 MOTEL 40.0 MULTIPLE RESIDENCE 41.0 MULTIPLE RESIDENCE, ELDERLY 420 OFFICE, 2-3 STORY 43.0 OFFICE, 47 STORY 46,0 OFFICE, 8.29 STORY 45.0 POST OFFICE, 46.0 PRISON 47.0 RESTAURANT 48.0 RESTAURANT, FAST FOOD 48.0 RINK, HOCKEY 50.0 SCHOOL, ELEMENTARY 51.0 SCHOOL, SECONDARY 52.0 SCHOOL, VOCATIONAL 58.0 SHOPPING CENTER, STRIP 54.0 STORE, DEPARTMENT 55.0 STORE, DISCOUNT 56.0 STORE, RETAIL 87.0 SUPERWARKET 380 SURGICAL CENTER 58.0 SWIMMING POOL, ENCLOSED TABLE OF CONTENTS: vu xi BERRBESESSooas 30 PREBSER: 8 50 52 60.0 TERMINAL, AIRPORT 61-0 TERMINAL, BUS 62.0 THEATER, MOVIE 63.0 VETERINARY HOSPITAL, 64.0 WAREHOUSE 65.0 WAREHOUSE, SELF STORAGE FUNCTIONAL ASSEMBLIES SECTION INTRODUCTION 14 DEMOLITION 114105 Building 15110 Wall 11115 Root 411120 Cating 1.1200 Foundation 1.1805 Paving, Curbs ana Walks 1.1400 Unies 12 siTe work 1.2100 Clear & Grub 1.2200 Mass Excavation 1.2300 Site Fil 4112400 Site Paving, Asphalt 1.2500 Site Paving, Concrete 4.2600. Ste Other, Surface 4.2700 Site Uniss 1.2800 SiteLighting —~ 2.1 SUBSTRUCTURE 2.1100 Excavation for Bulkings 2.1200, Pee 2.1900 Foundations & Pile Cape 2.1400 Walls Bolow Grade 2.1500 Waterproofing 2.1600 Substructure drainage 2.1700 Slabs on Grade 3.0. ‘STRUCTURE : 3.0108 Columns, Gast in Place 3.0110 Columns, Precast 3.0118 Columns, Stee! 3.0120 Columns, Wood 3.0205 Beams & Girdors,-Cast in Place 3.0210 Beams & Girers, Precast 3.0215 Beams & Girders, Stee! 3.0220 Beame & Gitders, Wood 2.0805 Floors, Cast in Place 8.0310 Floors, Precast 8.0816 Floors, Concrete on Stee! Joists 8.0320 loots, Wood 3.0325 Foofs, Metal Deck on Steel Joists 3.0380 Roofs, Wood 3.0400 Fear, Topping 3.0500 Fireproofing 4, ENCLOSURE, VERTICAL 4.1105 Walls, Castin Piaoo 4.1110 Wal, Titeup Concrete Panol 4.1115 Wall, Prooast Concrete Panel 4.1120 Wals, Concroto Block 4.1125 Wale, Brick Veneer, Block Back-up 41180 Walle, Brick 4.1195" Wale, Stone Veneer, Block Bacleup 4.1140 Walls, Brick Veneer on Stud Frame 4.1145 Walls, Siding on Stud Frame 4.1160 Walls, Stone Veneer on Stus Frame 122 124 128 128 430 182 135 137 137 137 7 137 137 198 138 139 139 139 139 139 140 140 140 at 143 143 143 +43 148 144 145 145 war 17 47 uz 148 148 140 149 149 149 149 160 180 160 381 151 181 153 153 154 154 154 355 155 155 156 156TABLE OF CONTENTS 4.1 ENCLOSURE, VERTICAL (Continued) 4.1155 Wals, Stucco on Stud Freme 41160 Wale, Maia Sidieg 41165 Walls, Curtain Walls 4.1170 Walls, Exterior Coating 44.1175 Interior Surace of Exterior Wall 441200 Fenestration 441300 Exterior Doors. 4.1400 Store Front Systoms 41500 Special Doors 42 ENCLOSURE, HORIZONTAL ‘42100 Roof & Flot Material 42200 Rigid Insulation 43. SUPPORTITEMS 4.3100 Miscekaneous Iron 443200 Shostmotal 4.3200 Skyighis 443400 Insulation 4.3500 Caulking & Sealants 51 INTERNALS, VERTICAL, {8.1105 Gypoum Board on’ 5.1110 Lath and Plaster on Stud A118 Gonorete Block 5.1120 Structural Tio ‘5.1125 Wal Finishes ‘5.1200 Doors, nctuding Harcaro 15.1300 Internal Fenestration 5.2 INTERNALS, HORIZONTAL 5.2100 Caling 5.2200 Flor, Resilient 5.2. FINISHES, SPECIAL 3100 Tile £5200 Terrazzo {5.3900 Hardwood Floors ‘5.3400 Wall Covering 15.500 Wood $4. INTERIORS. 8.4100 Cabinets & Tops 6.4300 Camet 60 SPECIALTIES 6.0100 Chak & Tack Board 79. EQUIPMENT 7.0100 Bank Equipment 7.0200 Educational Ecuipment 7100 Fond Sates Eiprat 7.0400 Gymnasium & Playground Equipment 70500 Industal Equipment 7.0600 Parking Lot Equipment 7.6700 Materal Handing Equipment 7.0800 Laboratory Equipment 7.0800 Library Equipment 7.1000 Hospital Equipment 7.1300 Dental Equemont 7.1200 Stage Equipment 71800 Garbage Compactors 80 SPECIAL CONSTRUCTION 8.0100 Faised Floors 8.0200 Xray Room Construction 18.0800 Pools 90. CONVEYING 9.0100 Stairs 10.4 PLUMBING & FIRE PROTECTION 43013100 Equipment 10.1205 Foaures, Economy Grado 10.1210 Fatures, Standara Grado 10.1216 Faturoo, Insttonal Grado 10.1220 Fatures, Spaciaty 10.1905 Roughins 40 $810 Pipe, Cast kon 10.1815 Pipe, Copper 1031920 Ppe, PVE 10.1925 Pipe, Poiyropyone 10.1330 Pipe, Paste 10.1335 Pipe, Pyrex 10.1840 Pp, Stal 10°1400 tscelanoous Plumbing Speciatios 10.1515 Medical Gas Ping 10.1600 Fees, Permits, Storlzation 10.1700 Fire Protection System 10:2. HEAT, VENT & AIR CONDITIONING 10.2105 Furnaces, 102110 Boilers 102118 Chills 102120 Cooling Towers 102126 Air Conditioners 102190 Spit Systems 10.2138 Computer Room Air 10.2140 Root Mounted Units 102145 Heat Pumps 10.2150 Hydronic Syetoms 10.2186 inira-Road and Rasiant Systems 10.2160 Humidiiors 10.2165 Pumps 102170 AirHendhors 102175 Cols 102180 Fans 302185 Tanks 10.2200 Controls 10.2500 Ductwork 10.2400 Piping 11.0 ELECTRICAL 11.0100 Switengoar 11.0200 Emergency Systome 11.0900 Faeder Conduit & Wire 11.0400 Fixtures 11,0500 Signal & Communications. 11.0600 DevieosLANDSCAPE SECTION ‘Site Preparation Equipment Rental Walkways Driveways Patking Aroas. Relaining Was, Fencing Panters Plazas Lawns and Groune Cover Garcons ‘Shrubs roes Sprinklodtrigation Systems Drainage Fumichings Ughting Fountaine Pools "AMERICANS WITH DISABILITIES ACT," SECTION Requirements Barer Removal Accessibilty Guldoinas Barior Removal Costs Parking and Passengor Loading Zone Parking Signe and identfeation of Spaces, Walks and Sidewalks Curb Ramps: Hazards ‘Group A Occupancy Group B Gonidors and Exits Protruding Objects (Gear Space and Ground Feor Grab Bars and Accessories, Drinking Fountains Public Telephones Ramps Handrails ane Curbs oor and Doomays ‘Switches, Recoptacios and Operators Sanitary Facies Plumbing Roquiraments ENVIRONMENTAL SITE ASSESSMENT SECTION Legislation, “Suportund,”Liablty Underground Storage Tanks - Cleanup Fund Phase | Audits Phase ll Investigation Environmental Site Assessment, Scope of Work Sources of Information Femoval of Underground Storage Tanks, Costs Upgrading Steel Underground Ful Storage Tanks ESTIMATING CHECKLIST Glossary TABLE OF CONTENTS 240 251 256 250 250FOREWORD INTRODUCTION This manual is designed for convenient use in estimating building construction costs knowing partial information regarding the building's intended occupancy, size, height, and exterior wall. A total building cost can also be developed using detailed information regarding materials and This manual can be utilized at various levels of Precision and the costs can be converted to Tepresent geographical differences. ‘There are two primary sections, the Square Foot Cost Section and the Functional Assemblies Cost Section, Both are developed from the cost database maintained and published by Saylor Publications, Ine. in “Current Consiruction Costs." There are three secondary sections, Landscape Section, ‘Americans with Disabilities Act" Section and the Environmental Site Assessment in Real Property Transfers Section. These were developed in association with consultants. There is an Estimating Checklist, Abbreviations and a Glossary. SQUARE FOOT COST SECTION This section consists of cost tables for 65 common occupancies. There are two facing pages devoted to each occupancy. Generally, all of the cost information for a specific building, is available on the two facing pages. The left page has two representative photographs, a square foot cost table, a table of basement costs and supplementary costs which are frequently added to the total cost of building construction. The base square foot costs _are published in matrix format Consisting of five Exterior Wall alternatives versus six typical square foot floor areas. The right page has a breakdown of the benchmark square foot cost by construction component, arranged in functional order. This breakdown ciearly identifies the cost items that make up the base square foot ‘costs. Also included on the right page are the cost adjustments for construction differences in the five seismic zones, in the United States. FUNCTIONAL ASSEMBLIES SECTION This section contains costs for approximately 2,800 components of construction. An assembly is @ combination of material and labor elements for a specific unit. For example one of the assemblies represents the installed cost of an exterior brick veneer wall on wood stud frame. The brick, building paper, sheathing, framing and insulation elements are included in this assembly, The assemblies were used to develop the base costs in the Square Foot Section. Consequently, this section can be used to modify any square foot cost, by component substitution. A complete building cost, independent of the Square Foot section, can be prepared by systematically adding the applicable components. LANDSCAPE SECTION This section contains total costs for common items found in landscaped areas surrounding a building. They were assembled from surveys of recently completed construction and are intended to supplement the costs developed in the previous sections. “AMERICANS WITH DISABILITIES ACT," ‘SECTION This section has a brief outline of the equirements of Tile tll of the “Americans with Disabilities Act," which went into effect on January 26, 1992. Most of the required building alterations related to accessibility and barrier removal are addressed, in this section, with suggested dimensions and typical costs. Although, care was taken to accurately interpret the document. We, respectfully, ask that the official ADA Handbook be ‘consulted before performing any work or ‘making commitments. ENVIRONMENTAL ‘SECTION SITE ASSESSMENT, This section contains an explanation of the vatious Tequirement related to the condition of property prior to sale. It has guidelines for determining the type and extent of studies required to certify a Property and has costs related to the removal or Upgrading of underground fuel storage tanks, SOURCE OF DATA Saylor Publications, Inc. publishes a construction cost database which is developed and maintained from basic research of cost and construction tech- niques by its staff of professional estimators, cost engineers and construction specialists. The firm has 45 years of construction estimatingexperience and is a recognized authority on construction costs. The corporation's primary mission is 10 provide sophisticated estimating services to the construction and related industries. ‘The research effort includes analysis of completed projects and involvement in the actual construction process along with original research. The unit costs in the primary database are based on material costs, purchased in lot sizes typical of those associated with significant projects, union labor rates with fringe benefits averaged to represent the major population areas, and overhead and profit mark-ups that are typical of the industry. “The costs represent normal competitive conditions and do not reflect the influences of scarcity, over-supply, weather, or efficiency of production. MAJOR CITIES COST RELATIONSHIP INDEX This index uses San Francisco as a base 100. There are indexes for 130 US and Canadian cities. These indexes can be used, conveniently, to adjust the final building cost prepared from the data_in this manual. All published costs and adjustments should be modified with well reasoned judgement and local experience. EDITOR'S NOTE ur intention, while working on this manual, was to complete a document that is reliable, comprehensive and “user friendly." Through-out the “process we tried to limit the use of abbreviations and technical jargon. We also tried to make the occupancy models representative of "Main Street USA." Our objectives were to cover ‘standard construction and to properly cover 80% of the nation’s modem commercial building structures. We realize that there will be difference of opinion on certain items and mis-interpretation fon other items. In this respect we welcome comments and ask that users not hesitate to question, without delay, any statement or item that may need additional explanation. We also invite suggestions for additions and modifications to future editions of this manual. Saylor Publications, Inc. 9420 Topanga Canyon Bivd. Suite 203 Chatsworth, California 91311 800-624-3352 818-718-5966FOREWORD ] Notes from the Editors The cost information in this book has a multitude of uses including estimating the total construction costs of various types of buildings and estimating the approximate percentage of various components of those buildings. Many of the users of this publication have found this information to be particularly useful in performing cost segregation analyses. For those of you unfamiliar with a cost segregation analysis, we have included a brief description as well as how this manual may be of assistance in completing these analyses. Cost Segregation Analysis The purpose of a cost segregation analysis is to classify various tangible assets into their appropriate Modified Accelerated Cost Recovery System (MACRS) classes for Federal income tax depreciation purposes. The objective of a cost segregation analysis is to accelerate depreciation that results in a taxpayer reducing its short-term taxable income and Federal income tax liability. This analysis is based upon a complete knowledge of various sections of the Internal Revenue Code, related regulations, revenue procedures, rulings and court decisions. In addition, a very important part of this analysis is to be able to estimate the value of a specific underlying asset that is eligible for accelerated depreciation based on these authorities. Theory In general, under the Tax Reform Act (TRA) of 1986, property that previously was classified as 5 and 19-year life property under the Accelerated Cost Recovery System (ACRS) was reclassified as either 5 or 7-year personal property, 15-year land improvements, or 31.5-year real property under MACRS. On August 10, 1993, the Omnibus Budget Reconciliation Bill of 1993 was signed into law. This bill extended the depreciable life of real property from 31.5- years to 39-years on a straight-line basis (Note: certain real property may still qualify as 31.5- year property if certain transition rules are met and the property is placed-in-service prior to January 1, 1994), As a result of the TRA of 1986, some site improvements (such as roads, sidewalks, fences, landscaping and shrubbery) that were not eligible for special treatment under previous law will mow generate tax savings since they are depreciated over 15 years using the 150 percent declining balance method, Furthermore, some components of a building or manufacturing facility provide services in the nature of both a building function and productive machinery or process function. This leads to the concept of segregating the cost of this dual-functioning property between the process- related portion of the building and the structural related portion. The cost of the process related property is generally classified as 7-year property under the new MACRS rules and recovered over 7 years using the 200 percent deciining balance method. In certain cases (ic., manufacturers. of electronic components, retail establishments, supermarkets, hotels, etc.) Components may be classified as 5-year property under MACRS and recovered using the 200 percent declining balance method. Tax Savings Under MACRS, significant tax benefits are gained by identifying property that would normally be Classified as real property and depreciated on a straight line basis over 99-years and reclassifying it as either 5 or 7-year property, depreciated under the 200 percent doubledeclining balance method or 15-year property, depreciated under the 150 percent double declining balance method. The tax benefit is due to the time value of money concept where a dollar in the future is less valuable than a dollar in the present. A taxpayer would prefer to claim as much depreciation as legally possible in the earlier years. Recalling how tax liabilities are calculated, the taxpayer ‘computes their earnings (revenues less expenses) then subtracts depreciation and some other items to arrive at the taxable income. More depreciation in a particular year results in less taxable income, thereby reducing the tax liability in that year. The total depreciation over the years is the same regardless