Laporan Penjualan Berlian Motor

Bulan Jan - Mar 2020

Kode
Daerah Penjualan Bulan jenis Kendaraan Harga Satuan Jumlah Terjual
Kendaraan
Bandung Mar STR Satria 16,000,000 12
Jakarta Mar KHR Kharisma 12,000,000 22
Surabaya Feb STR Satria 16,000,000 5
Bandung Jan STR Satria 16,000,000 4
Bandung Jan SHG Shogun 15,500,000 10
Jakarta Feb SHG Shogun 15,500,000 3
Bandung Mar KHR Kharisma 12,000,000 16
Surabaya Mar KHR Kharisma 12,000,000 24
Surabaya Feb STR Satria 16,000,000 9
Bandung Jan KHR Kharisma 12,000,000 15
Jakarta Feb STR Satria 16,000,000 8
Jakarta Mar SHG Shogun 15,500,000 17
Bandung Feb STR Satria 16,000,000 13
Surabaya Mar KHR Kharisma 12,000,000 24
Surabaya Feb STR Satria 16,000,000 9
Bandung Jan KHR Kharisma 12,000,000 15
Jakarta Feb STR Satria 16,000,000 9
Jakarta Mar SHG Shogun 15,500,000 17
Bandung Feb STR Satria 16,000,000 14
Bandung Feb STR Satria 16,000,000 16
Surabaya Mar KHR Kharisma 12,000,000 20
Surabaya Feb STR Satria 16,000,000 11
Bandung Jan KHR Kharisma 12,000,000 18
Jakarta Feb STR Satria 16,000,000 18
Jakarta Mar SHG Shogun 15,500,000 27
Bandung Feb STR Satria 16,000,000 23

Tabel Data

Kode Kendaraan jenis Kendaraan Harga Satuan Soal

KHR Kharisma 12,000,000 * Total Penjualan = Jumlah Terjual x Harga Satuan

SHG Shogun 15,500,000 * Discount = 10% x Total Penjualan
STR Satria 16,000,000 * Pajak = 2% x Total penjualan
* Total Harga = Total Penjualan + Pajak - Discount
erlian Motor
r 2020
Total Penjualan Discount Pajak Total harga

192,000,000 19,200,000 3,840,000 176,640,000

264,000,000 26,400,000 5,280,000 242,880,000
80,000,000 8,000,000 1,600,000 73,600,000
64,000,000 6,400,000 1,280,000 58,880,000
155,000,000 15,500,000 3,100,000 142,600,000
46,500,000 4,650,000 930,000 42,780,000
192,000,000 19,200,000 3,840,000 176,640,000
288,000,000 28,800,000 5,760,000 264,960,000
144,000,000 14,400,000 2,880,000 132,480,000
180,000,000 18,000,000 3,600,000 165,600,000
128,000,000 12,800,000 2,560,000 117,760,000
263,500,000 26,350,000 5,270,000 242,420,000
208,000,000 20,800,000 4,160,000 191,360,000
288,000,000 28,800,000 5,760,000 264,960,000
144,000,000 14,400,000 2,880,000 132,480,000
180,000,000 18,000,000 3,600,000 165,600,000
144,000,000 14,400,000 2,880,000 132,480,000
263,500,000 26,350,000 5,270,000 242,420,000
224,000,000 22,400,000 4,480,000 206,080,000
256,000,000 25,600,000 5,120,000 235,520,000
240,000,000 24,000,000 4,800,000 220,800,000
176,000,000 17,600,000 3,520,000 161,920,000
216,000,000 21,600,000 4,320,000 198,720,000
288,000,000 28,800,000 5,760,000 264,960,000
418,500,000 41,850,000 8,370,000 385,020,000
368,000,000 36,800,000 7,360,000 338,560,000

