Name: Syed fro etter b Submitted to. Mes Sai qo cabecn. = ; Rott no. 2 34. . Class M-com 9 CA). A\ssignenent + Aavance WMrannqe iat ¥ Assvec- Recounting yet Nov Qe. Scanned with CamScannerFe 94g Vag Gaeber Trdor Production Bu daget- dit__2nd 3rd? Tote$ Boagel voit cates ous Tors _‘oss_“Teoe__ 2 Boe AadsDesisnd crsting inveniory [Yes (250 Ios {7s 10 Toto eiks needs. _‘TYev 8200+ T¥e0_ 8160 24.ou Lenn Ren innit hventor [goo [4eg 1200 I4s0___\éen) Ramaived piciduction — T8ap-768e 6200 130. 28,00 2. Goer: Tpdustiss Direct Materials Bodget- Ist dnd Std Tota Perpiced Pro ducTesn Tew _épov 6200 7300 _ 28100 | [Rows Moteal 2 2 2 2 | Protaction Needs i f00 1360012 Yor Lee S620 ac Desived_ensng invaimy 2120 puss 2922 Zit __31N8 Tota needs 8310 tgeko Ido 17749 _¢a3H0 lese: Beginning sovertory 390 12.0 ago 2970 3126 (ass _matevisl 12 pysrasesiSze0 133602842 Jaze $620 ost Rose eraterisl to 220580 nae Beton SUD C1360 $9280 Scanned with CamScannerSchedule af Expecteol cash Disbursements 2 for Matwials, Isr 2nd va Totod Accovats payable [4k bY s20) as" Quories 4G6ow _1G200 soured Iprt Quarter {00% 13360 cau Bt Qeiaty BEe I2e40 51 3h is" Queries YH 60 44460 Hotel ean disbursement 6020 $Srk0 Ses $ T3o0 7 224880. | i Ex: 4 12 1 | Tesi __cavgexation | les Bo get . | Se Te ne va oe Tore Boagered voitt sales Nooo \Zovs 44000 [3000 Soe0 eg pece £:0 & MS \& AB AB} (Total soles \ABove _2wew _7520ve VRH000 Vooda0 Scanned with CamScannerieee Ste duhAs De iy nd Bed To fod | Account reatevenhte “loro 10200 18 Quarter (18719) 5.9100 Laken | dnd Quarter 140 Hoo __ 6 1x0. 208, 200, Bid Quartev 163 t00 18 660 __ 2.3.9 You, LK Quarter = 1S2}o0 12100 Teatad cash cotledtun!98100 19900 12866022 TMoy BCS Sov, 2-1 Jessi Corpora tron Producten Budget Ast 2nd 3rd Gir Total) | Budgeted vail cates Wooo eos _\Move 13000 _ $0000. Ne Desived oka eset \geo 2100980 SO IO, | 1 Noted eit needeal [280 [49016950 1usco _S1kSo Aescs Bes inning inventrs (650 [goo diow 1950 1680 7 =) ] LR cay view Rrieavehion. INES 12300 13850 12. ¢¢0 $0200 Scanned with CamScannerEx: 13. ~ 1 aveston Company | Dired wa atesiols Budgets | he and fed) 4s Totals Reuss producti Tove Sem boo Stuy 2 6009 Rew Mater iets PU 2 2 21 2 2 Proctuction Need« {Mowe Iece9 (280 pogo. S200 _ A139 Desired seding_iowatey 1600 _12ca low t6om__ S00 Total needs. Lge 720 13609 1S oe0 S38 00. hems Biegioning inventory oe 1és0 | ties tego | {409 [aus materiate be PasrorediNe S652 Heo —deSov S27 ley least Se Cassy ateeioly te Piichanced ates 41 Mo res ph§™ a1840 gare 1419 12940 Sek, tule of Expected cash Disbursements for_Maleriels. | 4it__2ra ea Tat ad Account Me 2440 Duo 1A Qoorter IS4 3446 19 880 2rd Quorder 11472 Y36% 2 g40 Bra ore I3U6 3304 Jes20 YY Qoorky N60 260. Total can dnkodemctiany, we Las 15064 4anKe Scanned with CamScannerHareslom comp_2ny, Direc Labor Bud get 4st ang BA nits fo be _purchaned __‘Towd fom 4000 Sowe 2bove Dives” Labor PU. Orb 6:60 obo 9:60 obo Totwl diced labov Hours __needa 400 Y4R0n __3b0n__Bo00 5620 Ditcet tober cot Pw yy et iu Total divest Labor _coct Seo 61202 Fo400 4ro00 2IEYOD Ex: 9.14 _Roredon’ Corpor ation Direkt Labor Bvorqet . 4 Dud Jed 44 Tooter Lrts to be puchaced ono _ [Moro ‘Bowe Woo Seove Diced Labor Hee pecsnil Noi ble ete elo slo Netto itive ct Lohor= hours. gue “Axoo Atop Woe 3S ous Dirck Labo ost ev how leso Ne'Se tote Jesse lose TYpkol direct Labor cock sprop tordee ASSO gate 365m Scanned with CamScannerR credo NY nw bp ckuring Over neo Cor porahan Ist dnd rap Total) Budgeted direch serhov hove FYow Asoo oo Vion 3S 600 Vawoblt overhesd vak $0 LSo Ve USO $0 Mariah nubectucing syerheat W600 (4TH 13650 Nsso $2500 Bxed mons peboving overherd OOO Veoor Foor Boone _Yor0w Total mane! wctonng merhesd Won dion Vso _NSEo 3590 lin: depeectotion Dre _r0yw_220w9 Drow _ Drs Cash _arisbovsements __ for Nehesd Jobo 1M W660 SISSO 2 USE Meouf ache 4 Scanned with CamScanner