of when the depreciation is claimed, however by decreasing you tax liablty in the current years rather than the later years, a significant present value savings arises. We have found that generally every dollar reclassified can lead to significant tax savings. Approximate present value after tax Reclassification savings per dollar reclassified 39-year property to 5-year property 19¢ 39-year property to 7-year property 17¢ ‘39-year property to 15-year property 9¢ Using the above estimate and assuming a 35 percent tax rate and 10 present value factor, a hypothetical construction project cost of $5 million, and an assumed property reclassification of 20 percent into 5-year property and 25 percent into 15-year property, the resulting increase in tax savings would be approximately $300,000. ‘Scope of Services In providing cost segregation services, a report is prepared which recommends the optimum property cost segregation for computing tax depreciation on the facility. Although the analysis depends upon whether the subject faciity is new construction or recently acquired, a typical construction project generally includes the following scope of service: * Examine in detail the construction drawings and specifications to determine the Nature of land improvements, building construction and its component parts, special utilities, fixtures and equipment; * With the assistance of the project accountant, rearrange cost data into meaningful categories to determine total capitalizable costs and reconcile take-off cost estimates and cost entries with actual costs when required; * Analyze all cost data including contractor applications for payment, change orders and indirect costs, as well as owner direct and indirect project costs; ‘Conduct site visits and a detailed physical inspection of the building: Once the actual and estimated direct costs are determined for the Various assets, we allocate contract indirects (e.9., concrete testing, etc.) and project indirects (2, architects’ fees, building permits, licenses, atc.) among the various categories of property to determine the total basis of the respective MACRS property classes; and + Prepare detailed work paper file available for future IRS audit suppor of the tax position.FOREWORD Valuation Theory ‘The cost segregation methodology applies basic cost engineering and estimating procedures. The first step is to determine the relative fair market value of the underlying assets. One of the ‘common definitions of fair market value is ‘the estimated amount expressed in terms of money that may reasonably be expected for a property in exchange between a willing buyer and a ing seller with equity to both, neither under any compulsion to buy or sell, and both fully aware of all relevant facts.” While the definition of fair market value will not change to any great extent from one source to another, the results of applying it to each particular case may vary significantly, depending upon the premise of value used. There are two fundamental premises of value including value-in- exchange and value-in-use. Value-in-exchange implies the value at which assets would sell on a piecomeal basis, whereas value-in-use is the value of assets used in an operating business and reflects the extent to which the underlying assets contribute to the profitability of the business enterprise. Adopting one of these two premises over the other can have a marked effect on the valuation of an asset. The fair market value is typically estimated using three approaches to value, all of which must be considered, as one or more may be applicable to the subject property. The three basic approaches include the Income Approach, the Cost Approach and the Market Approach. Income Approach The income approach measures the present worth of anticipated future economic benefits (.e., net income or net cash flow). The net income or net cash flow is forecast over an appropriate period and is either capitalized or discounted to present value at an appropriate capitalization or discount rate. These rates should consider the time value of money, inflation, and the risk inherent in ownership of the subject property. ‘Market Approach In the market approach, recent sales and listings of comparable assets are gathered. ‘Adjustments are then applied to these observations for differences in location, time of sale, and physical characteristics between the subject assets and the comparable properties, to estimate a fair market value for the subject assets. Cost Approach ‘The cost approach considers the concept of reproduction or replacement as an indicator of value. A prudent investor would pay no more for an asset than the amount for which he could reproduce or replace the asset new. In the cost approach, an estimation of replacement or reproduction cost new is made. Replacement cost new represents the amount of money in terms of current labor and materials to construct or acquire new property of similar utility to the subject property. Reproduction cost new is the current cost of reproducing a new replica of an asset with the same or closely similar materials. Finally, depreciation adjustments are made to the either the reproduction cost new or the replacement cost new to represent losses in value resulting from physical deterioration and from functional and external obsolescence. The costs related to the eligible property portions of the facilities are calculated by estimating the cost to acquire new or construct this portion of the facilities. This estimation is based on inspection of the property, analysis of the buildings, the facilities’ equipment lists, architectural drawings and the use of recognized cost estimating manuals such as this manual.Commercial Square Foot Building Costs The ‘functional assemblies section’ from this manual provides an excellent estimate of various ‘specialty components and items that may be eligible for accelerated depreciation. For instance, there is a separate section that provides estimates of value for various landscape items and another for electrical components such as telephone systems. A published guide such as this provides supportable evidence of the estimated costs of such components when the actual costs are not available. In addition, in certain circumstances other owner's indirect costs such as construction financing fees and developer's profit should be added. Other Applications ‘There are procedures currently pending by the American institute of Certified Public Accountants (AICPA) that will require an analysis similar to the cost segregation analysis for financial reporting purposes. To satisfy the requirements for the AICPA, a company will have to capitalize assets in more detail than previously required. It will now be necessary to quantify subcomponents that have shorter lives than the overall facility. For instance, the components of a building include foundations that would have a different life than the roof of a buil would have a different life than the heating, ventilation and air conditioning. In addition, certain government accounting standards proscribe this type of componentized accounting treatment for government entities. The ‘square foot section’ of this manual provides the relative value of the underlying components of a building that will facilitate these types of analyses, im Horvath Stan Strychaz Senior EditorsCOST INDEXES MATERIAL/LABOR and SUBCONTRACT COSTS ‘ANNUAL CHANGES ‘CONTINUING INDEXES (1667 = 100) ad Oe INCREASES FOR ” eee eee ae eee tH ag MATERIALILABOR INDEX (64% Labor, 46% Material) ‘Al Buicing Construction 48% 73% «Ba BH BH ‘Concrete Construction Only 87% «68% 58% aH ‘Steel Construction Only 26% «78% = BH. Wood Frame Construction Only 30% 69% 5.8% oa ast ‘SUBCONTRACT COSTS INDEX (Non-weighted) 10% 141% 83% 65% a, MATERIAL COSTS WATERIALS COSTS INDEX Month (23 Selected Materials) unt 200320082005 2006 9/80107_% Change “Aluminum Sheet, H14, 35°x 66" Cm 1421915347 16154 18010 18448 2.4% Asphalt Fet, 154 owt 1650 16751919 2078078 0% ‘Block, Concrete, 8" x8" x16 Lightweight Each 192 18H 198183189 -98.2% Bick, Standard Modular M 0.54 097.08 4468 55720 aig «692% oment, Portans Ton 8283 8573871 8AS 10075 4.8% ‘Concrete Redimix, 3,000 PS! cy 7e71 79.08 82.28 731 Me 83H ‘Copper Tubing, 1/2" Diamotor, Type MLF 669.75 1098.13 120875 210438 212125 OB lass, 1/4" Float SF 450 49 «810512 ‘GWB (Gypsum Wall Boar), 1/2" MSF 244.28 20012 © 28127587 .0% Insulation, Mineral Wool Batis, 3* MSF 230.00 27325 2rA55 «27S Inutation, Right Fiberboard, 1/2" MSF 235.00, 2e84t 901.02 aan 1.0% Lath, Mota, 3.4%, Galvanized csy 48.70 20457 21060 20059 05% Lumber, 2° 4", 2" 8" Mer aa7.z3 4670545131 48208 2.1% Masons Lime Ton 189.56 200.40 20357 0.3% Paving, Asphalt, Tank Car Ton 18407 198,75 28157 0.8% Pipe, PVC, Water, 8 Diametor uF 589 22 874 0.9% Pipe, Reinforced Concrete, 24" Diametor LF 2058 2301 2460 48% Plywood, 5/8", C-D, Interior Mer 652.61 606.29 e275 4am Steel Shoots, Stainlass, 20 Gauge om 118.07 18777 174810887 17.8% ‘Stel, Reinforcing (it) owt 2448 508519 98.5880. ‘Stee, Structural (Mil) ont 24091859853 30.84 40S, Tar Pitch, 421 Ton $75.00 611.10 615-11 6si7B GHEY O% Teanium Pigment owt _495.00__ 11825 11897 __ 125.88 126.01 0.1% ‘Total Average Material Change (Non-weighted) 1.5% vil[ COST INDEXES | LABOR COSTS: TABOR COSTS INDEX ‘8 Month (2 Selected Trades) 20032004 20052008 9180/07 % Change ‘Carpenters ‘Stour 817 0091 4487 4312 4450 ~8.3% Bricktayers ‘SiHour 90.11 4063 4214 «43804554 4.0% fron Workers ‘Sirtour 4208 43.90 45:70 48.00 49.70 3.5% Laborors ‘SiHour ss 92.14 S344 3499 9810.2 Operating Enginoors (Average) ‘SiHour 3929 4187 4055 4884 4881 42% Plasterers ‘SiHour 3556 97.99 88834117 42.08 22% Plumbers ‘Stour 427T 4495 48.95 5082 8227 a5% Electricians Sour 46.25 4791 49:14 51498285 26% Teamsters Sitour 9905 94479862 3784 90.08 3.3% “Total Average Wage increase (Non-welghted) 2054 4035 4203 4820 45.50 9.8% SUBCONTRACT CosTS ‘SUBCONTRACTS COSTS INDEX ‘Winimum ‘Month (21 Basie In-Placa Matos) Quantity _Unit__2003__2008 2005 2006930107 % Change Acoustic Til, 2 x 4° Grid, 98" Board 200008up SF 220280275290) 805 a rick Vener, Common, Commercial 2008p SF 1110 11.50 184014101480 5.7% Ceramic To, x4", Grout Set 10008up SF 8358801080110 1463 20%, Copper Tubing, 12" Diameter, Type Lune 2,0008up LF 721 7.007.858 1045 1080 ast Ductwork, Galvanized Iron 10,0008 up 895 780-820 825 aS at, Flooring, Terazzo, Standard 30008up SF 11.88 12001878 15.05.1525 1.9% Glass, Float, 1/4" 10008up SF 985850 -8.95 10651075 08% Glutam Beams 10,000 & up MBF 1,895.00 2,250.00 2,860.00 3,095.00 9,125.00 1.0% GWS, 5/8", Textured & Smooth, Isitional 20,0008up SF 148 «1.90 205205248 20.7%. Insulation, 1-172, Rigs So0kup SF 12 1451.58 4.651784. Metal Roo! Deck. 1-1/2", 20Gauge, Painted 10,0008up SF 240252265285 825 14.0% Point, Intarior, § Coats on GWB 10,0008up SF yO 70 70 72h aM Piles, Conereta, 12", Precast 20008up LF 8725 43,50 47.00 48.00 4950 3.1% Plywood Deck, 58",C-D, Machina, T&G 10,000up SF 172 225 «280 SBM. Roofing, 20 Year Buittup So00&up SF 285285292 3.2838. ‘Steel, Reinforcing 20,0008up 6 100 4.00 1.001.000, Steet, Structural 250,000 & up @ 148 460 -1.05 165180 9% ‘Stucco, Exterior, Tract Qualty 20008up SY 92.25 83.50 «8750 41.00 41.00 0.0% Viry! Compostion Te, Ve" 10000kup SF 248-290-290 805810 1.6% ‘Wire, #12 TW, Pulled in Conduit 10,000 8up LF 7 88 96110 .42 1.8% Wood Studs 4oo0vup BF 215 290 330 320330 0.0% “Total Average Change, (Non-weighted) 42% villCOST INDEXES ‘Subcontract Index. Matoria.abor Index Year Index Increase Year___index increase "967 — 1000 00% ‘Wer 100.0 00% 1988 108585, 1966 1085 a.5% 19001163 72% e163 72% 1970127 8.5% 1970 12628 v7! 1329 8.8% 171 1982 10.3% 1972 01433 7.8% 172 1581S BB 19731818 128% 19731871 1974 188.9 16.5% 1974 1983 ta7% 19751659 11.4% 1975 2085 73% 1976 1823 8.2K 1976 0 ete 1977 2083 14.8% 19772820 9.4% 12st 18.3% 1978-2830 8.7% 19782813 16.6% 19792854 8B 1980-29684 5.4% 1990 © 31038 7% 1981334 11.8%, 1981350 8.0%, 19020 a9 _8.8% 1382 3542 8:7%. 19833508 2.2% 1983-5708 4.6% 1984 57005 5 1994 NBS 4.3% 1985 367.1 08% 1985 9853 23%, tes 5762 190s 4020 17% 19873802 4.1% 19874097 1.9% 19888009 28% 1908421228 198s 3972 1.0% 19094386 2.0% 19904153 _4.6% 1990449 17%. 1901 azn 1.9%, 19914443 Ot y9e2 487 27% ‘924521 128% 1993 ae 14% 1993439 a:7% 194 aaa 3.4%, 1994 4923 5.0% 19954594 3.7% 1995 5032 22% 1998 aaa 5.1%, 19985119 1.7% 1997 a9 88% 1997 5220 2.0% 1998 a8 4%. 1998 538.0 2.1% 1999 sues 2% 19995521 _3.8% 2000-5850 9.5% 2000 «5755 42% 2001 027 _8.0% 2001 se74 20% 2002 547.1% 2002 e099 3.9% 2003516 1.0% 20036390 4.8% 20087482 141% 2008 677.8% 200s atte 2% 20057249 5.7% 2008 8883 5% 20087885 6.2% rd Quarter 20078974 = 3.8% © SrdQuatter2007 7955 3.4%. SUBCONTRACT and MATERIALILABOR INDEXES, 8888388 200 “HEREC t 00 i" t GEOL EEL LEPIEPEPEEEEEESMAJOR CITIES COST RELATIONSHIP INDEX ALASKA Anh 0209 ALBERTA" Calgary nn Long Beach. Los Angeles... Oakland... eedaceseegge WASHINGTON D.C... DELAWARE Wigton IDAHO Boise ILUNOIs ‘Chicago. Peotia. Rock stand Rocktord| MAJOR CITIES COST RELATIONSHIP INDEX | NeW JERSEY Texas Neware ae 108 Corpus Christi 13 Trenton 409 Dal es Erase 3 NeW mexico Fon West e ADU 78 Heuston 7 Santa Fern cooccoonen & Lipo 3 San antorio 73 NeW YORK ‘ary 101 Bua 105 on ew Yori 136 Rechester 108 VERMONT Schenectady 80 Buringtn.. oT? Syracuse 100 virainia NORTH CAROLINA Nor. Sore SrEErereeee eee] Chita sn 7 Fletmond Sreereeeeeara| Fale er wasHieron NORTH DAKOTA Seattle. oe Farge. 78 Spokane es onto WEST VIRGINA TAKEO ar Chastston 7” inet 25 Gleveland ; a6 \WiscONSIN Cavum mre) Masson 28 Inwaes “0 yore Choyenne. 20 usomes AVIA nn ; sr ONTARIO" Toronto. %9 ‘OREGON Porter. ey PENNSYLVANIA ee. Sea edo Priadeiia ‘07 Psourgn. ry Scranton 28 Yotkse ouesec" entre tH 5 ity indexes ar sod fo: comparison purposes ony. RHODE ISLAND Areas dating out rom the major cles to Suburban ces Providence. 