Jumlah Terjual x Harga Satuan

Total Penjualan

al Penjualan + Pajak - Discount

 Laporan Penjualan
PT. Momentum
Surabaya
Surabaya
Harga
Kode Merk Kode Nama Modal Jumlah
Jual Total Modal
Merk Barang Barang Barang Satuan Terjual
Satuan
AD Addidas 001 Sepatu 250000 312500 2500 625000000
NB New Balan 002 Kaos 150000 187500 2000 300000000
SIC Asics 005 Kaos Kaki 30000 37500 3500 105000000
PU Puma 003 Jaket 270000 337500 4000 1080000000
SIC Asics 004 Sandal 160000 200000 5000 800000000
AD Addidas 009 Topi 20000 25000 6000 120000000
NI Nike 004 Sandal 160000 200000 7000 1120000000
PU Puma 002 Kaos 150000 187500 1800 270000000
SIC Asics 003 Jaket 270000 337500 8000 2160000000
PU Puma 001 Sepatu 250000 312500 1400 350000000
SIC Asics 004 Sandal 160000 200000 10000 1600000000
AD Addidas 005 Kaos Kaki 30000 37500 12000 360000000
NB New Balan 001 Sepatu 250000 312500 7500 1875000000
AD Addidas 004 Sandal 160000 200000 8500 1360000000
SIC Asics 005 Kaos Kaki 30000 37500 9500 285000000
AD Addidas 009 Topi 20000 25000 7700 154000000
SIC Asics 001 Sepatu 250000 312500 8500 2125000000
NI Nike 009 Topi 20000 25000 13000 260000000
PU Puma 004 Sandal 160000 200000 2000 320000000
SIC Asics 003 Jaket 270000 337500 2500 675000000
AD Addidas 004 Sandal 160000 200000 4000 640000000
 jualan
ntum
a

Total Penjualan Discount Total Bayar

Tabel1
781250000 39062500 742187500 Kode Merk Merk Barang
375000000 18750000 356250000 AD Addidas
131250000 6562500 124687500 NB New Balance
1350000000 67500000 1282500000 NI Nike
1000000000 50000000 950000000 PU Puma
150000000 7500000 142500000 SIC Asics
1400000000 70000000 1330000000
337500000 16875000 320625000 Keterangan:
2700000000 135000000 2565000000 Nama Barang diambill dari Tabel1
437500000 21875000 415625000 Merk Barang diambil dari tabel2
2000000000 100000000 1900000000 Harga Jual Satuan = Modal Satuan + (25% x Modal Sa
450000000 22500000 427500000 Total Modal = Modal Satuan x Jumlah Terjual
2343750000 117187500 2226562500 Total Penjualan = Harga Jual Satuan x Jumlah terjual
1700000000 85000000 1615000000 Discount = 5% X Total Penjualan
356250000 17812500 338437500 Total Bayar = Total Penjualan - Discount
192500000 9625000 182875000
2656250000 132812500 2523437500
325000000 16250000 308750000
400000000 20000000 380000000
843750000 42187500 801562500
800000000 40000000 760000000
 Tabel2
Kode Barang 001 002 003 004 005 009
Nama Barang Sepatu Kaos Jaket Sandal Kaos Kaki Topi
Modal Satuan 250000 150000 270000 160000 30000 20000

al Satuan + (25% x Modal Satuan)

an x Jumlah Terjual
ual Satuan x Jumlah terjual

alan - Discount
LAPORAN PENJUALAN TIKET BUS JASAPRIMA

No. Nama Kode Nama Bus Jurusan Harga Tiket

1 Ade Nuraeli LO Lorena Jakarta-Denpasar 220,000
2 Nurzaman LO Lorena Jakarta-Denpasar 220,000
3 Maurizka SN Setia Negara Jakarta-Semarang 120,000
4 Maulita LU Luragung Jaya Jakarta-Cirebon 40,000
5 Sesha SH Sahabat Jakarta-Kuningan 60,000
6 Iyop Ropika SJ Sami Jaya Jakarta-Surabaya 190,000
7 Yully SN Setia Negara Jakarta-Semarang 120,000
8 Agus LU Luragung Jaya Jakarta-Cirebon 40,000
9 Annabel LO Lorena Jakarta-Denpasar 220,000
10 Arief SN Setia Negara Jakarta-Semarang 120,000
11 Fajar LU Luragung Jaya Jakarta-Cirebon 40,000
12 Nugroho SH Sahabat Jakarta-Kuningan 60,000