9 Usually have lower cate. Areas remote rom labor and mar teil supples wit usualy have Sunstantaly Niger pices SOUTH CAROLINA compared to maior ste, et to ioreases in shipping SRS nonin chaos and vavel and subsistence forthe labor oe Sombie a See * canacin ndosesrefet Canaan cumency. ‘SOUTH DAKOTA ‘Sion Fal 76 TENNESSEE ‘Cratanaoga, Kromnta. Memphis. Nee xt‘SEISMIC ZONES Repreduced from ie 1988 eiton of the Uniform Building Code, copytght 1988, with permission ofthe publishers, the International Conference of Building Officials,SQUARE FOOT COST SECTION | INTRODUCTION This section of the manual is suitable for immediate use in estimating building construction costs knowing only the building occupancy, size, story height and exterior wail. ‘The square foot cost matrix, at the top of each left page was developed for a’ building of a specific umber of stories as noted in the Building Parameters on the right page. This along with certain assumptions regarding densities and design introduces several inherent errors that should be acknowledged but can be confidently disregarded when using this section. BASE COST PER SQUARE FOOT OF FLOOR AREA The floor area is defined as the total area included within the exterior walls. measured from the outside dimensions of the building. All of the construction components within the building are included in the cost per square foot and multi story models assume that the elevated floors are equal to the ground floor. The costs represent materials, rental “of construction equipment, labor, and supervision. Percentages of the total are added for ‘overhead and profit and architect fees. In every base cost matrix, there are five ditferent exterlor walls. A representative cost breakdown for the thitd cost in the top row of the matrix is shown con the facing page. This breakdown can be used to identy the components that are included in the base cost. In nearly every case supplementary ‘cost must be added or some adjustment may be needed. Generally, the base cost does not include personal propery items or special construction that is not readily distributable on a square foot basis, There are no allowances for financing or assemblage. The earth moving costs related to site leveling, temporary roadways. fencing, security and landscaping are not included. Guidance to these costs can be found in the Functional Assemblies and Landscape sections. SEISMIC ADJUSTMENTS. All base costs were prepared for seismic zone 4. Please refer to the map, in'the foreword, for zone boundaries. The Seismic adjustments have ‘adjustment deductions that should be applied in Zones 0 thru 3. Zone 0 adjustments are the same as Zone 1. LOCATION ADJUSTMENTS Use the indexes in the MAJOR CITIES COST RELATIONSHIP INDEX" tablo in the Foreword to adjust for Location. DEFINITIONS The following definitions relate to the cost tables for each mode! on the two facing pages. Height - This is the story height measured from the top of one floor to the top of the floor above it or the top of the roof (the eaves, in a pitched roof situation). The row of costs identified as * 1 Ft" is @ suggested addition or deduction for buildings that have story heights higher or lower than the specified story height. This adjustment may be Useful as a guide in situations where story heighis differ in the same building. Basement Cost - These costs represent unfinished basements. In most cases, there are partial basements associated with the building. ‘The basement costs do not include partitions. The finishes, lighting and plumbing costs are ‘commensurate with a basement, The basement cost represents an addition to the base square foot cost of the building model. It includes the additional excavation, a portion of the basement wall (the foundation wall and footing is in the base cost), and the structural floor above the basement area. The slab on grade is in the base cost of the building. For finished basements consult the Functional Assemblies section, ‘Supplementary Costs - These costs represent items that are commonly associated with the building occupancy. Usually, they are not part of ‘the construction contract or they cannot be properly expressed as a cost per square foot of building. In these tables, the suoplementary costs have been adjusted, where appropriate, to include installation and overhead and profit so that the costs can be added directly to the total building cost. NO. - This column on the specifications page tepresents the first part of the Functional Assembly number and is helpful in locating alternative costs in the Functional Assemblies section of this manuelSQUARE FOOT COST SECTION Component - This idehtifies the functional assembly component which was included in the base cost of the modet building. Description - This describes the functional assembly component cost that is included in the base cost of the model. The descriptions are ‘comprehensive and general. For convenience the specific sizes and dimensions are suppressed and inclusion of certain items are understood. For example, insulation is included in exterior walls and roof where it is normally found. All materials meet applicable codes and standard construction Practices. Fireproofing costs, although not stated, are included where normally expected. Unit - This is the standard unit of measure for the ‘component. It relates to the unit of measure that is found in the Functional Assembly cost. Unit Cost - This represents the compo- nentfunctional assembly cost as it is commonly expressed in the construction industry. It includes material, installation, and sub contractor (installers) overhead and profit. Exterior wall unit costs are vertical cost of wall surface area. % - This represents the percent contribution of the cost of the building that is attributed to the building cost by the component. When the percent contribution is less than 1% the amount is not printed. This column is convenient for use in identifying the components that have the most or least influence on the building cost. it is a handy guide. ‘Sq Ft Cost - This column represent the cost of the ‘component expressed as a square foot of floor area. The vertical costs, exterior walls interior partitions and structural columns were converted to horizontal costs using ratios and densities ‘appropriate to the building design and occupancy. Densities were also used in conversion of plumbing fiture costs, elevators and stairs. The Cost of the slab on grade is allocated to the total area of the bulking 2s i the roof and elevated floors. ‘Sub Total - This is the sum of the square foot costs. ‘Overhead and Profit - This represents the general contractor's mark-up for overhead and profit. 15% was used through-out for consisteriéy. This figure may be arbitrary and should be adjusted for economic and other applicable conditions. Architect Fees - This percentage represents the amount of fees that is most typical for the building and occupancy. Local conditions and special situations may justify a modification of this cost. BUILDING PARAMETERS - This is the number of stories, story height, and floor area used to compute the base cost for the model on the specications page,SQUARE FOOT COST SECTION 1.0 APARTMENT, 2-8 Story 2.0 APARTMENT, 4-7 Story 3.0 APARTMENT, 8-30 Story 4.0 AUDITORIUM 5.0 AUTO SALES/SHOWROOM 6.0 BANK 7.0 BOWLING ALLEY 8.0 CAR WASH 9.0 CLUB, COUNTRY 10.0 CLUB, SOCIAL 11.0 CONVENIENCE MARKET 12.0 COURTHOUSE 19.0 DAY CARE CENTER 14,0 DISPENSARY 15.0 DORMITORY 16.0 FIRE STATION 17.0 FRATERNAL BUILDING 18.0 GARAGE, MINF-LUBE. 19.0 GARAGE, PARKING 20.0 GARAGE, REPAIR 21.0 GARAGE, SERVICE STATION 22.0 GARAGE, UNDERGROUND PARKING 28.0 GOVERNMENT BUILDING 24,0 GYMNASIUM 25.0 HANDBALURACQUETBALL CLUB 26.0 HANGAR, AIRCRAFT 27.0 HEALTH CLUB 28.0 HOSPITAL, CONVALESCENT 29.0 HOSPITAL, GENERAL 90.0 HOTEL 4-7 STORY 31.0 HOTEL 8.30 STORY 92.0 INDOOR TENNIS CLUB 33.0 JAIL, 16 BSLREESLVSSSRTSBSRLRISSRBBS 34.0 LAUNDROMAT 35.0 LIBRARY 36.0 MANUFACTURING, HEAVY 37.0 MANUFACTURING, LIGHT 38.0 MEDICAL OFFICE 39,0 MOTEL 40.0 MULTIPLE RESIDENCE 41.0 MULTIPLE RESIDENCE, ELDERLY 42.0 OFFICE, 2-3 STORY 43.0 OFFICE, 4-7 STORY 44.0 OFFICE, 8-30 STORY 45.0 POST OFFICE 46.0 PRISON 47.0 RESTAURANT 48.0 RESTAURANT, FAST FOOD 49.0 RINK, HOCKEY 50.0 SCHOOL, ELEMENTARY 51.0 SCHOOL, SECONDARY 52.0 SCHOOL, VOCATIONAL 53.0 SHOPPING CENTER, STRIP 54.0 STORE, DEPARTMENT 85.0 STORE, DISCOUNT 56.0 STORE, RETAIL 57.0 SUPERMARKET 58.0 SURGICAL CENTER 59.0 SWIMMING POOL, ENCLOSED 60.0 TERMINAL, AIRPORT 61.0 TERMINAL, BUS 62.0 THEATER, MOVIE 63.0 VETERINARY HOSPITAL 64.0 WAREHOUSE 65.0 WAREHOUSE, SELF STORAGEBASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR, Height 6000 10,000 15,000 20,000 30,000 40,000 Wood siding on stud frame 10Ft 14050 136.10 «18350 181.90 130.10 129.00 TFL 3.30 1.80 1.40 1130 1.10 1.00 Brick veneer on stud frame 10 Ft 14560 14010 198.70 © 19470 192.40 «131.00 TFL ‘3.90 3.40 ‘3:10 2:90 2.60 2.40 ‘Stucco on stud frame 10 Ft 13990 13520 192.70 181.20 12850 128.50 1Ft 320 2:90 2:70 260 2.40 2.20 Brick, concrete block back-up 10 Ft 15090 14420 140.10 187.60 13870 133.00 TFL 4.40, 3.80 3.30 3120 2.90 2.70 Decorative conerete block 10 Ft 146.00 140.60 197.00 195.00 182.50 ‘131.10 1Ft 4.00 3.30 3.10 2.80 2.70 2:50 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 3,000 «5,000 «7,500 10,000 15,000 20,000 Reinforced concrete 10 Ft 8460 83908250 82.00 150 81.10 tt 7.80 4.10 1.00 0.90 0.70 0:70 additional items and other modifications. ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for DESCRIPTION cost UNIT ‘Cooking range & oven 1119 Each Cook top 7 Each Refrigerator, 18 Cubic Feat 1,063 Each Froezer, 16 Cubic Feet "752 Each Dishes 647 Each rage dispos: 190 ‘Trash compactor 569 Each Elevators, hydraulic, passenger 2500#, 2 stop 69,790 Each Add for each additional stop 14.137 Each Dryer 1,026 Each Washer 71 Each1.0 APARTMENT, 2-3 Story NO. Component Doscription Unit Unit Cost % sqrt Chee 2.14 Excavation, Building 2.43 Foundations 2.17 Slab on Grade 3.01 Columns 3.02 Beams & Girders 3.03 Structural Floors. 3.03 Roof Structure 3.06 Structural Walls 4.11 Exterior Wall 4,11 Interior Fin of Ext Wall 4.12 Windows and Glazing 4.13 Exterior Doors 421 Roof Cover 5.11 Internals, Vertical 5.11 Partition Finish 5.12 Interior Doors Excavation & backfll, sand or gravel, 4° deep CConorete strip and spread footings, foundation wall Reinforced concrete, vapor barrier, base, 4" thick Pipe columns, concrete filed Steel beam Plywood subfloor on wood joists Plywood on wood truss, 4 fo 12 pitch Included in interior Partitions, ‘Wood siding on stud frame Painted gypsum board ‘Metal horizontal, sliding ‘Aluminum and glass Asphalt Shingles ‘Gypsum wall board on wood stud Paint, 2 coats, 2 sides ‘Solid core wood sF| s46|.29%| 279] SF] 8.33] 44%) 416) SF} 563) 3.0%| 2.82 LF} 70.50| 25%] 2.35] uF| 138.13] 9.7%] 9211 sF| 718] 38%] 3.58! sF| 8st] 45%] 426) NA SF] 1528] 65%| 6.15| sr] 239] 1.0%| 96] EACH| 170.46 20] EACH] 4.812 24 sa] 183 st sF} 750] 66%! 625] sF| 1.62] 28%] 270) EACH] 369] 4.9%) 4.62) 521 Celing Gypsum boar, painted sF| 623] 66% 9.23 5:22 Foor Finish Carpet, Vinyl compositon te, Ceramictle sr} 504] 53%] 504 8.00 Speciates NA NA 901 Stas Wood stairs uicut| 5.120 an 9.02 Elevators Elevator, hydraulic passenger EACH | 67.819 452 40.10 Plumbing Kitchen, bathroom and service fixtures Fx) 3760|166%| 15:75] 10.17 Fite Protection Not Applicable NA\ 4020 HVAC Heating and Ventlating SF] 3.80] 4.1%] 389] 11.0 Lighting & Power Power ditibution and lighting ftures sF| 486] 5.1%] 486] 11.05 Special Systems Fire alarm and intercom systems sF| 124] 14%] 134] Building Parameters Sub-Total 95.07 2 Story 10 Ft Story Height (Overhead & Profit 30% 28.52 418,000 t sauce ree ‘Architect Fees 8% ast Total Construction Cost 133.60 SEISMIC ADJUSTMENTS. Zone 4 Minor damage, standard design Deduct | -6.40 Zone 2 Moderate damage zone Deduet | ~4.85 Zone 8 Major damage zone Deduct | -223 Zone 4 Major damage, shearwalls and reinforcing BASE[ 1.0 APARTMENT, 2-3 STORY _] BASE COST PER SQUARE FOOT OF FLOOR AREA = | EXTERIOR Height 6,000 10,000 15,000 20,000 30,000 40,000 ‘Wood siding on stud frame 10Ft 14050 198.10 19350 131.90 130.10 120.00 Ft 380 18001401309 1.00 | Brisk veneer on stud frame 1OFt 14560 140.10 196.70 18470 192.40 131.00 Tt 3.90 3.40 3.10 2.90 2.60 2.40 ‘Stucco on stud frame 1OFt 1893019620 «19270 «1312012050 12a50 TFt 3.20 2.90 2.70 2.60 2.40 2.20 Bick, concrete block back-up 10 Ft 150.90 14420 40.00 187.60 19470 ~~ 19800 TF 44 380 "33032038929 Decorative concrete block oF 146.00 14050 *197.00 13500 19250 13110 TPt 4.00 3.30 3.10 2.80 2.70 250 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 3000 5,000 7,500 10,000 16,000 20,000 Reinforced conerele 10 ago 330 «Ge50 e200 8180 —~87.40 ji 1.90 1.10 1.00 0.90 0:70 0:70 SUPPLEMENTARY COSTS: Costs not included in Base Cost ehould be added it necessary. Seo Functional Assemblice for ‘additonal tems and other modifteations.. eR oa Stig mete ag Sahigres to a B Refrigerator, 18 Cubic Feet 1,063. Each ieerig aor 2 s BS a e : Trash So yr 569 Each Elevators, hydraulic, passenger 2500#, 2 stop 69,790 Each pabaeos ee Be : ‘EB Washer 711 Each2.0 APARTMENT, 4-7 Story NO. Component Description unit unit saFt Cost % Gost 2.11 Excavation, Building Excavation & beck send or gravel deep sF| 546 ot 2.43 Foundations Concrete stip and spread fotings, 4 foundation wall sr} 695 116 2.17 Slab on Grade Reinforced concreto, vapor baer, base, 4” thick sr] 563 9 3.01 Columns. Wide flange steel! columns: LF| 153.63] 4.1%| 4.83} 302 Beams & Giders Steel beams and girders LF] 138.19] 50%] 8.01 3.09 Structural Floors Concrete on stee! beams and deck sF| 3037] 21.7%] 2691 309 Roof Structure Metal deck on see ists sf} 1040) 15%] 1.75 306 Structural Walls Included in interior Partitions NA 4.11 terior Wall Decorative concrete block sF} 2151| 63%] 7.99 4.11 Interior Fin of xtWat | Painted gypsum board sf} 447] 49%] 1.54 4.42 Windows and Glazing | Metat horizontal, sling Each 170.46 73 4.13 Extoror Doors Aluminum and glass each| 1812 11 421 Roof Cover Buiup tar and gravel sa] 483 a1 5.11 Intemals, Vertical Gypsum wall board on wood stud sF| 750] 50%] 688 5.11 Parton Finish Paint, 2 coals, 2 sides sF| 162 26%| 297 5.12 Interor Doors Solid core wood each| 360] 40%] 462] 521 Celing Gypsum board, painted st| 623] 52%| 629 522 Floor Finish Carpet, Viny| composition tle, Ceramiotie sF| 504) 43%| 504] 6.00 Specials Notincluded NA | 901 Stars Conerete stars, metal pan Fuchr| 11,000] 1.0%] 220) 9.02 Eevatore Elevator, hydraulic paseenger EACH 20504] sox) 6.8] 410.10 Phmbing Kitchen, bathroom and service fixtures Fix] 3,150|13.5%] 1575 10.17 Fe Protecton Not Applicable Na 10.20 #VvAC Complete HVAC sF| 42] 40%] 562 44.00 Lighting & Power Power cstrbuion end ightng fixtures st) 60| 57%] 860 1108 Special Systems Fire alarm and intercom systems sF} 134] 14%] 1.34] Building Parameters: Sub-Total 11666 6 Story 41 Ft Story Height Overhead & Profit 30% | 35.00 i Architect Fees 7% 10.64 Total Construction Cost 162.30 ‘SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct | -1280 Zone 2 Moderate damage zone Deduct | -270 Zone 3 Major damage zone Deduct | 446 Zone 4 Major damage, shearwalls and reinforcing BASE{ 3.0 APARTMENT, 8-30 STORY BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 90,000 130,000 175,000 215,000 260,000. 300,000 Decorative concrete block, 11 Ft 21630 212.90 210.60 208.20 208.00 207.20 steel frame 1Ft 410 3.30 310 ‘3.00 2.90 2.80 Decorative concrete block, TF 17980 17840 1741017270 «171.50 170.70 reinforced concrete frame 1 ‘3.60 330 310 ‘3100 2:80 2.80 Brick, concrete block backup, 11 Ft 22020 21620 21340 211.70 210.80 209.20 steel frame 1Ft 440 4.00 3.80 3:70 3.60 3.50 Precast panels, steal frame 14 Ft 21860 213.50 210.00 207.80 206.10 204.90 1Ft 5.10 460 4.40 4.20 4.00 3.90 Precast panels, reinforced 11 Ft 17160 16830 162.70 16050 188.60 157.30 concrete frame Trt 470 420 3.90 ‘3:70 3.60 ‘3.50 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 6,000 9,000 12,000 «14,000 «17,000 20,000 Reinforced concrete 10 Ft 160.90 160.10 159.70 © 18950 —159,30- 159.10 1Ft 1.70 1.60 1.40 1:50 1.40 1.30 ‘SUPPLEMENTARY COSTS: Costs not inch ‘additional items and other modifications, luded in Base Cost should be added if necessary. See Functional Assemblies for ase coat Sagoo a3 a eB Si, ecimeren a emete ace 2 & ise e Bee eB CEE aoe si os a Sor achat al stop 13,416 Each Dryer 1,028 Each fie # 83.0 APARTMENT, 8-30 Story No. Component Desorption Unit Unit sare Cost % bat 2.11 Excavation, Building Excavation & back, sand or gravel, 4 deep SF] 546 24 2.43 Foundations ‘Concrete stip and spread footings, 4 foundation wall sr} 7.24 | 2.17 Slab on Grade Reinforced concrete, vapor barr, base, 4" tick se] 563 2a 3.01 Columns Wide flange stet columns ur] 243.00] 52%! — 7.64 3.02 Beams & Girdors Steel beams and girders ur|21373| 96%) 14.25 308 Structural Floors Concrete on steel beams and deck sr} 390|252%| 26.76 3.03 Roof Structure Metal deck on steel joists sF} 1048 70 3.05 Structural Was Included in Interior Parttons NA 4.11 Exterior Wal Decorative concrete block sF| 21s1| 52%] 7.64] 4.11 Interior Fin of xt Wall | Painted gypsum board sr] 447] 10%} 149I 4:12.Windows and Glazing | Metal horizontal, sliding EAcH| 179.46 9 4.13 Exterior Doors ‘Aluminum and glass EACH) 1.812 8 421 Roof Cover Buit.up tar and gravel sa] 483 32 5:11 intemal, Vertical Gypsum wall board on wood stud sF} 750] 47%] 638 5.11 Parton Finish Paint 2 coals, 2 sides st] 162| 20%] 207] 5.12 Interior Doors ‘Soi core wood each] 260] 32%] 4.02 521 Coling Gypoum board, painted sr} 623] 43%] 6.29] 5.22 Flor Finish Carpet, Vinyl composition te, Ceramic fle st} 504] 35%| 5.04 6.00 Specialties Not included NA 901 Stairs Concrete stairs, metal pan FFuiskt} 11.000] 15%} 220, 9.02 Elevators Elevator, electric gear, passenger eAcHb7a376| 42%| 6.98] 40.10 Plumbing Kitchen, bathroom and service fixtures Fx] 3.150] 10.8% | 16.73 10.47 Fie Protecton Sprinklers se} 473| 22%] 4.73 10.20 HVAC Complete HVAC sf] 1120] 21%] 1.80 171.00 Lighting & Power Power cistrbuion ane lighting fixtures sF| 660] 45%] 6.60 11.05 Speciat Systome Fite alarm and intercom systems sr] 136 134 Building Parameters: ‘Sub-Total 145.94 15 Story 11 Ft Story Height Overhead & Profit 30% | 4378 eee Architect Fees 11% 20.88 “Total Construction Cost 210.60 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct] -19.58 Zone 2 Moderate damage zone Deduct | 1484 Zone 3 Major damage zone Deduct | 603 Zone 4 Major damage, shearwalis end reinforcing BASECC 4.0 AUDITORIUM | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 70,000 15000 25,000 30,000 35,000 40,000 Precast panels, steel frame a5 Ft 34820 82950 91080 305.20 © 900.90 207.40, 1Ft 420 3860 310 300 290 2180 Brick, concrete block backup, ‘SSF 33120 318.60 900.00 295.40 201.80 (288.90, steel frame 1Ft ‘360 © 320» 290 270 280280 Decorative concrete block, 35 Ft 92280 80830 294.40 200.30 «287.10 284.50 steel frame TF a40 3100270 25D 240] ‘Stone veneer, block back-up, SF 39000 86360 837.20 329.40 823.20 918.30, steel frame TFL 400 4600-800 B60 BOBO Tittup panels, steel frame 35 Ft 29860 281.50 268.50 265.90 269.10 260.90 Ft 2180 © 4d 1.00 20.80 20.80 20.80 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL Height 10,000 15,000 28,000 90,000 35,000 40,000 Reinforced concrete 10 Ft 148.00 147.40 (148.80 146.60 146.50 148.40 1Ft 1.0 140 1.90 1.80 1.80 1.30 ‘SUPPLEMENTARY COSTS: Gosts not included in Base Cost should be added ff necessary. See Functional Assemblies for additional tems and other modifications. DESCRIPTION cost UNIT Border lights 1 row 3 color 1274 per 8, Catal won hy wi lr Curtain, fireproof, 7 Each Sunain Male, Veout 28 sy irops, Velour, 8X 40° 2,152 Each Soest B10, 12 i 21,525 Section me reclinable 344 ‘Seat it, follow, carbon are 7893 Each Siage light iowes 4x exis" e969 Each Sago, medium iting, conte aging and crops 448 SF ‘Television studio hing, wel quipped 174,191 Package Wings, Velour, 10° 1,507 Each 104.0 AUDITORIUM NO. Component Description Unit Unit sgt 2.11 Excavation, Building Excavation & backfil, sand or gravel deep sr] 546] 25%| 546 2.13 Foundations ‘Concrete strip and spread footings, 4' foundation wall SF} 470] 2.1%| 479 2.47 Siab on Grade Reinforced concrete, vapor barr, base, 6" thick SF] 729] 33%] 729) 3.01 Columns Wide flange steel columns Le] 243.00] 17.1%] 240 3.02 Beams & Girders Steel beams and girders LF] 21373] o5%| 14.29 3.03 Structural Floors Not Applicable NA 3.08 Roof Structure Metal deck on steel joists SF] 17.08] 7.9%] 17.09| 306 Structural Walls Not Applicable NA 4.11 Exterior Wall Precast panels sF} 3744] 124%] 27.17] 4.11 Interior Fin of Ext Well | ‘Sound wal finished st} 1690] 56%] 1227 4.12 Windows and Glazing —_| Metal frame, fixed glass sF} 2087] 24%| 5.18 4.13 Exterior Doors ‘Aluminum and glass eacu! 1812 29) 421 Roof Cover Buittup tar and gravel sa} 483 22%] 483 5.11 Iotemals, Vertical Gypsum wall board on vod stud sf} 750] 27%] saa 5.11 Parttion Finish Paint, 2 coats, 2 sides sf] 162] 1.1%] 280] {5.12 interior Doors Solid core wood EACH] 969 82 5.24 Ceiling Gypsum board, painted se| 623| 28%| 623 5.22 Flor Finish Hardwood, Carpet sF| 558] 25%] 556 6.00 Specialties Not Applicable NA 9.01 Stars Not Applicable NA 9.02 Elevators Not Appicable NA 10.10 Pumbing Washroom and service fixtures Fx! 5,170] 36%) 7.95] 10.47 Fire Protection Sprinklers sr] 473] 22%] 473] 10.20 Hvac Complete HVAC SF 27.88|12.7%| 27.89 11.00 Lighting & Power Power distribution and fghting futures sF| 33.68] 163%] 23.69 411.05 Special Systems Fire alarm and intercom systeme sF| 4.34] 1.34] Building Parameters: Sub-Total 210.34 1 Story 35 Ft Story Height ‘Overhead & Proft 30% 65.80 ended Sars eet Architect Fees 9% 25.66 Total Construction Cost 310.60 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | 18.26 Zone 2 Moderate damage zone Deduct | -13.91 Zone 3 Major damage zone Deduct | -8.40 Zone 4 Major damage, shearwalls and reinforcing BASE "5.0 AUTO SALES/SHOWROOM | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height) 10,000 15,000 25,000 30,000 © 35,000 40,000 Brick veneer on stud frame 14Ft 16200 148.00 144.00 «143.00 142.10 141.40 Ft 220 2.00 1.70 1.70 160 1:50 ‘Stucco on stud frame 14 Ft 14780 14460 «141.50 14080 139.80 199.20 1 Ft 1190 1.70 150 1.50 1.60 1.50 ‘Decorative concrete block, 14 Ft 182.60 17850 «17460 «173.80 172.40 171.70 stool frame tFt $10 2.80 2.50 2.50 2.40 230 Brick, conorete block back-up, 14Ft 38400 17910 17440 «17280 =—«17180 170.90 steel frame 1Ft 3.90 x 2.70 260 250 2.50 Procast panels, steel frame 14 18860 18280 © 177.10 «1754017410 173.00 Ft 370 3.40 ‘3100 290 280 2.70 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL, Height 10,000 15,000 25,000 30,000 95,000 40,000 Reinforced concrete 10 Ft 6440 6390 ©6390 = 63.10 «3.00« 2.20 1Ft "30, 70 70 70 ‘60 “60 ‘additional items and other modifications. ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for DESCRIPTION cost UNIT Emergency ighting, lead acid battory 372 Each Emergency ighting, nickel cadmium battery 4.222 Each Bar 398 Each Publi adress, ampltior, 250 watts 3.624 Each Public address, speaker, cotng or wall ter Each Security, eamera and mont 34i2 Set 25.0 AUTO SALES/SHOWROOM ‘NO. ‘Component Description Unit Unit. SqFt Gost Cost 2.11 Excavation, Building Excavation & backfill, sand or gravel, 4' deep SF] 5.46} 5.3% 5.46) 2.19 Foundations Concrete stp and spread fooings, 4 foundation wall sr} 477] 46%] 477 2.17 Slab on Grade Reinforced concrete, vapor barrier, base, 4" thick SFl 5.63] 5.4% 5.63] 3.01 Columns Pipe columns, concrete filled LF] 70.50) 32% 3.29) 3.02 Beams & Giders Wood beams and girders ur| 2076] 26%] 268 3.08 Structural Floors Not Applicable NA 308 Root Suture Plywood on wood raters, itched se] 1195]115%| 1196] 306 Stuctral Walls Not Applicable Na 4:14 Extrior Wal Bick veer on stud frame sf] 2104) 55%] 579 4:11 Interor in of xt wat | Painted gypsum board sr] 238 os 442 Windows and Glazing | Metal rame, fed glass sf} 2e57| 25%| 259 4.19 Exterior Doors ‘Auminum and glass Each| 1.812 2 4.21 Roof Cover Clay tile SQ] 1,037|10.0%| 10.37) 5:14 Intemas, Vertical Gypsum wall board on wood stu sr] 750| 94%| 380 5.1 Peston Finish Paint, 2 coats, 2 ides sf} 162| 15%] 151 5.12 Interior Doors Solid care wood each| 969] 12%| 123 521 Celing Gypsum board painted st] 623] s0%| 629 522 Floor Finish Corpet,Viny| tle st) 412| 40%] 472 600 Speciates Not Appicable NA 90% Stas Not Applicable NA 8.02 Elevtors Not Applicable NA 10:10 Plumbing \Weshroom and service facures Fx 2900] 19%| 202 10.17 Fite Protection Not Appicable NA 410.20 HVAC Complete HVAC sF| 18.29|17.0%| 18.29] 11.00 Lighting & Power Power distribution and lighting fixtures SF 12,06]11.6%] 12.06] 11.05 Special Systoms Fice alarm and intercom systems sr| to4[ 13%] 194 Building Parameters: Sub-Total 103.68 1 Story 147A Story Height ‘Overhead & Profit 30% 31.09 eee ‘Architect Fees 7% 948 ‘Total Construction Cost 144.20 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct 6.91 Zone 2 Moderate damage zone Deduct | 448 Zone 3 Major damage zone Deduct 2.06 Zone 4 Major damage, shearwalls and reinforcing BASE 86.0 BANK BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR [ Height | 2000 3000 ©4000 -—«5,000 6,000 «6,000 Bick veneer on stud frame | 148 248.20 23880 233.10 228.40 2268.80 222.90 Ft 480 420 39 370 340 330 ‘Sona veneer, block back-up, 14 31410 80870 287.40 292.40 200.40 «286.20 steal frame tt e400 5900650 BO S10 400 Precast panels, steel frame Taaet| 39200 31850 907.10 901.00 296.50 290.10 | ir 330 740 «© 680 0650 GADD Tit-up panels, steel frame 14 293.70 28520 280.10 27680 © 274.30 27080 | Ft 580 580 0 B10 4907.60 Wood siding on stud frame 14 24390 28600 281.20 22820 225.90 222.80 iF 420 370 840 320 810 280 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 2000 3000 + 4.000 «5,000 6,000,000 Reinforced concrete TOF to960 10830 10750 107.00 10860 ‘106.10 FL 800 1801.40 490180 110 additional tems and other modifications. ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for DESCRIPTION cost UNIT ‘Check desk, round 4 person 9,049 Each aunts, complete "431 tF Drive - up window, manual 11,258 Each motorized. 121504 Each egub vauis,clac i, hour 201490 Een fight deposit, envelope ‘ ‘Night depository 21105 Each Package receiver, flush mounted 33317 Each ‘Safe deposit, 2 openings, 2x5 3/680 Unit Safe, medium security 5,199 Each ‘Secuirty camera and monitor 31412 Each ‘Vault door 38,101 Each 146.0 BANK NO. Component Description Unit Unit Sart Cost % Cost 2.14 Excavation, Building Excavation & backiil, sand or gravel, ' deep sr} 546] 3.4%] 5.46] 2.13 Foundations Concrete strip and spread footings, 4’ foundation wall sF] 12.18] 75%] 12:16] 2.17 Slab on Grade Reinforced concrete, vapor barier, base, 4 thick sr] 563} 35%] 569] 2.01 Columns ‘Wood columns and beams LF] 3976] 34%] 5.57) 3.02 Beams & Girders Not Applicable NA 3.08 Structural Floors Not Appicable Nal 03 Roof Structure Plywood on wood truss, 4 to 12 pitch sF} 8st] 53%] 8st 3.06 Structural Walls Not Applicable NA 4.14 Exterior Wall Brick veneer on stud frame SF} 21.04] 10.0%] 1621 4.14 Interior Fin of Ext Wall Painted gypsum board SF} 239] 1.1%] 1.84] 4.12 Windows and Glazing Metal ame, fied glass sF} 2857] 24%| 3.8] 4.19 Exterior Doors ‘Aluminum and glass EACH| 1,812 1.36] 4.21 Roof Cover Clay tile sa] 1,037} 6.4%| 10.37) 5.11 Intemals, Vertical ‘Gypsum wall board on wood stud sF] 7.60] 4.3%] 7.09] 6.11 Parttion Finish aint, 2 coats, 2 sides SF} 162] 19%] — .02| 5.12 Interior Doors Solid core wood EacH| 369] 15%| 2.48] 8.21 Ceiling ‘Suspended acoustical fiber board SF} 282] 1.7%| 282| 6.22 Floor Finish Carpet, Terrazzo SF} 1368] 85%| 13.69] 6.00 Speciatios Not Included in base cost NA 9.01 Stairs Not Applicable NA 9.02 Elevators Not Applicable NA 410.10 Plumbing Weshroom and service fixtures: Fix} 5,170 8.40} 10.17 Fire Protection Sprinklers SF} 473| 20%] 4.73] 1020 HVAC, Compete HVAC SF} 21.40]13.2%| 21.40} 14.00 Lighting & Power Power distribution and fighting fixtures SF} 2075] 12.8%) 20.75] 11.08 Special Systems Fire alam, telephone, intercom and security sF| 532] 33%] 5.32 Building Parameters: ‘Sub-Total 161.56 1 Story 14 Ft Story Height Overhead & Profit 30% 48.47 eee Architect Fees 11% 23.07 Total Construction Cost 233.10 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct 4.65 Zone 2 Moderate damage zone Deduct -3.52 Zone 3 Major damage zone Deduct “1.62 Zone 4 Major damage, shearwalls and reinforcing BASE 157.0 BOWLING ALLEY ] BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 0,000 15,000 20,000 25,000 30,000 40,000 “Tiitup panels, steel frame 14Ft 70640 16320 181.90 180.00 179.00 177.70 Ft 6.60 5.20 6:10 5.00 5.00 490 Concrete block, steet roof frame 14 Ft 19020 18630 184.00 18240 «18120 179.60 Ft 2.80 2.00 1.80 1.80 170 1.60 Decorative concrete block, 14 Ft 190.90 186.80 40 18280 181.60 180.00 steel frame TF 2.30 2:10 1.90 180 170 1.50 ‘Stucco on stud frame 14 150.80 147.80 BO 14460 149.60 142.40 1Ft 2.00 170 1.60 1.50 1.50 1.40 ‘Wood siding on stud frame 14 Ft 16160 14830 146.40 «145.10 144.20 142.90 Ft 2.00 1.80 1.70 1.70 1.60 1.40 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL, Height 0,000 15,000 20,000 25,000 © 30,000 40,000 Reinforced concrete 10Ft 81.00 80.40 107980 © 78.70 79.40 1Ft 1100 90 80 90 80 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for additional items and other modifications. SESSION car Fos soe ago Bowling lane, complete, auto 63,422 Lane Sa Eo wee 2 rae Rie aes gee ay Hecate el Seating, bleachers, plastic s 25 Each ‘auditorium 282 Each 67.0 BOWLING ALLEY NO. Component Description Unit Unit sa 2.11 Excevaton, Building Excavation & backfill sand or gravel, 4 deep sr] 548) 42%) —546| 2.43 Foundations Conerete stip and spread footings foundation wal se} saz] 40%] 517 2.17 Siab on Grade Reinforced concrete, vapor baer, base, 4" thick SF) 583| 43%| 569] 3.01 Columns Wise tange steet columns LF] 15363} 4.1%) 5.8] 3.02 Beams & Giders Steel beams and girders LF} 21373] 82%] 10.68] 3.08 Structural Floors Not Applicable NA 3.03 Roof Structure Metal deck on stee! joists sF| 17.08}13.%| 17.08 3.08 Structural Was Not Applicable NA 4.11 Exterior Wall “Titup pane's SF] 15832] 43%] 5.0] 4.11 Interior Fin of xt Wal | Painted gypsum board SF] 4.17] 12%] — 1.59| 4.12 Windows and Glazing | otal rame, fed glass sF| 28.57 1.16] 4.13 Exterior Doors ‘Aluminum and glass EACH} 1812 27 421 Roof Cover Elastomeric membrane sa] 760} 52%] 7.69 5.11 Inerals, Vertical Gypsum wallboard on wood stud sF| 750] 12%] 239] 5.11 Parition Finish Paint, 2 coats, 2 sides sf} 462 401 5.12 Interior Doors Solid core wood each] 369 44 821 Celing Suspended acoustical fiber board SF] 262] 22%] 222| 5.22 Floor Finish Carpet, Vinyl composition tie sF} 412] 13%] 165 6.00 Speciaties Not included in base cost Na 9.01 Stairs Not Applicable NA 9.02 Elevators Not Applicable NA 10.10 Plumbing Washroom and service fixtures Fux) 4120] 2.1%| 275) 10.17 Fite Protection Sprinklers st] 473) 36%] 479] 10.20 HVAC Complete HVAC sF| 25.84|206%| 26.04 11.00 Lighting & Power Power distbution and fighting fixtures sF| 20.78] 189%] 2076 11.05 Special Systems Fre alarm sF} 147] 1.4%) 1.47] Building Parameters: ‘Sub-Total 130.32 1 Story 14 Ft Story Height Overhead & Profit 30% 39.10 setae ret Architect Fees 1% 11.88 Total Construction Cost 181.20 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct | -10.94 Zone 2 Moderate damage zone Deduct | -8.28 Zone 3 Major damage zone Deduct [3.81 Zone 4 Major damage, shearwalls and reinforcing BASE 17BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR, Height 500 4,500 «2800 «3,600 4,500 5,600 ‘Metal siding on steel frame 12 Ft 15150 18020 12470 122.00 12030 «119.20 1Ft 2.70 1.70 150 4.80 1.30 1.20 Insulated metal pandl, steel frame Ft 22480 172.40 187.40 149.70 14470 141.20 iF 8.80 5:30 4:10 3.60 ‘3.00 Brick, concrete block back-up 12 Ft 18420 14620 «(195.60 130.20 124.40 TF 6.00 ‘370 3.00 2.50 210 Concrete block, stee! roof frame 12Ft 171.60 138.90 180.00 128.50 122.60 12060 1Ft 4.80 310 2.40 2:10 2.00 1.80 Precast panels, steel frame eR 21170 164.90 151.50 144,70 140.30 197.30 Ft 780 460 3:70 320 2.80 2160 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 5001500 2.800 3,800 4,500 5,500 Reinforced conerete 10Ft 41450 9570 83.90 32.90 «230-——«31.90 1 Ft 2:80 1:30 1.00 90 80 70 ‘SUPPLEMENTARY COSTS: Coste not inalu 1dod in Base Cost should be added if necessary. See Functional Assembles for SREY OSS Sea DESCRIPTION cost UNIT Ri aipene, 3 waco! a es Aesamoasg irene oS = Boe te a z = oligos eedetoaty farcecans 2 gi seo eene arte ur aes en ipsa ase 8 is Se um oo 38 Ea SS ETE e = 188.0 CAR WASH No. Component Description Unit Unit SqFt Cost__% Cost 2.14 Excavation, Building Excavation & backil, sand or gravel, ' deep SF} 546| 6.1%] 5.46] 2.13 Foundations Concrete strip and spread footings, 4’ foundation wall sf} 1367|153%] 1367] 2.7 Slab on Grade Reinforced concrete, vapor barrie, base, 4” thick sF) 563] 63%| 5.69 3.01 Columns Not Applicable NA 3.02 Beams & Girders Space frame system sF| 1126]13.2%| 11.86 3.03 Structural Floors Not Applicable NA 3.03 Roof Structure Metal roof on metal rame sF| ats] 91%] 8.19 3.06 Structural Walls Not Applicable NA 4.14 Exterior Wall Metal siding SF) 7.27] 52%| 465] 4.11 Interior Fin of Ext Wall Not Appticable NA 4.12 Windows and Glazing Metal horizontal, skiing EACH] 17948) 45%] 3.06) 4.13 Exterior Doors ‘Aluminum and glass EACH} 1,812] 24%) 2.17} 4.21 Roof Cover Not Applicable Na\ 15.11 Internals, Vertical Gypsum wall board on stud sF| 1122| 38%] — 307/ 6.11 Paxttion Finish Paint, 2 coats, 2 sides SF} 162] 11%) 97 £5.12 Interior Doors Solid core wood EACH] 968 | 5.21 Ceiling Not Applicable NA 8.22 Floor Finish Not Applicable NA 6.00 Specialties Not Included in base cost NA 9.01 Stairs Not Applicable NA 9.02 Elevators Not Applicable NA 10.10 Plumbing \Wasiaroom and service fixtures Fx! 2,880)27.1%| 1887 410.17 Fire Protection Not Applicable NA 10.20 HVAC Heating and Ventiating sF| 388] 43%| 3.88 411.00 Lighting & Power Power distribution and lighting fotures sF} 660] 74%] 8.60) 41.08 Special Systems Not Applicable Nal Building Parameters: ‘Sub-Total 9.63, 1 Story 12 Ft Story Height Overhead & Profit 30% 26.89 eee Architect Fees T% 8.18 Total Construction Cost 124.70 SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct 661 Zone 2 ‘Moderate damage zone Deduct 5.01 Zone 3 Major damage zone Deduct -2.30 Zone 4 Major damage, shearwalls and reinforcing BASE 9[a 9.0 CLUB, COUNTRY | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 3,000 7,000 -12,000-«16,000-—«20,000 25,000 ‘Wood siding on stud frame 14 Ft 26620 © 25330 247.80 245.50 243.90 1 Ft ‘3.50 270 2:40 2.30 220 ‘Stucco on stud frame 14 Ft 26480 252.40 247.10 248.90 243.40 Ft 3.40 2.70 2140 220 2.10 Brick, concrete block back-up 14 Ft 288.89 271.60 26420 261.10 259.00 TFL 4.80 3.80 ‘3.30 ‘3:10 2.90 Decorative concrete block 14 Ft 28300 267.90 26140 258.60 286.80 1 Ft 4.50 ‘3.50 ‘3.10 3.00 260 Insulated metal panet, steel frame 14 Ft 27020 246.90 236.70 292.40 209.40 1FL 5.40 3.90 3.20 2.90 2.80 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 3,000 7,000 12,000 «16,000 20,000 25,000 Reinforced concrete 10F 1140011200 «171.10 1108011050 170.30 1 Ft 120 90 70 4 60 50 ‘SUPPLEMENTARY COSTS: Casts not included in Base Cost should be added if necessary. See Functional Assemblies for additional items and other modifications. DESCRIPTION ‘cost UNIT: Fireplace, 30° box, to mantle 1,879 Each 42" box 3719 Each Lockers, stee!, single tier 72" ‘208 Each Refrigerator, reach-in, pass-thru, 2 sections 4.937 Each ‘Sauna, prefabricated, complete, 6' x 9° 9781 Each ‘Swimming pool, complete 78 SE Tennis cour, all woather 4 SF Public address, amplifier, 260 watts 3.624 Each Public address, speaker, ceiling or wall ‘187 Each9.0 CLUB, COUNTRY NO. Component Description Unit Unit sart Cost__% __Gaat 2.11 Excavation, Building Excavation & backfil, sand or gravel, 4 deep sr) 48] 2%] 540 2.43 Foundations Concrete stip and spread footings, 4 foundation wall sF| 63] 59%] 668 2.47 Slab on Grade Reinforced concrete, vapor baer, base, 4” hick sF| 63] 32%] 569 301 Columns Pipe columns, concrete filed uF] 49.15] 19%] 226] 3.02 Beams & Girders Wood beams and girders ur] 3976] 15%] 265 3.03 Structiral Floors Not Applicable NA 3.03 Roof Structure Plywood on wood rafters, itched SF] 11.90] 6.0%] 11.99| 3.06 Structural Walls Included in Interior Partitions NA. 4.11 Exterior Wal Wood siding on stud frame sF| 1528] 32%] 5.0] 4.14 Interior Fin of xt Wall | Painted gypsum board SF] 230 89 4.12 Windows and Giazing | Metal fame, fixed glass st| 2857| 26%] 49] 4.43 Exttior Doors ‘Aluminum and glass EACH] 1,812 60 4.24 Roof Cover Clay tie sa} 1037] 60%| 10.7] 5.11 Internals, Vertical Gypsum wall board on wood stud sF| 750] 40%] 7.00 8.11 Parton Finish Pint, 2 coats, 2 sides sF] 162] 1.7%] 302 8.12 Interior Doors Sofi core wood each] 380] 14%] 246 821 Celing Suspended acoustical fber board sF| 282] 16%| 282 5.22 Foor Finish Carpet, Viny tile, Ceramic tle st] 890] 34%) 5:0] 16.00 Speciaties Not Applicable NA 9.01 Stas Not Applicable NA 9.02 Elevators Not Applicable NA 10.40 Plumbing ‘Washroom and service ftures Fix] 5,170|199%| 34.47 10.17 Fe Protection Sprinklers sF| 473| 27% 479 10.20 HVAC Complete HVAC st] 27aa|16.3%| 27.89 14.00 Lighting & Power Power dstbution and lighting fixtures sF| 23.09] 133%| 23.09 411.05 special Systeme Fite alarm, telephone, intercom and security sF| 522| 3.1%] 5.22] Building Parameters: ‘Sub-Total 473.30 1 Story 14 Ft Story Height Overhead & Profit 30% 51.98 ener ‘Architect Fees 10% 22.51 Total Construction Cost 247.80 SEISMIC ADJUSTMENTS. Zone 4 Minor damage, standard design Deduct | -8.58 Zone 2 Moderate damage zone Deduct | 425 Zone 3 Major damage zone Deduct | 1.94 Zone 4 Mejor damage, shearwalls and reinforcing BASE at[ 10.0 CLUB, SOCIAL J BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 4,000 12,000 20,000 -—~30,000 50,000 Decorative concrete block, Ft 212.80 201.40 198.10 196.00 194,00 stee! frame 1Ft 8:70 2.80 2.60 2.40 220 Stone veneer, block back-up, et 24430 218.60 212.20 207.60 202.90 steel frame TFt 6.20 4.40 3:70 3.40 3.00 Decorative concrete block 12 Ft 177.30 16590 162.60 160.60 15940 ~—*188.60 TF | 2:90 2.10 1.90 1:70 1.60 1.60 Wood siding on stud frame 12 176.00 16850 163.80 16220 161.20 16060 iF 250 1.90 1.70 1.50 150 1.40 Brick veneer on stud frame 12 Ft 18030 169.10 185.80 168.80 162.60 161.70 | Ft 2.80 2.10 1.80 1.60 1.60 160 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL Height 4,000 12,000 20,000 0,000 «40,000 50,000 Reinforced concrete 10 Ft 108.70 10660 106.00 108.60 105.40 105.20 1 Ft 1.50 1.20 1:10 1.00 1.00 1.00 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. Seo Functional Assemblies for ‘additional tems and other modifications. DESCRIPTION cost oni Coffee um, twin, 8 gation 3,388 Each Freplace, 30" box, to mantlo 1879 Each 42 box gris Each Flag pole, aluminum, 40 Bose Each Freezer, 16 Cuble Foot Tee Each Lockers, steel, single ter 72" Be Each Public address, amplifier, 250 watts 3824 Each Public address, speaker, celing or wall 187 Each Refrigerator, reanivin, pass-tnu, 2 sections 4337 Each ‘Sauna, prefabricated, complete, 6x 3781 Each | Swimming poalcompiete 78 SF | Tennis cour, aii weather 4 SF 2210.0 CLUB, SOCIAL NO. Component Description Unit unit gat 2.11 Excavation, Building Excavation & back, sand or revel, 4 deep sr} 546] 35%] 546} 2.43 Foundations Concrete stip and spread footings, foundation wall sF| 520] 37%| 528] 2.17 Slab on Grade Reinforeed concrete, vapor bare, base 4” thick sr] 563| 40%| 5:65] 3.01 Columns ‘Wide flange ste columns LF| 15363] 40%] 6.19 302 Beams & Gidors Steel beams and gers uF] 198.13| o5%| 924 308 Structural Floors Not Applicable NA 3.08 Roof Stueture Metal deck on steet cists sF} 1048| 7.4%] 10.48 306 Structural Walls included in Interior Parttions NA 4.11 Exterior Wall Decorative concrete block se| 21st] 7%) 5241 4.14 IteiorFin of xt Wall_| Painted gypsum board sr} 447 102 4.12 Windows and Glazing _| Metal horizontal, siding EACH | 179.46 17] 4.13 Exterior Doors ‘Aluminum and glass Each} 1812 aa 4.21 Root Cover Elastomeric membrane sa} 760| 53%] 7.60 5.11 Inlemals, Vertical Gypsum wallboard on weod stud sf] 750] 42%| 6.00 5.11 Partion Fish Pint, 2 coats, 2 sides se} 162| 2%| 259 5.12 Interior Doors Solid core wood each] 260| 1.7%] 246 521 Ceiling Suspended acoustical fiver board sF| 282| 20%] 2.20 5.22 Floor Finish Carpet, Hardwood, Ceramic tle sr] 664] 47%] 8.6 6.00 Speciaties Not Included in base cost NA 9.01 Stars Not Applicable NA 9.02 Elevators Not Appicable NA 10.40 Plumbing Washroom and service fixtures Fix] 3900] 3.0%] 431 10.17 Fie Proteaton Sprinklers sr) 473| 33%] 473] 10.20 HVAC Complete HVAC sr] 2684] 180%| 2684 11.00 Lighting & Power Power dsibutlon and ghting fixtures sF| 20.09] 162%| 23.00] 11.05 Special Systems Fire alarm, telephone, inforcom and securty sr} 522| s7%| 5.22| Building Parameters: Sub-Total 142.40 1 Story 12 FL Story Height Overhead & Profit 30% | 4272 com oman Architect Fees ™% 12.98 Total Construction Cost 198.10 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct | 863 Zone 2 Moderate damage zone Dedut | 6.46 Zone 3 Major damage zone Deduct | -297 Zone 4 ‘Major damage, shearwalls and reinforcing BASE 23,11.0 CONVENIENCE MARKET BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 800 3,000 «5,000 7,000 10,000 12,000 ‘Wood sicing on stud frame 12Ft 18350 15400 147.60 144.20 141.90 140.00 Ft 440 2.60 2:10 1.80 1160 1.50 Decorative concrete block 12 Ft 19630 16070 1827014850 144,90 143.0 iFt 5.50 ‘3.00 2.40 2.20 180 1.80 Stucco on stud frame 12 Ft 160.80 152.60 14640 1433014050 130.80 1 4:10 2.40 2.00 170 1.60 1.40 Insulated metal panel, stool frame 12 Ft 224.00 168.60 18320 146.20 140.10 137.90 1Ft ‘9.20 4.90 ‘3.80 ‘3.30 2.70 2.60 Brick veneer on stud trame 12 Ft 19540 16020 182.90 148.20 144,70 148.10 TR 8.20 3.00 2.40 2:10 1.80 1.70 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL, Height 900 = 3,000 5,000 7,000 ‘10,000 12,000 Reinforced concrete 10 Ft 80.10 7480 = 7350 = 72.90 72.30 72.00 1Ft 1.90 1.10 90 "70 60 80 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added it necessary. See Functional Assemblies for additional items and other modifications. Sa oo SEE cate eg : = Freezer 16 Coble Foot il 758 Zech { Refrigerator, 18 Cubic Feet 1,063 Each a oe Safe, medium security 5,199 Each Secuirty camera and monitor sanz Each 2411.0 CONVENIENCE MARKET NO, Component Description Unit Unt Sgt 2.41 Excavation, Building Excavation & back, sand or gravel, 4 deep sr} 54s] 5:1%| 546| 2.13 Foundations Concrete stip and spread footings, 4' foundation walt sf} 990| 94%| 9.08] 2.17 Slab on Grade Reinforced concrete, vapor barr, base, 4 thick sr| s03| 53%| 5:9] 30 Columns Pipe columns, concrete filed ur] 49.16] 14%) 4.47 3.02 Beame & Girders Stee! beam uF] 7933] a7%| 397 3.09 Stetural Floors Not Applicable Na 3.08 Roof Structure Plywood on wood rafters, fat sr} 11.99/10:7%| 1139 3.06 Structural Walls Not Apatcable NA 4.11 Exterior Wal ‘Wood siting on stud frame sr} 1528| 85%| 9.04 441 Interior Fin of xtWetl__—_| Painted gypsum board sr} 290| 13%| 141 412Windows and Glazing _| Metal tame, fxed glass se| 2887} 28%| 298 443 Exterior Doore ‘Auminum and glass each| 1612| 1.0%] 109] 421 Root Cover Buil-up tar and gravel sa} 483] 46%| 483 5.11 Internals, Vertical Gypsum wal board on wood stud sF| 780| 17%] 1.20! 5:11 Patton Finish Pint, 2 costs, 2 sides se] 182 76) 5.12 interior Doors Solid core wood each] 260 ar| 521 Coling Suspended acoustical foer board SF} 262| 27%] 282 5:22 Floor Finish Viny tie st] 395| 97%| 3.95] 8.00 Speciates Not Applicable NA 9.01 Stare Not Appicable NA 902 Elevators Not Apalicabie NA 40.10 Pumbing Washroom and service fcures Fx! 2¢90| 24%] — 267| 40.17 Fire Protection Not Applicable NA 10.20 HVAC Complete HVAC st] 2140|20.2%| 21.40 17.00 Lighting & Power Power distribution and ightng fixtures sf] 1261|11.0%] 1261 1106 Special Systams Security sr} 251] 24% 251 Building Parameters: ‘Sub-Total 106.06 1 Story 12 Ft Story Height Overhead & Profit 30% | 31.82 aiuktaninsiadiid ‘Architect Fees 7% 9.62 Total Construction Cost 147.50 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | 555 Zone 2 Moderate damage zone Deduct | 421 Zone 8 Major damage zone Deduct | -194 Zone 4 Major damage, shearwalls end reinforcing BASE 25[ 12.0 COURTHOUSE BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 20,000 30,000 40,000 60,000 80,000 100,000 Precast panels, steel frame 12Ft 298.00 291.40 287.50 282.90 280.10 278.20 a TFL 6.10 5.60 6.20 4.80 4.60 450 Brick, conerete block back-up 12 Ft 284.00 280.00 277.60 «27480 273.10 272.00 TR 4.90 4.60 4.40 410 4.00 380 ‘Stone veneer, block back-up, ae 80280 295.30 290.90 285.60 282.50 280.40 steel frame Ft 640 5.90 5.50 6:10 ‘4.80 460 Decorative concrete block, Tet 28120 277.70 © 27560 273.20 271.70 27070 steel frame TFt 470 440 420 4.00 ‘3.90 380 Curtain wall, metal and glass 2A 26870 25990 254.70 248.60 244,00 242.40 1Ft 6.00 5:30 ‘4.90 4.40 ‘4.00 ‘3:90 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 10,000 15,000 20,000 30,000 40,000 50,000 Reinforced concreto 10 Ft 16740 16690 166.50 168.10 165.90 165.70 1Ft 2:80 2.10 2.10 2.00 2.00 2.00 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. Seo Functional Assemblies for ‘additional tems and other modifeations. DESCRIPTION cost UNIT ‘Clock main panel / generator 3.471 Each Clock terminal cabinet "454 Each Directory, aluminum & glass 72'x43" 2573 Each Fumniture, executive station 6977 Each Furniture; reception station 81824 ach Fumiture; secretarial station 1919 Each Safe, medium security 5,199, Each ‘Seating, rectinable ‘357 ‘Seat aucitorium a2 Each ‘Sepuy camera and menitor 3412 ‘Set le 1414 Each Wardrobe 4177 Each12.0 COURTHOUSE NO. Component Description Unit Unit Sart Cost % Cost 2.11 Excavation, Bulding Excavation & backil, sand or gravel, 4’ deep SF) 546] 19%] 2.73 2.18 Foundations ‘Concrete stip and spread footings, 4 foundation wall se] 552] 19%] 276] 2.17 Siab on Grade Reinforced concrete, vapor banter, base, 5" thick sF| 618) 15%| 3.09 3.01 Columns Wide flange stee! columns LF] 243.00] 7.1%] 14.58 3.02 Beams & Girders Steel beams and girders ir | 21373] 70%) 14.28 1.08 Structural Floors Conerete on steel beams and deck se] 30.37] 74%) 15:19] 3.08 Roof Structure Metal deck on ste! joists with fil SF} 10.48| 26%| 5.24 3.06 Structural Walls Included in interior Partitions NA 4.11 Exterior Wall Precast panels sF| 5391] 69%) 1407 4.11 Interior Fin of Ext Wall Pinted gypsum board SF) 447 4.09 4.12 Windows and Glazing Metal frame, fixed glass sF| 2857] 12%| 249) 4.13 Exterior Doors ‘Aluminum and glass EACH| 1,812 ‘8 421 Roof Cover Etastomerie membrane sa] 760] 1.9%| 3.80) 5.11 Intemals, Vertical ‘Gypsum wall board on stud SF} 1173] 46%] 939) 5.11 Parton Finish Paint, 2 coats, 2 sides SF] 162] 13%| 2.59 5.12 interior Doors Solid cote wood each| 1.058] 52%] 10.58 5.21 Ceiling ‘Suspended acoustical fer board SF} 292] 14%] 2.82 6.22 Floor Finish Carpet, Viny! tle, Ceramic tle sF| 594] 29%| 5.94 6.00 Specialties Not Included in base cost NA cea a hace ao] | 9.02 Elevators Elevator, hydraulic passenger eack| 67.819) 22%| 4.52] 10.10 Plumbing Washroom and service fixtures Fix] 5,170] 39%! 7.95) 10.17 Fire Protection Sprinklers sr] 473| 29%] 473] 1020 HVAC Complete HVAC se| 36.72|179%| 36:72] 411.00 Lighting & Power Power distribution and lighting fixtures SF} 3366] 164%| 33.68 11.05 Special Systoms Fre alarm, telephone, intercom and security sF]} 532] 26%| 532 Building Parameters: ‘Sub-Total 204.78 2 Story 12 Ft Story Height Overhead & Profit 30% 61.43 ee Architect Fees 8% 21.29 Total Construction Cost 287.60 ‘SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -16.26 Zone 2 Moderate damage zone Deduct | -12.32 Zone 3 Major damage zone Deduct 5.66 Zone 4 Major damage, shearwalls and reinforcing BASE{ 13.0 DAY CARE CENTER | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 2,000 «4,000 ~—«6,000 10,000 12,000 Decorative concrete block 10 Ft 176.90 168.90 165.40 161.80 160.70 Ft 3.80 3.00 2.70 240 2:30 Brick, conerete block back-up, 10 Ft 196.80 18750 183.40 «18080 —«17920.—*178.00 steel frame Tt ‘470 ‘370 3.40 ‘3.20 3.00 290 Wood siding on stud frame 10 Ft 171.80 16520 162.40 160.70 ~—«*159.50~—~15860 1Ft 3:30 2.70 2.40 220 2.10 2.10 Brick veneer on stud frame 10R 17650 16860 165.10 163.00 161.60 160.60 TFL 3.80 3.00 2.70 2.60 2.40 2:30 ‘Stucco on stud frame 10 Ft 17070 16440 161.70 160.10 «159.00 188.20 1Ft 3.20 270 2:40 2.20 2.10 2.00 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL Height 2,000 4000 = 6,000,000 10,000 12,000 Reinforced concrete 10 Ft 7960 776076707810 75.80 78.60 TFL 1:30 1100 90 180 70 70 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for ‘additional items and other modifications. DESCRIPTION cost UNIT Cooking range & oven 1113 Each Locker, steel, single tier 72 ‘222 Each Projection seréen 7 SF opto se carousel 481 Each ator, 18 Cubic Feet 1.063, Eacn Seating : 143 Each Security, camera and monitor 942 Set Table ‘596 Each ‘Tape recorder 507 Each Vigeo tape recorder 4.941 Each Monitor 4171 Each Wardrobe a7 Each 28.13.0 DAY CARE CENTER No. Component Description Unit Unit saFt Gost % Cost 2.41 Excavation, Building Excavation & backfl, sand or gravel, 4 deep sF| 540] a6%| 546] 2.19 Foundations Concrete stip and spread footings, 4 foundation wall sF| 920] 7.7%) 929 2.47 Slab on Grade Reinforced concrete, vapor barr, base, 4" tick sF| 563| 47%| 569 3.01 Columns Pipe columns, concrete filed ur| 4oa6] 12%! 1.40) 3.02 Beame & Girders ‘Wood beams and girders uF] 3076] 22%| 268] 3.09 Structural Floors Not Applicable NA 3.03 Roof Stucture Plywood on wood rafters, pitched SF} 11.96] 10.1%] 11.96) 3.06 Structural Walls Included in Interior Partitions NA 4.11 Exterior Wall Decorative concrete block sF| 2161| 62%| 744 4.11 Interior Fin of Ext Wall | Painted gypeum board s\ 417] 12%) 1444 4.42Windows and Glazing _| Metal horizontal, siding EACH| 17946] 1.7%| 2.08 4.19 Exterior Doors Wood, sold core, with es each| 371 -as| ‘421 Roof Cover Asphalt Shingles sa} 183] 15%| 1.83} 5.11 Interals, Vertical ‘Gypsum wall board on wood stud SF| 750) 42%| 5:00] 5.41 Partition Finish Paint, 2 coals, 2 sides sF| 162| 12%] 216 5.12 Inlerior Doors Solid core wood eacH| 260] 21%| 248 821 Ceiling ‘Suspended acoustical fber board sF| 282| 24%| 2.82 5.22 Floor Finish Carpet, Vinyl ile, Ceramic tile sF) 501] 42%) S01 6.00 Speciaties Not Included in base cost NA 901 Stairs Not Applicable NA 9.02 Elevators Not Applicable NA 10.10 Phumbing ‘Washroom and service futures Fix| 2890) 60%} —7.08| 40.17 Fie Protection Sprinklers sF| 473] 40%| 479 40.20 HVAC Complete HVAC sF| 2624|226%] 26.84 41.00 Lighting & Power Power dstrbution and lighting futures sr] 1206] 10.1%] 1208 11.05 Special Systems Fire alam se} 147) 12%| 147 Building Parameters: ‘Sub-Total 118.88 1 Story 10 Ft Story Height ‘Overhead & Profit 30% 35.66 6000 Sree Architect Fees 1% 10.86 “Total Construction Cost 165.40 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct | 528 d Zone 2 Moderate damage zone Deduct | -4.00 Zone 3 Major damage zone Deduct | -1.84 Zone 4 Major damage, shearwalls and reinforcing BASE[ 14.0 DISPENSARY BASE COST PER SQUARE FOOT OF FLOOR AREA ‘EXTERIOR Height 4,000 8,000 10,000 15,000 20,000 30,000 eg oon of) "iQ MR aE me ap mm oe ee eewuaen OR) a ae aa tae masa Siew ih] BRE EB ‘Wood siding on stud frame io Ft | 241.80 232.50 230.10 226.60 224.50 (222.00 a ane = Sg ae ae ap mae i] 4S 8 AE AB Ae ay Samal oR) a Si Be aE mag ae COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL THeight 2,000 4000 «5,000 7,500 10,000 16,000 Reinforced conerete TOF 21860 21960 «2180 21290 211.80 211.20 TF 200 160 450 440 8030 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assomblos for i tems and other mocfeaions. DESCRIPTION cost UNIT ‘Aut film processor 37,529 Each Carciac monitor & resusctator wih defbrilator 17873 Unit Cubicle track & curtain 108 6 F lnstumentsteiize, 13x 11 x24 29.504 Each Mobile Xray unt 49308 Each Nurge chart desk 188 Each Kalo! conmuntcaton& conveience unt 166 een sical therapy, exercise unk, compete 7814 h Xray fim flumator, | panel 268 Each X-ray, coling mounted, telescoping 42,900 Each14.0 DISPENSARY No. Component Description Unit Unit saFt Cost % Gost 2.11 Excavation, Building Excavation & backil, sand or gravel, 4 deep st) s46| 16%) 273 2.18 Foundations Concrete stip and spread footings, foundation wall sF| 993| 27%] 499 2.17 Slab on Grade Reinforced concrete, vapor barier, base 4 thick sr| seo| 16%] 282] 3.01 Columns Wide fange stel columns uF|249.00| 32%| — 6.08 3.02 Beams & Giders Stee! beams and girders ur] 13012 37%] 691 3.03 Structural Floors Concrete on steel beams and deck sF| 30.37] 8.1%| 15.10 3.03 Roof Structure Metal deck on steel joist vith fi sF| 1040] 20%] 524 306 Structural Walls Included in interior Partitions NA 4.11 Exterior Wall Decorative concrete block sF| 21st] 52%| 9.98] 411 IntesorFin of xt Wali | Painted gypsum board sr} 447) 10%] 199 4.12Windows and Glazing _| Metal frame, fxed double glass se| 4056] 25%| 470] 4.13 Exterior Doors Aluminum and glass Each| 1312 54 421 Roof Cover Bult. tar and gravel sa] 463] 12%] 242 5.14 Internals, Vertical Gypsum wal board on stud se| t173| 62%| 11.73 5.11 Parton Finish Paint, 2 coals, 2 sides se] 192) 17%| 324| 5.12 Interior Doors Solid core wood EAcH| 369 1.85 521 Ceting Suspended acoustical ber boaré sr] 202| 15%] 202] 5.22 Floor Finish Carpet, Viny tle, Ceramic te st] 504] 2.7%] S04 6.00 Specialties Ping for mecicl gases st] 469] 25%| 460] 90 Stais Concrete stairs, metal pan ucHT| 11,000| 12%| 220] 9.02 Elevators Elevator, hydraule passenger Each| 6719| 36%] 678] 410.10 Plumbing Washroom and service fitures Fox] 3,180| 94%] 1787) 10.17 Fite Proecton Sprinkers sF} 473| 25%] 473 40.20 HVAC Complete HVAC sF| 9427|10.2%| 3427 11.00 Lighting & Power Power dictibution and lighting facures st| 2402| 19.9%| 2402! 1.08 Special Systoms Fe alarm, telephone and security eystoms sF| 455] 24%| 4.55] Building Parameters. Sub-Total 708.02 2 Story 40 Ft Story Height Overhead & Profit 30% | 641 1000 See ‘Architect Fees 3% 19.67 Total Construction Cost 264.00 SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct ] -11.03 Zone 2 Moderate damage zone Deduct | -8.36 Zone 3 Major damage zone Deduct | 384 Zone 4 ‘Major damage, shearwalls and reinforcing BASE 34[ 75.0 DORMITORY ] BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height] 10,000 20,000 0,000 «40,000 «60,000 80,000 Brick, concrete block backup | 108 15000 14020 19600 18340 «19050 128.80 cir S30 ado sep 57 sao 520 | Decorative conorete block 10Ft 44570 187.20 188.50 «181.00 12870 «127.20 1Ft 490 "4008.70 5D 330 8.40 Bick, concrete block backup, 10Ft 18430 17400-1660 «166.90 ‘163.90 162.10 steel rame Ft 570 480480 410 3BD BBO Decorative concrete block, 10 Ft 17980 171.00 16710 164.80 162.10 16050 steel frame TF 530 4400 410380 860 BO Precast panels, steel frame 1Ft 92.60 17990 17440 171.40 167.50 165.00 1Ft 650 «530 480 480 4103.80 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 3300-6700 10,000 13,300 20,000 26,700 Reinforced concrete 10 e010 67.50 0580 «884050 —«aB.EO 1Ft 120 80 “80 70 “80 “60, ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added it necessary. See Functional Assemblies for additonal items and other modifications. DESCRIPTION ‘cost unr Carrel hareinood, 2 face 538 Each Fireplace, 20° box, to mantel 1.879 Each 42" box arte Each | lag ple, aluminum, 40" Bose Each Puble address, amplifior, 250 watts 624 Each Pubic address, speaker, celing or wal 187 Each Sauna, prefabricated, complete, 8 x9" 978i Each Securiy, camera and monitor g4t2 Seat Table, 60%G6"x30" ata Each TV antenna, master ‘e32 ‘Set Wardrobe 177 Each ‘Washing machine, coin operated, 10 Ib 11872 Each15.0 DORMITORY NO. Component Deseription Unit Unit saft Cost % Cost 2:1 Excavation, Building Excavation & backiil, sand or gravel, 4' deep sr] 546] 19%] 1.22] 2.18 Foundations Concrete strip and spread footings, 4 foundation wall sF] 721] 25%] 240 2.17 Slab on Grade Reinforced concrete, vapor banter, base, 4" thick SF) 563] 1.9%] 1.98 3.01 Columns Pipe columns, concrete fled LF} 70.50] 21%) 201 3.02 Beams & Giders ‘Wood beams and girders ur] 39.76] 2.7%] 268] 3.03 Structural Floors. Piywood subfloor on wood joists sr] 7.15] 49%] —4:7| 3.03 Roof Stucture Plywood on wood raters, pitched SF] 11.96] 41%] 3.99] 3.06 Structural Wells Included in Interior Partitions NA 4.11 Exterior Wall Brick, concrete block back-up sF| 2098] 9.0%| 8.64 4.14 Interior Fin of Ext Wall Painted gypsum board sF| 239 78| 4.12 Windows and Glazing Wood, double hung each] 620| 9.2%| 3.18 4.18 Exterior Doors Wood, solid core Each} 1:365 36] 4.21 Roof Cover Clay te sa} 1037] 35%} 3.48 5.11 Interals, Vertical ‘Gypsum wall board on wood stud SF| 750] 0.6%| 9.38 5:11 Parttion Finish Paint, 2 coats, 2 sides sF| 1.62] 4.1%| 405] 5.12 Interior Doors ‘Solid core wood Each| 369] 4.7%| 462 5.21 Celling Gypsum board, painted sr] 623] 64%] 623] 5.22 Floor Finish Carpet, Viny tle, Ceramic tle sr] 511] 52%] 5.11 6.00 Speciaties Not Included in base cost NA 8.01 Stairs Wood stairs Flight] 6.120 st 9.02 Elevators Elevator, hydraulic passenger Each| 81,557] 42%| 4.08 10.10 Plumbing Kitchen, bathroom and service fixtures Fix] 3,180] 8.1%] 7.88] 10.17 Fire Protection Not Applicable NA 1020 HVAC. Complete HVAC sF| 11.80]12.1%| 11.80 411.00 Lighting & Power Power distribution and lighting fixtures. sF| 660] 62%| 6.69 11.05 Special Systems Fire alarm and intercom systems SF] 1.34) 14%] 1.34 Building Parameters: ‘Sub-Total 97.74 3 Story 10 Ft Story Height Overhead & Profit 30% 29.32 ee ‘Architect Fees T% 3.94 Total Construction Cost 136.00 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct 4.43 Zone 2 Moderate damage zone Deduet 3.36 Zone 3 Major damage zone Deduct 1.54 Zone 4 Major damage, shearwalls and reinforcing BASE 3816.0 FIRE STATION BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height $000 7,000 ~=—«9,000-—«*17,000~—«*13,000 15,000 “Titup panels, steel frame 1a Ft 24450 238.00 © 286.60 283.10 291.90 20900 ee Ft 4a 04500 4300 0108.90 insulated metal panel, steel frame 14Et 26810 269.10 252.70 24820 24490 24230 TF 69 6 6000 8GO OBO Bick, concrete block back-up 148 21590 20850 208.80 20060 198.00 196.10 1Ft 87 520 490 "470 460 440 Decorative concrete block 14 Ft 21020 20870 «+19050 19860 10450 19280 TR 52 4800 480 480430 420 Bick veneer on stud frame 14 Ft 20870 20820 198.10 19820 19420 19250 TR B20 4900 deo hao 80 wD COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL, Height 2,500 3,500 4,500 5,500 6,500 7,500 Reinforced concrete 10 Ft 169.80 168.80 «16820 «167.80 167.40 167.20 1Ft 2.40, 2.30 2.10 2.00 2:10 190 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for ‘additional tems and other modifications. DESCRIPTION cost UNIT Benches, wood 54 Seat Gompacior se Each ‘Seeking range & oven 1g Esch Stine ot Eacn arbage dis 5 Each Lockers 5h Pd Each Morowave, butin 2198 Each Puble adaiocs, amplifier, 250 watts 3034 Each Public address, speaker, coling or wal ‘7 Each Refrigerator 4,083, Each Socutiy, amera and monitor sate Set 9416.0 FIRE STATION NO. Component Description Unit unt Sgt 2.11 Excavation, Bulding Excavation & backfl, sand or gravel, 4' deep sr} sas] 16%] 273 2.43 Foundations Concrete stip and spread footings, # foundation wall sF| 1071] 32%] 5:35 2.17 Slab on Grade Reinforced concrete, vapor beter, base, 4 thick sF) 563) 1.7%| 282 3.01 Columns Wide flange stee! columns LF} 249,00] 84%} 13.61 3.02 Beams & Girders ‘Stoo! beams and girders tr] 2ta73|127%| 2137 3.03 Structural Floors ‘Concrete on stee! beams and deck sF| 2037] 9.1%) 15:19] 3.08 Roof Structure Metal deck on ste! oists with i sF| 1048] 3.1%) 524 3.06 Structural Walls Ineluded in Interior Pariions NA 4.11 Exterior Walt Titeup panels, steel frame sF| 15.22] 5.1%| 862| 4.11 Interior Fin of Ext Wall | Painted gypsum board sF| 4a7| 4%] 232] 4.12 Windows and Glazing | Metal horizontal, siding each| 170[ 20%| 3.6 4.13 Exterior Doors Overhead doors enc] 4515] 1.2%| 201 4.21 Roof Cover Buittup tar and gravel sa} 493| 14%] 242 5.11 Intemals, Vertical ‘Gypsum wallboard on wood stud sf] 750) 63%| 1050] 5.11 Patton Finish Paint, 2 coats, 2 sides SF] 192] 2.7%) 454 5.12 Interior Doors Solis core wood eacH| 369 1.06| 521 Celing Suspended acoustical fer board sF| 282) 17%] 282] 15.22 Floor Finish Viny! th, Ceramic tle st] 762) 45%) 7.62| 6.00 Speciatios Not included in base cost NA 9.04 Stairs Concrete stair, metal pan Fucir| 11,000] 1.5%) 244 9.02 Elevators Elevator, hydraulic passenger zach] 67819| 45%| 7.54 10.10 Plumbing kitchen, bathroom and service ftures Fx| 3180| 75%] 1260 410.17 Fre Protection Sprinklers sF) 473| 28%] 473 4020 HVAC Complete HVAC sF| 14.80) 7.0%] 11280] 11.00 Lighting & Power Power aistrbution and fighting fatures sf} 1250) 75%] 1259) 41.05 Special Systems Fire alarm, telephone and securty systoms sF| 455] 2.7%] 455] Building Parameters: ‘Sub-Total 167.73 2 Story 14 Ft Story Height Overhead & Profit 30% 50.32 ema ie Architect Fees 8% 17.46 Total Construction Cost 236,50 SEISMIC ADJUSTMENTS Zone 1 ‘Minor damage, standard d Deduct | -18.29 Zone 2 ‘Moderate damage zone Deduct | 13.65 Zone 3 Major damage zone Deduct | -6.37 Zone 4 Major damage, shearwalls and reinforcing BASE 3617.0 FRATERNAL BUILDING BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 4,000 12,000 20,000 30,000 40,000 50,000 Decorative conerete block, 12Ft 21470 201.50 197.60 195.10 19370 192.70 stoa! frame Ft 4.10 3.20 2:90 2.70 2.50 2.50 Stone veneer, block backup, 12 Ft 252.90 203.60 214.70 208.10 20580 203.50 steel frame Ft 7.40 6.00 430 3.90 3.60 3.40 Brick, conerete block back-up 12 Ft 199.70 18440 179.80 177.00 175.80 17420 Tt 4.80 ‘3.50 3.10 2.80 2:70 2.60 ‘Decorative concrete block 12Ft 175.50 16230 «158.40 «186.00 154.50 183.50 Ft 420 ‘3.20 2.90 2.70 2.60 2.50 Insulated metal panel, steel frame 12 Ft 182.00 160.10 188.50 © 14980 «14890 148.20 Ft ‘4.80 ‘3.10 2.60 2:30 2.00 1.90 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL Height 4,000 12,000 20,000 30,000 40,000 50,000 Reinforced concrete 10Ft 91.90 8980 8920 8880 88.60 88.40 1Ft 190 1.60 1.60 1.40 1.30 1.30 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assembiles for additional ters and other modifications. DESCRIPTION cost UNIT Compactor 569 Each Dishwasher 647 Each Garbage disposal. 180 Each Microwave, bul 2.439 Each Mibic adsfoss, amplifor ‘Sead Each Public address, spoaker, celing or wall 187 Each Range, hot top, gas 221 Each Refrigerator 1063 Each Safe, medium secur 5189 Each Security, camera and monitor 3412 Set17.0 FRATERNAL BUILDING No. Component Description Unt unit Sgr 2.14 Excavation, uiding Excavation & backfl, cand or gravel, & deep st} 546| 30%! 540 2.13 Foundations Concrete strip and spread footings, 4 foundation wall SF] 552| a0%| 5.52] 2.47 Slab on Grade Reinforced concrete, vapor barr, base, 4 thick sF| 563| 40%| - 563] 3.01 Columns \Wide flange steal columns Ur] 15363] 65%| 922 3.02 Beams & Girders Sigel beams and girders LF] 138.13) 9.7%] 13.81 3.09 Structural Floore Not Appicable NA 3.08 Roof Structure Metal deck on see! joa wth st} 1708]120%| 17.08] 23.06 Structural Walls Included in Inert Prttions NA 4.14 Exterior Wall Decorative concrete block sf} 2151| 45%] 439 4.11 IneriorFin of xt Wal | Painted gypsum board se} 4a7 123 4.12Windows and Glazing | Metal tame, fixed glass sf] 2057| 10%| 1.40] 4.13 Exterior Doors ‘Aluminum and glass EACH) 4,612 27 421 Roof Cover Elestomeric membrane sa} 760] 54%) 7.60 5.1 Intemale, Vercat Gypsum wallboard on wood stud sF| 750| 32%/ 450] 5.11 Pariton Finish Point 2 coats, 2 cides sr} 162] 14%| 4.98 5.12 Interior Doors Solid core wood cacH| 269 123] 5.21 Ceiing Suspended acoustical fer board sF| 292) 20%] 222] £5.22 Floor Finish Carpet, Hardwood, Ceramic tle sf} e42| asx] 0.42] 6.00 Specates Not Incided in base cost Nal 9.01 Stare Not Applicable NA 9.02 Elevators Not Applicable NA 10.10 Plumbing KGtchen, bathroom and service Sxtures rx] 3,160] 40%] 573] 10.17 Fire Protection Sprinklers. SF} 4.73] 3.3% 473| 10.204VAC Complete HVAC st] 1655]117%} 1655| 41.00 Lighting & Power Power disibutton and fighting ftures st] 23.09] 16:3%| 23.00 11.05 Special Systems Fire alatm and intercom systems SF] 134 134 Bulaing Parameters: ‘Sub-Total 742.02 1 Story daft Story Height Overhead & Profit 30% | 4261 etal ‘Architect Fees 7% 1297 “Total Construction Cost 797.60 SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct | -13.24 Zone 2 Moderate damage zone Deduct | -10.08 Zone 3 Mejor damage zone Deduct | 461 Zone 4 ‘Major damage, shearwalls and reinforcing BASE 37[ 18.0 GARAGE, MINI-LUBE ] BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 500 «4,000 «=«,800«=«2,000 2,500 3,000 ‘Metal siding on steel frame 14Ft 19850 18160 172.80 © 167.30 168.60 iFt 2.40 2.10 +80 1:80 1.70 Insulated metal panel, stee! frame 14 Ft 32560 284.80 22760 212.40 © 202.80 198.10 1Ft 870 6.40 6.30 480 4.40 4.00 ‘Concrete block, steel root frame 14 Ft 264.90 229.00 20890 197.20 19020 185.40 Tt 5.10 3.80 380 2.90 2.70 2.50 ‘Stucco on stud frame 14 Ft 26350 211.80 193.00 © 183.00 © 176.80 172.50 1Ft 4.00 3.10 2.70 2.50 230 2.10 Decorative concrete block 14 Ft 27990 22340 20250 191.20 © 184.20 178.20 TFL 5.20 ‘3.90 330 ‘3.00 2.70 2.60 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL, Height s00 7,000 ~=—«1,600 «= 2,000» ,500 3,000 || Reinforced concrete 10F 70100 9700 «95:10 94.00 99.90 8280 1 230 1.60 1:40 120 110 20 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added it necessary. See Functional Assemblies for additional items and other modifications. DESCRIPTION ‘cost UNIT ‘Aircompressor, 3 HP, wieceiver 3,705 Each ‘Cash box & pedestals stand "249 Each Exhaust ume system, underground 4.147 Each ‘Gas dispenser, compuing, dual hose est Each Ses dspenser, computing, Sle hose 4404 Each + Gas pump submerge turbine 3/4 HP. 4,988 Each Gas pump, fullsize 1/2 HP 2544 Each Hotst 1 post 80008, seminydraulic 4310 Each Holt, 2 post 80007, seminyerautic z LUsbe! olf air reetsrem pum 2509 Pit, below grads includes structure, ol drainage, equipment 96.064 Unit Tire changer, air operated 1 Each 3818.0 GARAGE, MINI-LUBE NO. Component Description Unit Unit Cost saFt Cost 2.44 Excavation, Building 2.13 Foundations 2.17 Slab on Grade 3.01 Columns. 3.02 Beams & Girders 8.03 Structural Floors 8.03 Roof Structure 3.06 Structural Walls 4.41 Exterior Wall 4.41 Interior Fin of Ext Wall 4.12 Windows and Glazing 4.43 Exterior Doors 421 Roof Cover 5.11 Internals, Vertical 8.11 Partition Finish 5.12 Interior Doors 5.21 Celing 522 Floor Finish 6.00 Speciaties 901 Stairs 9102 Elevators 10.10 Plumbing 10.17 Fire Protection 10.20 HVAC. 11.00 Lighting & Power Excavation & backlil, cand or gravel, 4’ deep ‘Concrete strip and spread footings, 4' foundation wall Reinforced concrete, vapor barrier, base, 4” thick Not Applicable ‘Space frame system Not Applicable Metal roof on metal frame Not Applicable Metal siding Not Applicable ‘Metal horizontal, sliding Overhead doors Not Applicable ‘Gypsum wall board on wood stud Paint, 2 coats, 2 sides. Solid core wood Not Applicable Vinyl tile Not Applicable Not Applicable Not Applicable Washroom and service fixtures Sprinklers Heating, Ventilating, partial Air Conditioning Power distribution and lighting fixtures sF| 546| 42%] 546) sF| 1795]13.9%| 17.95| sF| 563] 44%] 563) sF| 1196/ 92%} 11.86 sF| 8.16] 63%] 8.18) NA sF| 727] 5.0%] 8.47/ cach] 178 5.1%] 668 Each] 4515| 14.0%] 18.06 NA sF] 750] 41%} —5.25| sF| 162] 1.8%] 227) EACH] 369 NA SF} 3.96 NA NA NA Fix] 2,830| 10.9%] 14.15 SF] 3.93/ 30%] 3.93] SF} 1150] 8.9%] 11.50) sF| 969) 75%] 9.60) 11.08 Special Systems Fire alarm sF| 147] ta%| 147 Building Parameters: Sub-Total 129.38 1 Story 414 Ft Story Height Overhead & Profit 30% 38.81 1,500 Feet dedi ‘Architect Fees 8% 13.44 Total Construction Cost 181.60 SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct | -661 Zone 2 Moderate damage zone Deduct | -6.01 Zone 3 Mejor damage zone Deduct | -2.20 Zone 4 Mejor damage, shearwalls and reinforcing BASE19.0 GARAGE, PARKING BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height] 75,000 180,000 185,000 250,000 300,000 350,000 Precast panels, steel frame tort 9920 97.60 9680 9620 «85.80 —«85.70 1Ft 170 1601.60 1.80140 1.40 Precast panes, reinforced TOF 240 6780 «67.10 «88.80 «6.20 «66.00 concrete frame 1Ft 4.00 20 4 80 20 70 ‘Bick, conerete block back-up, 10Ft 7190-7019 «6850 «6310 «6890 —«GB.TO reinforced concrete frame Ft 80 70 70 60 80 ‘60 Reinforced conerete, cast in place TOF Trio 6870 6990 6840 © as.10 «67.90 TF 100 30 70 0 7 0 Decorative conorete block, 10 ego 6380 6340 «6310 ~«—«G.80 «G80 reinforced concrete frame 1Ft 70 70 70 “80 “ “50 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height] 19,000 33,000 46,000 63,000 75,000 88,000 Reinforced concrete 10 Ft 10890 108.40 10820 108.00 107.90 107.80 1Ft 100 140 180.908 180 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for Additional tems and other modifications. DESCRIPTION ‘cost ‘UNIT ‘Auto/gate, automatic arm, 8° 3,835 Each Bumper block 58 Each Elevator hydraulic, 26008, 2 stop 69,790 Each Exit sign ‘223 Each Gale dperator cardicoin 1,630 Each Tickot 5, control unit 4521 Each Traf r 1,959 Each ‘Trafic signs ‘bat Each19.0 GARAGE, PARKING NO. Component Description Unit Unit sart Cost % Cost 2.11 Excavation, Building Excavation & backfil, sand or arevel, 4 deep sr] 546] 20%/ 1.37] 2.43 Foundations Concrete strip and spread footings, 4" foundation wall sr} 438] 1.6%] 1.09] 2.17 Slab on Grade Reinforced concrete, vapor batrier, base, 6" thick SF} 7.29] 26%) 1.82 3.01 Columns Wide flange steel columns LF] 243.00}11.5%} 8.10 3.02 Beams & Girders Steel beams and girders LF] 213.73| 203%] 1425 3.03 Structural Floors Concrete on steel beams and deck SF] 99.99} 421%| 29.64] 3.09 Root Structure Not Applicable NA 9.06 Structural Walls Not Applicable NA 4.14 Exterior Wall Précast panels SF] 37.44] 41%] 2.86) 4.11 Interior Fin of Ext Wali Not Applicable NA 4.12 Windows and Glazing Not Applicable NA 4.18 Exterior Doors Overhead doors EAcH| 4.515 o7 4.21 Roof Cover Not Applicable NA 5.11 intemals, Vertical Not Applicable NA 5.11 Parton Finish Not Applicable NA 6.12 Interior Doors Not Applicable NA 521 Ceiling Not Applicable NA 5.22 Floor Finish Not Appicable NA 6.00 Specialties Not Applicable NA, 8.01 Stairs Concrete stars, metal pan fFuicuT} 11,000 24 9.02 Elevators. Elevator, hydraulic passenger EACH | 88,555] 1.4% 95 10.10 Plumbing Washroom and service fixtures Fix} 3,180] 1.1%| 89) 410.17 Fire Protection Sprinklers SF] 310] 44%] 3.40 10.20 HVAC. Ventiation oniy sf} 72] 10%] 72] 11.00 Lighting & Power Power distribution and ighting foxtures sf] 385] 55%| 2.85} 11.05 Special Systems Fire alarm SF] 147] 21%] 4.47/ Building Parameters: ‘Sub-Total 70.24 4 Story 40 Ft Story Height Overhead & Profit 30% 24.07 Mad che teed ‘Architect Fees 6% 6.49 Total Construction Cost 96.80 ‘SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -17.12 Zone 2 Moderate damage zone Deduct | -12.97 Zone 3 Major damage zone Deduct 5.97 Zone 4 Major damage, shearwalls and reinforcing BASE a20.0 GARAGE, REPAIR BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 7000 4,000 ~=—«8,000 ‘12,000 16,000 20,000 ‘Wood siding on stud frame 14 Ft 12770 10590 99.70 97.00 9540 (94.90 1Ft 3140. 2.00 1.60 4.40 120 120 ‘Stucco on stud frame 14 Ft 126.10 10460 98.80 96.30 4.80 3.70 1 Ft 3.90 1.90 1.50 1.0 110 1.20 ‘Metal siding on steel frame 14Ft 1190 10180 9780 96.00 95.00 94.30 iFt 2.00 +10 30 80 70 "70 Reinforced concrete, cast in place 14 Ft 16580 12490 11320 108.00 104.90 102.80 1Ft 6.20 3.30 250 2.10 190 1.80 ‘Concrete block, stee! roof frame 14 Et 16410 12720 11960 1162011420 112.80 TFL ‘420 2:80 1.80 150 140 1.30 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 7000 4,000 «= 8000 12,000 16,000 20,000 | Reinforced concrete 10 Ft 54.00 49:10 4770 47.00 «= 46.70 46.40 1 Ft 1:80 1.00 2 70 ‘50 60 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should bo added if necessary. See Functional Assemblies for additional items and other modifications. [ DEscRIPTION ‘cost UNIT ‘ir compressor, 9 HP, witeceiver 8,705 Each Benches, wood 54 Seat Exhaust fume system, underground 4147 Each ‘Gas dispenser, computing, dual hose 8131 Each Gas dispenser, computing, singe hose 4104 Each Gas pure submerge ture 34 HP 2544 Each Hoist, 1 post 80008, semihydraulic 4310 Each | Hoist, 2 post 8000#, seminydrauiic 7430 Each Lockers 5 high ‘sas Each Lube, ol & air reels/rem pump 2,809 Each Paint spray booths 58,761 Each ‘Tie changer, air operated 1,854 Each a220.0 GARAGE, REPAIR No. Component Description Unit Unit sqrt Cost__% Cost 2.11 Excavation, Building Excavation & backfil, sand or gravel, 4 deep sF| 648] 77%] 546] 2.13 Foundations Concrete strip and spread footings, 4 foundation wall sF| 797|112%] 797] 2.47 Siab on Grade Reinforced concrete, vapor baer, base, 4” thick sF| 863] 79%] 569 3.01 Colurms Pipe columns, concrete filed ur} 4916] 24%] 1.72 3.02 Beams & Girders Not Appicable NA 3.03 Structural Floors Not Applicable Nal 3.08 Roof Structure Plywood on wood truss, 410 12 pitch SF} asi/120%| est 3.06 Structural Walls Not Applicable NA 4.11 Exterior Wal ‘Wood siding on stud frame sF| 1528|104%| 7.96 4.11 Interior Fin of Ext Well | Painted gypsum board sr] 29] 16%] 1.15} 4.12 Windows and Glazing | Metal horizontal, sing EACH] 17940] 25%] 1.89 4.13 Exterior Doors ‘Wood, solid core, with tes eacH| avi -14| 4.24 Roof Cover ‘Asphalt Shingles sa] 183] 26%] 1.89 5.14 Intemals, Vertical Gypsum wallboard on wood stud sF| 750] 33%] 2:35] 5.11 Patttion Finish Paint, 2 coats, 2 sides SF] 162] 14%] 101 8.12 Interior Doors Sold core wood eact| 369 -15| 521 Celing Not Applicable NA 5.22 Flor Finish Viny te n ofc area sf} 395] 1.7%] 1.19) 6.00 Specialties Not Included in bose cost NA 9.01 Stars Not Appicable NA 9.02 Elevators Not Appcable NA 10.10 Plumbing ‘Washroom and service ftures Fox] 2630] 8o%] 629] 410.47 Fite Protection Not Applicable NA 4020 HVAC Heating and Ventiating sF| 13.18] 180%] 13.19 41.00 Lighting & Power Power distbution and ghting fitures sr} 345) 54%] 35 11.05 Special Systems Fire alarm se} 147| 24%] 147 Building Parameters: Sub-Total 71.04 1 Story 44 Ft Story Height Overhead & Profit 30% 21.31 onan re ‘Architect Fees 8% 7.36 Total Construction Cost 99.70 ‘SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | 3.38 Zone 2 Moderate damage zone Deduct | -2.56 Zone 8 Major damage zone Deduct | 1.48 Zone 4 Major damage, shearwalls and reinforcing BASE ai 21.0 GARAGE, SERVICE STATION BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 500«4,000 = 1,800,000 2,500 3,000 Metal siding on steel frame 10 Ft 14860 14030 196.80 19470 193.40 192.40 1Ft 3.00 2.30 2.00 4.90 180 1:70 Insulated metal panel, stee! frame 10 Ft 180.50 16960 163.00 16870 165.60 1 Ft 6.40 6.90 4.70 4.40 4.00 Concrete block, steet root frame 10 Ft 166.10 15120 144.80 141.00 13850 198.60 Ft 5.50 ‘4.20 3.50 3.20 2.90 2.80 ‘Wood siding on stud frame 10Ft 143.10 18710 162.00 129.00 127.00 125.60 1Ft 4.40 ‘3.50 ‘3.00 2.70 2.50 2.30 Brick veneer on stud frame 1OFt 158.90 14340 197.20 193.40 181.00 12920 1Ft 5.30 4.10 3; 3.20 2:90 2.70 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL, Height 500 1,000 1,500 2,000 2,500 3,000 Reinforced concrete 10 Ft 8070 «76.70 = 7480 © 73.80 += 78.00 72.50 1Ft 2:40 4.60 1.40 4.10 1.10 1.00 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for Additional tems and other modifications. DESCRIPTION cos UNIT ‘ir compressor, HP, wireceiver 3,705 Each Benches, weod 5 Seat anopy, sel supportin 10-85 = Exhaual fame system, ene ndesound 1147 Each Gas dispenser, computing, at ast Each Ges dispenser, computing, single hose 4104 Each Gas pump suber tin SP Bea Each semihyeraulic 4310 Each Fels 2 beet S000, sornmycrachc 71430 Each Lockére 8 high ‘345 Each Lube, ol & at reelirem pump 2,809 Each Tire changer, ar operated 1364 Each21.0 GARAGE, SERVICE STATION No. Component Description Unit Unit saFt Cost Chet 2.11 Exeavation, Building Excavation & backfl sand or gravel 4’ doop st] 54s] 56%] 546 2.13 Foundations Concrete stip and spread fotings, 4 foundation wall sF| 17.95] 184%| 1795 2.17 Siab on Grade Reinforced concrete, vapor barer, base, "thick sr] 563] 52%) 569] 301 Columns Not Applicable NA 3.02 Beams & Giders ‘Space fame system st] 11.85]122%] 1186 3.08 Structural Floors Not Applicable NA 3.08 Roof Structure Metal of on metal frame sF} a8] 24%} 019 3.06 Structural Wells Not Appicable NA 4:11 Exterior Wall Meta siding st| 727] «7%| — 462| 4.11 Inovor Fin of Ext Wal | Not Applicable NA 4.12 Windows and Glazing | Metal horizontal, sicing Each] 179.46| 4.9%! 4.76 4.13 Exterior Doors Wood, sod core, wth ites each} 371 x4 4.21 Roof Cover Not Applicable NA 5.11 Intemals, Vertical {Gypsum wall board on wood stud sr} 750] 32%] 73 5.11 Patton Finish Pint, 2 coats, 2 sides sr} 162| 17%] 1.02 8.12 Interior Doors Solid core wood Each] 960 7 521 Ceting Not Applicable NA 522 Flor Finih Viny te in offce area sF]| 395] 20%] 1.98) 6.00 Speciaties Not Applicable NA 901 Stairs Not Applicable NA 9.02 Elevators Not Apelcable Na 10.10 Planting Washroom and service fixtures Fx] 2800] 12.4%] 11:79 410.17 Fire Protection Not Applicable Na 10.20 HVAC Heating and Ventilating sé] 198] 136%] 19:18 41.00 Lighting & Power Power distrbution and lighting fstures st} 325| 40%] 3.25 1108 Special Systems Fire alam sr} 147] 15%| 1.47 Building Parameters Sub-Total 97.44 1 Story 10 Ft Story Height Overhead & Profit 30% | 2922 ee ‘Architect Fees a% 40.47 Total Construction Cost 136.60 SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct | -6.61 Zone 2 Nioderate damage zone Deduct “5.01 Zone 8 Mejor damage zone Deduct | 2.20 Zone 4 Major damage, shearwalls and reinforcing BASE22.0 GARAGE, UNDERGROUND PARKING “| “The costs on these pages assume that the parking area is entirely below grade level. The root or top level can suppor parking or it may be covered with landscape. This, roof or top level is not counted in the floor Grea, A building may be constructed above the garage. In this case, some adjustment in the square foot cost should be considered to compensate for foundations and floor costs that are a part of the building cost. if the top level is landscaped, please refer to the Landscape Section. BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 715000 50,000 90,000 125,000 160,000 200,000 Reinforced concrete, cast in piace 10 Ft 9840 87.00 83.50 82.00 87.00 80.80 ‘(Two levels below grade) iF 2.90 170 1:50 1.40 120 1.10 Reinforced concrete, cast in place 10 Ft 9720 «8840 79.20 77407620 78:30 (Three levels below grade) 1Ft 3.40 2:10 1.70 1150 1.40 130 Reinforced concrete, cast in place 4OEt 6540 «6450 64.30 «64.90 64.20 64.20 {(Fourlevels below grade) Ft “50 50 60 50 60 ‘60 “SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added it necessary. See Functional Assombiles for ‘additional items and other modifications. DESCRIPTION cost UNIT ‘Auto/gate, automatic arm, 8 93895 Each Bumper block 58 Each Elevator hydraulic, 2500#, 2 stop 69,790 Each | Bxtsign ei 223 Each Gate operator cardicoin 1,630 Each Ticket dispenser, contot unit 4521 Each ‘Traffic detector 1,359 Each Trafic signs 241 Each22.0 GARAGE, UNDERGROUND PARKING NO. Component Description Unit unit sqrt Cost % Cost 2.11 Excavation, Building Excavation & backfil sand or gravel, 16 deep SF] 1529] 134%] 8.00] 2.43 Foundations Conetete stip and spread footings, 4” foundation walt SF) 4.12] 35%] 2.06] 2.17 Slab on Grade Reinforced concrete, vapor barter base, 6 thick st} 729] 61%] 366] 3.01 Columns Reinforced Concrete columns uF} 142] 60%} 355 3.02 Beams & Girders Not Applicable NA 3.08 Structural Floors Concrete slab and beams sF| 24e4|200%| 1249 3.08 Roof Sircture Concrete slab and beams sF} 2484) 209%| 1242| 3.06 Structural Walls Not Appiicable NA 4.11 Exterior Wall Reinforced concrete, cast in piace sF| 35.10] 114%] 620 4.11 Interior Fin of xt Wali | Not Appicable NA 4.12 Windows and Glazing —_| Not Applicable NA 4.13 Extetior Doors Overhead doors EACH] 4515 45 4.21 Roof Cover Not Applicable NA 5.11 Internals, Vertical Concrete block sF| 1263 a3 5.11 Parton Finish Not Applicable NA 5.12 interior Doors Solid core wood EACH} 369 48| 5.21 Ceiling Not Applicable NA 6.22 Floor Finish Not Applicable NA 6.00 Speciatios Not Appicabio NA 9.01 Sta Concrete stars, metal pan JrucHr} 11,000 2a 9.02 Elevators Elevator, hydraule passenger EACH] 67si9| 13%| 79 10.10 Plumbing Not Applicable NA 10.17 Five Protection Sprinklers sF| 310} s2%| 2.19] t020HVAC entiation only sr) 72] 12%] 72 11.0 Lighting & Power Power distibution and lighting futures sf} 325) 65%] 385 11.08 Special Systems Five alarm se} 447] 25%] 147] Building Parameters: Sub-Total 59.49 2 Story 40 Ft Story Height Overhead & Profit 30% 17.86 eee a eiare ieee Architect Fees 8% 6.16 Total Construction Cost 83.50 ‘SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -9.37 Zone 2 ‘Moderate damage zone Deduct | -7.10 Zone 3 Major damage zone Deduct | -328 Zone 4 Major damage, shearwalls and reinforcing BASE 4723.0 GOVERNMENT BUILDING | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 8.000 16,000 25,000 $3,000 40,000 50,000 Brick veneer on stud frame 12 Ft 22620 «21770 «218.70 211.60 210.80 209.00 TFL ‘3.60 3.00 2.60 2150 2.40 2.20 Brick, concrete block back-up 12 Ft 25580 245.40 240.50 287.90 236.40 294.70 1Ft 4.80 4.00 ‘3.60 3150 ‘3.30 ‘9.20 ‘Stone veneer, block back-up, 12 Ft 285.40 266.40 «257.20 252.50 249.60 246.60 | steel ame iF 720 5.80 8.00 470 4.40 4.10 ‘Decorative concrete block, 12 Ft 25130 24230 287.90 295.70 284.40 283.00 steel frame iFt 440 370 3.40 ‘3:90 8.10 3.00 Decorative concrete block, wart | 230980 221.90 21790 15.80 © 214.60 219.20 reinforced concrete frame TF 3.70 8.00 2.70 2.50 2.40 2.40 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL, Height 4,000 8,000 12,600 16,500 20,000 25,000 Reinforced concrete 10 Ft 03.19 104.70 101.99 10089 1004910020 [1 1.10 80 "70 70 80 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for Additional items and other modifications. DESCRIPTION cost UNIT ] ‘Glock main pane/generator 3471 Each Glock teminal cabinet "454 Each Breciory, aluminum & aes 72X48" 2378 Each 450, WoO 288 Fre alarm srhoke delet. coling 318 Each Fir alarm smoke detect. duct re Each Public address, amplifier, 250 watts 3,524 Each Public address, speaker, caling or wall 187 Each Security, camera and montor 3412 Set ‘TWantenna, master ‘332 Each23.0 GOVERNMENT BUILDING NO. Component Description Unit Unit Sgt 2.11 Excavation, Bulding ‘Excavation & backfil, sand or gravel, 4 deep sF| 546] 18%] 279 2.43 Foundations ‘Concrete strip and spread footings, 4’ foundation well SF} 648] 2.1%] 3.241 2.47 Siab on Grade Reinforoed concrete, vapor barrier, base, 4” thick SF} 563] 19%] 2821 8.01 Colurnns Pipe columns, concrete filed LF} 70.50] 1.6%] 242! 3.02 Beams & Girders Wood beams and girders LF] 39.76] 1.7%] 2.85] 3.08 Structural Floors Plywood subffoor on wood joists SF} 7.15] 24%] 3.58) 3.08 Roof Structure Plywood on wood rafters, pitched sF| 11.96] 39%| 5.99) 3.06 Structural Walls Included in interior Pattions NA 4.11 Exterior Wall Brick veneer on stud frame SF} 21.04] 46%] 6.94) 4.11 Interior Fin of Ext Wall Painted aypsum board sF| 239 79) 4.12 Windows and Giazing Metal frame, fixed glass SF} 28.57) 21%] 3.14] 4.13 Exterior Doors ‘Aluminum and giass, EACH| 1,812 25) 421 Roof Cover Clay tie sa} 1,037} 34%] 5.18] 5.11 Internals, Vertical ‘Gypsum wall board on stud SF} 11.73] 46%] 7.04) 5.11 Parition Finish Paint, 2 coats, 2 sides SF} 162] 13%] 1.94) 6.12 Interior Doors Solid core wood EACH] 369] 1.2%] 1.85} 5.21 Ceiling Suspended acoustical fiber board SF} 282/ 19%] 282! 5.22 Floor Finish Carpet, Vinyl tie, Ceramic tile SF] 5.94) 39%] 5.94] 16.00 Specialties Not Included in base cost NA 9.01 Stairs Wood stairs IFuicHT} 5,120 1.02 9.02 Elevators Elevator, hydrauilc passenger Each| 67.819] 37%] 5.85} 10.10 Plumbing Washroom and service futures Fix| 5,170) 38%] 6.74] 10.17 Fire Protection ‘Sprinklers SF] 473] 3.1%] 4.73] 10.20 HVAC. ‘Complete HVAC SF} 96.72|24.1%] 36.72] 11.00 Lighting & Power Power distribution and ighting fixtures SF] 33.66]22.1%| 33.68 11.05 Special Systems, Fire alarm, telephone, intercom and security SF} 532] 35%] 5.32 Building Parameters: Sub-Total 12.19 2 Story 42 Ft Story Height Overhead & Profit 30% 45.66 Se eae ‘Architect Fees 8% 15.85 Total Construction Cost 213.70 SEISMIC ADJUSTMENTS Zone 4 Minor damage, standard design Deduct 4.83 Zone 2 Moderate damage zone Deduct “3.66 Zone 3, Major damage zone Deduct 4.68 Zone 4 Major damage, shearwalls and reinforcing BASE 49{ 24.0 GYMNASIUM EXTERIOR Height 70,000 20,000 90,000 40,000 50,000 60,000 ‘Brick, concrete block back-up, 95 Ft 26390 245,70 297.90 23380 © 780.20 227.80 steel frame 1Ft 2.60 2.00 1180 470 1.60 1:60 Decorative concrete block, 5 Ft 259.00 20840 291.90 22810 225.50 228.60 steel frame 1 Ft 220 1.80 170 1.60 1150 1.50 Insulated metal panel, steel frame 95 Ft 265.10 20800 228.00 218.90 214.10 210.50. Tt 3.00 ~-=280~ "2.00 1.80 1.60 1.50 Reinforced concrete block, 85 Ft 25150 23790 231.00 227.40 224.90 228.00 steel roof frame Ft 2.20 1.80 1.70 1.50 1:40 1.40 Precast panels, steel frame SoFt e320 25970 249.40 249.20 © 209.00 20590 | TF 3.10 2.50 2.10 2.00 1.80 4.90 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 10,000 20,000 30,000 40,000 50,000 60,000 Reinforced concrete 10F 1.00 60.0 7970 7950 7990 79.20 1Ft 41.00 90 80 80 80 70 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for additional items and other modifications. DESCRIPTION cost UNIT Basketball backstops, ceiling 6,022 Each Basketball backstops, wall 3.998 Each Bicycle rack, GI 2 side ara Each Bleachers, telescoping, hydraulic 75 Seat Bleachers, telescoping, manual 8B Seat Locker 12°x12°x24", 8 tier 313 Each Locker 12°x12°X72", 1 tier 222 Each Padded gym wall 9 SF ‘Score board, multi purpose 19671 Each Score board, basketball 3911 Each ‘Synthetic gym floor 3/16" a ‘SE ‘Femis coun, AC base, all weather 4 SF24.0 GYMNASIUM No. Component Description Unit Unig Sgt 2.14 Excavation, Buiding Excavation & backfl, sand or gravel, 4 deep sF| 546] 32%| 546 2.13 Foundations Conerete stip and spread fotings, 4 foundation wal sF| 413] 24%] 4.13 2.47 Siab on Grade Reinforced conerete, vapor barrier, base, 4 thick sF| 563) 33%) 563 3.01 Columns Wide flange ste! columns LF] 243.00] 7.1%| 12.15 3.02 Beams & Girders Steel beam uF] 7933) 19%| 3:17 2408 Structural Floors Not Applicable NA 3.08 Roof Structure Metal deck on steel arch rs with insulation SF) 1903] 11.1%] 1903 3.06 Structural Wals Not Applicable NA 4.11 Exterior Wall Brick, concrete block back-up sF| 2696] 124%] 2422 4.11 Interior Fin of Ext Wall | Painted gypsum board sr} 20] 11%] 1.88 4.2Windows and Glazing | Metal rame, fied glass sr} 2057 4.18| 4.43 Exterior Doors ‘Aluminum and glass each] 1.812 2a] 4.21 Roof Cover Elastomeric membrane sa} 760] 44%| 70] 6.11 Intemats, Vertical Gypsum wal board on stud sF| 1122| 46%] 7.85 5.11 Paton Finish Print, 2 coats, 2 sides SF) 162] 13%] 227] 5.12 Interior Doors Sold core wood eacH| 368 m4 5.21 Ceiling Not Applicable NA 5.22 Floor Finish Carpet, Hardwood, Ceramic te sF| 954] 60%) 3.54 16.00 Specates Not Incided in base cost NA 901 Stairs Not Appicable NA 2.02 Elevators Not Applicable NA 10.10 Plumbing ‘Washroom and service fixtures Fx} 4760) 7.0%| 1190) 10.17 Fre Protection Sprinkors sr] 473] 28%] 473 1020HVAC. Complete HVAC sF| 1830] 10.7%| 1820 411.00 Lighting & Power Power distibution and fighting fixtures sF| 3360] 19.7%] 3360 411.08 Special Systems Fire alarm and intercom systems SF] 134 134 Building Parameters: Sub-Total 171.02 1 Story 35 Ft Story Height Overhead & Profit 30% 51.31 ee eet cee ‘Architect Fees 1% 18.87 “Total Construction Cost 237.80 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -11.34 Zone 2 Moderate damage zone Deduct | 8.59 Zone 3 Major damage zone Deduct | 3.85 Zone 4 ‘Major damage, shearwalls and reinforcing BASE at25.0 HANDBALL/RACQUETBALL CLUB ] BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR [Height | 000 15,000 30,000 40,000 50,000 60,000 Precast panels, see! rare vem | 25280 22750 217.60 21450 21290 «10.70 iF eo 4eo 4008808040 Brick, concrete block back-up am] 23910 219.60 212.00 209.60 207.90 206.80 Te goo ato 380 880 20 8.00 Dovoratve conerete Bock, wen) 20190 1850 20010 207.10 + 20570 20470 Sel ame TFL 33 1350320 «S00 90” 290 TTitup panel, steel rame van] 22380 21080 20880 20420 «20340 202.80 TF fox 880810 900-8909 Insulated metal panel steel frame van | 26140 20250 22410 «217.50 1500-21820 TF ro azo 430 OD 7D 8.80 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 2.500 7,500 15,000 20,000 25,000 30,000 Reinforced concrete 10 Ft 48090 17830 177.80 176.90 176.70 176.50 TFL 2.00 1.80 140 140 1.30 1.30 “SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for additional tems and other modifications. DESCRIPTION cost UNIT Bar 254 Le | Cours, ceiling 9.636 Court Courts, floor 17,420 Court Cours, walls 34519 Court Dishwasher ‘ea7 Each Electric gril 797 Each Locker bench, wood 54 Seat Lockers, steel 5° 345 Each Microwave 2,139 Each Refrigerator wice cube maker fo2a Each ‘Sauna, prefab complete, 10x12 15,982 Each Sauna, prefab complete, 88 9781 Each25.0 HANDBALL/RACQUETBALL CLUB No. Component Description Unit it sare 2.11 Excavation, Building Excavation & backfil, cand or gravel, 4’ deep sr} sas] 18%] 273 2.43 Foundations Concrete stip and spread footings, 4 foundation wall sF| 596| 19%] 298] 2.47 Slab on Grade Reinforced concrete, vapor barter, base, 4 thick sF| 563] 12%] 2.82 301 Columns Wide flange stee! columns tr] 243.00] 54%] 8.33) 302 Beams & Girders Steel beams and girders Lr] 213.73] 10.6%| 16.44 £308 Stuctura Floors Concrete on stool beams and deck sF] 3037| 98%) 16:19 2.08 Roof Structure Metal deck on steel joists with ft sF| 1048| 34% 624 3.06 Structural Wall Included in interior Partitions Nal 4.11 Exterior Walt Precast panels sF| a744] o2%| 1429 4.11 Interior Fin of Ext Wal | Pinted gypsum board sF| 4.17] 10%) 1.59 4.12Windows and Glazing | Metal fame, fed glass sF| 28.87 57 4.13 Exterior Doors Aluminum and glass each| 1812 2A 421 Roof Cover Elastomerie membrane sa} 760| 25%| 3.29 5.11 Intemals, Vertical ‘Gypoum wall board on stud sF| 1122) 43%] 673 65.11 Parton Finish Paint, 2 coats, 2 sides sF| 462) 13%] 194 5.12 Interior Doors Sold core wood EacH| 369 9 821 Caling Suspended acoustical fiver board sr} 282 sat 8.22Floor Finish Carpet, Ceramic tie SF) 600| 19%) 3.00 6.00 Speciaties Not included in base cost NA 9.01 Stairs Concrete stairs, metal pan FLIGHT | 11,000 147| 9.02 Elevators Elevator, hydraulic passenger zach| e719] 15%] 226 10.10 Plumbing Washroom and service fatures Fx] 5170] 42%| 646 40.17 Fe Protection Sprinklers sF| 473] 31%] 473 40.20 HVAC Complete HVAC sf} 2798] 180%) 27.88 11.00 Lighting & Power Power distribution and ighting fixtures sF| 23.09] 149%| 2309 111.06 Specie Systems Fire alam and intercom systems SF) 134 134] Building Parameters: ‘Sub-Total 166.01 2 Story 42 Ft Story Height Overhead & Profit 30% 46.50 oe ‘Architect Fees 8% 16.08 Total Construction Cost 217.60 ‘SEISMIC ADJUSTMENTS. Zone 1 Minor damage, standard design Deduct | -14.92 Zone 2 Moderate damage zone Deduct | -11.30 Zone 3 Major damage zone Deduct | 620 Zone 4 Major damage, shearwalls and reinforcing BASE26.0 HANGAR, AIRCRAFT BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height | 4,000 27,000 50,000 75,000 95,000 120,000 Metal siding on steel frame 30 Ft 20030 146.00 «18550 180.10 127.50 125.10 1Ft 3.90 1.80 1.40 1.20 140 1.10 Insulated metal panel, steel frame Sort] 26890 169.00 162.90 143.90 199.70 186.00 1Ft 5.80 2:50 2.00 1.60 1.50 1.40 Concrete block, steel roof frame 0 Ft 251.09 15490 141.60 195.10 181.90 128.10 TFL 4.50 2.00 1.60 1:40 1.30 110, Tilt-up panels, steel frame 80 Ft 22240 161.00 19920 133.10 190.10 127.50 1Ft 4:30 x 150 130 1.20 110 Precast panels, steel frame: 30 Ft 256.30 16490 14990 141.40 187.60 194.00 TFL 5.40 2:50 1.80 1.60 1.50 1:40 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) BASEMENT WALL Height 4000 27,000 50,000 75,000 95,000 120,000 Reinforced concrete 10 Ft 5070 47.80 ©4790 «© 47.00 46.90 46.80 1 Ft 1.20 ‘60 50 ‘50 50 50 “SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for ‘additional lems and other modifications. DESCRIPTION ‘cost UNIT Fire alarm smoke detect. celling 318 Each Locker 12°X12"x24", 3 tier 313 Each Locker 12°X12"X72", 1 tier 222 Each LLeeker bench, wood 54 Seat Locker, steel Shigh us Each Publ adgress, amplifier, 250 watts 9,824 Each Public address, speaker, ceiling or wall 187 Each Safe, floor 10°x24", min Seourity 653 Each Safe, wall, min security 9,608 Each Security, camera and monitor 312 Set TV antenna, master 892 Each26.0 HANGAR, AIRCRAFT No. Component Description Unit Unit Sart Cost % Cast 2.11 Excavation, Building Excavation & backfl, sand or gravel, 4 deep SF] 546] 56%) 546] 2.13 Foundations Concrete stip and spread footings, foundation wall sF| 319] 33%] 3:19] 2.17 Slab on Grade Reinforced concrete, vapor baer, base, 4” thick sr} 563| 58%| 563 301 Colurans ‘Wide flange steel columns LF | 24300] 7.5%| 729 3.02 Beams & Girders Space frame system sF| 11.06] 12.2%) 11.86] 3.03 Structural Floors Not Applicable NA 3.09 Roof Structure Metal roof on metal frame with insulation sr} 853) ae] 863 3.06 Structural Wells Not Applicable NA 4.11 Exterior Wal Metal sing SF} 727| 25%] 240) 4.11 Interior Fin of Ext Wat’ | Not Applicable NA 4.12Windows and Glazing _| Meta, siding, industial ype cach | 216s4| 31%| 298 4.19 Exterior Doors Stee! sliding wit track sr] 7os1|160%] 1864 421 Roof Cover Included in roof structure NA 5.11 intemels, Vertical Gypourm wal board on stud sr 1422] tam 12 5.11 Pattion Finish Point, 2 coats, 2 sides SF} 162! 32) 5.12 Intetior Doors Solid core wood EACH! 369 09 521 Ceiing Not Applicable Na 5:22 Floor Finish Not Applicable NA 8.00 Specialties Not included in base cost NA 9.01 Stairs Not Applicable NA 9.02 Elevators Not Applicable Nal 40.10 Plumbing \Washroom and service fatures rix| 3,100] 27%| 265| 10.17 Fite Protection Sprinkers sr} 393) 40%] 399 1020 HVAC Heating and Ventlating sr} 1041]10.7%| 1041 11.00 Lighting & Power Power distibution and ighting fxtures st} 1450|150%| 1450] 411.05 Special Systems Fire alarm and intercom systems sr] 136] 14% 134] Building Parameters: ‘Sub-Total 97.40 1 Story 30 Ft Story Height ‘Overhead & Profit 30% 29.22 pa 000 Sain Leet ‘Architect Fees 7% 888 Total Construction Cost 738.50 ‘SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -9.13 Zone 2 Moderate damage zone Deduct | 802 Zone 3 Major damage zone Deduct | -318 Zone 4 Major damage, shearwalls and reinforcing BASE{ 27.0 HEALTH CLUB | BASE COST PER SQUARE FOOT OF FLOOR AREA EXTERIOR Height 5000 16,000 27,000 38,000 49,000 60,000 Brick, concrete block back-up 12 Et 299.00 27870 27290 269.90 268.00 266.60 Tt 5.80 420 3.80 3.50 3.40 ‘3.30 Precast panels, steel frame 12 Ft 31270 28640 278.80 274.90 © 272.40 270.60 1Ft 7.00 ‘4.90 430 3.90 3.80 3.60 Decorative concrete block, 12Ft 29180 27470 260.80 267.30 265.70 264.60 steel frame Ft 5.20 3.90 3.60 3130 3.20 3.10 Insulated metal panel, stee! frame 2 321,90 291.20 282.50 278.00 276.10 278.10 1Ft 770 6.90 460 420 400 3.80 TTittup panels, steel frame 12 Ft 28370 270.10 266.30 264.90 263.10 262.20 +P 4.50 360 3.30 3:10 ‘3.00 280 COSTS PER SQUARE FOOT OF BASEMENT AREA (Not included in above costs) ‘BASEMENT WALL Height 2500 6,000 13,500 «19,000 24,600 30,000 Reinforced concrete 10 Ft 225.80 228.00 222.00 221.80 221.80 221.30 1Ft 2.20 1.80 1.70 1160 1.60 1.60 ‘SUPPLEMENTARY COSTS: Costs not included in Base Cost should be added if necessary. See Functional Assemblies for ‘additional items and other modifications. earol Saree ea eaal! - Sea SS a 4 ace Add for; inserts ad 60 Each ‘Locker bench, wood 54 Seat lester elt, 10x12 1388 ee una, 5 7 ,§ ‘Sauna, prefab complete, 8x8" 9,781 Each sare pee ey i 2 Sra oe ane ret nl g incre 2 227.0 HEALTH CLUB NO. Component Description Unit Unit SaFt Cost % Cost 2.11 Exeavation, Building Excavation & backiil, sand or gravel, 4’ deep sF| 546) 14%| 2.73 2.13 Foundations Concrete strip and spread footings, 4' foundation wall sr} 636] 16%] 3.10) 2.17 Slab on Grade Reinforced concrete, vapor banier, base, 4” thick sf] 563] 15%| 2.82 3.04 Columns ‘Wide flange steel columns LF | 243.00] 5.4%] 10.41 3.02 Beams & Girders ‘Steel beams and gitders ur| 213,73] 11.0%] 21.37] 3.08 Structural Floors ‘Concrete on steel beams and deck sF| 30.37] 78%| 15.19] 3.08 Roof Structure Metal deck on stoel joists with fi sF| 17.08| 44%| 854 3,06 Structural Walls Included in Interior Parttons, NA 4.41 Exterior Wall Brick, concrete block back-up SF} 26.98] 56%) 10.84] 4.11 Interior Fin of Ext Wal! Painted gypsum board se) 417 1.88 4.42 Windows and Giazing Metal frame, fixed glass sF| 28.57 60) 4.13 Exterior Doors ‘Aluminum and glass each| 1,812 27 4.21 Roof Cover Elastomeric membrane sa| 760| 20%) 3.80] 5.11 Intemals, Vertical ‘Gypsum wall board on stud sF| 1122] 35%] 673] 1.11 Parton Finish Pint, 2 coats, 2 sides sF| 162 1.94] 5.12 Interior Doors Solid core wood EACH] 368 2 21 Ceiling Suspended acoustical fiber board sF| 282) 1.5%] 2.082] 8.22 Floor Finish Carpet, Vin! tile, Ceramic te sF| 590| 30%] 5.290] 6.00 Specialties Not Included in base cost NA 9.01 Stairs Concrete stairs, metal pan IFLIGHT | 11,000 1.63) 9.02 Elevators Elevator, hydraulic passenger EACH | 67.819| 26%] 5.02] 10.40 Plumbing Washroom and service fixtures Fixx] 5,170] 44%] 8.62 410.17 Fite Protection Sprinklers sF| 473| 24%| 479] 10.20 HVAC Complete HVAC sf] 26.72] 189%] 36.72| 41.00 Lighting & Power Power cistbution and lighting fotures sF| 3366] 17.9%] 3366] 11.08 Special Systems Fire alarm, telephone and security systems sF| 45s] 2.9%] 459] Building Parameters: ‘Sub-Total 194.37 2 Story 42 Ft Story Height ‘Overhead & Profit 30% 58.31 27 O00 einer ees ‘Architect Fees 8% 20.22 Total Construction Cost 272.90 SEISMIC ADJUSTMENTS Zone 1 Minor damage, standard design Deduct | -18.32 Zone 2 Moderate damage zone Deduct | -13.68 Zone 3 ‘Major damage zone Deduct 6.38 Zone 4 Major damage, shearwalls and reinforcing BASE 87