Kode Nama Bus Jurusan Harga Tiket

LO Lorena Jakarta-Denpasar 220,000
LU Luragung Jaya Jakarta-Cirebon 40,000
SH Sahabat Jakarta-Kuningan 60,000
SJ Sami Jaya Jakarta-Surabaya 190,000
SN Setia Negara Jakarta-Semarang 120,000
MEMBUAT REKAP THR KARYAWAN

Tgl. Masuk Jml. Kode

No. Nama Nip Gol Status
Kerja Anak Jab.
1 Endiartono 10110 1-Jun-08 1 K 4 DIR
2 Hendrawan Ali 10112 12-Nov-99 3 K 3 STA
3 Randy Suwandi 10114 3-Jan-99 3 T 0 STA
4 Adhitya Samudra 10116 4-Jul-09 2 K 0 SUP
5 Agung Mulyono 10118 5-Dec-09 3 T 0 STA
6 Andy Setiawan 10120 6-Jan-10 2 T 0 SUP
7 Sarah Noordeviana 10122 7-Jan-05 3 K 7 STA
8 Ayu Anandhika 10124 28-Dec-05 1 T 0 MAN
9 Ernawati 10126 8-Feb-04 3 T 0 STA
10 Rudolf Sakilangit 10128 18-Jan-97 2 K 2 MAN
11 Herry Endarto 10130 8-Nov-08 4 K 1 STA
12 Rianto Suherman 10132 8-Oct-05 4 T 0 STA
13 Debby Andalusia 10134 18-Jan-12 4 T 0 STA

Tabel1
KODE JABATAN TUN.JAB
DIR Direktur 40%
MAN Manager 25%
STA Staff 0%
SUP Supervisor 20%

SOAL
Jabatan diambil dari tabel1
Gaji Pokok diambil dari tabel2
Tunjangan jabatan diambil dari tabel1 dan dikalikan dengan gaji pokok
Tunjangan keluarga
- Jika Status ="K" maka 30% x Gaji pokok
- Jika tidak maka tidak dapat tunjangan keluarga
Setiap anak diberikan tunjangan sebesar 200.000 peranak dengan maksimal 3 anak
Total Tunjangan = Tambahkan semua tunjangan
Gaji Kotor = Total Tunjangan + Gaji Pokok
Pajak = 15% x Gaji Pokok
Taspen = 5% x Gaji Pokok
Asuransi = 3% x Gaji Pokok
Gaji bersih = Gaji Kotor - Pajak - Taspen - Asuransi
 Tunjangan Total
Jabatan Lama Kerja Gaji Pokok
Jabatan Keluarga Anak Tunjangan
Direktur 9,000,000 3,600,000 2,700,000
Staff 7,000,000 - 2,100,000
Staff 7,000,000 - -
Supervisor 8,000,000 1,600,000 2,400,000
Staff 7,000,000 - -
Supervisor 8,000,000 1,600,000 -
Staff 7,000,000 - 2,100,000
Manager 9,000,000 2,250,000 -
Staff 7,000,000 - -
Manager 8,000,000 2,000,000 2,400,000
Staff 6,000,000 - 1,800,000
Staff 6,000,000 - -
Staff 6,000,000 - -

Tabel2
GOL GAJI POKOK
1 9,000,000
2 8,000,000
3 7,000,000
4 6,000,000
Gaji Kotor Pajak Taspen Asuransi Gaji Bersih

1,350,000 450,000 270,000

1,050,000 350,000 210,000
1,050,000 350,000 210,000
1,200,000 400,000 240,000
1,050,000 350,000 210,000
1,200,000 400,000 240,000
1,050,000 350,000 210,000
1,350,000 450,000 270,000
1,050,000 350,000 210,000
1,200,000 400,000 240,000
900,000 300,000 180,000
900,000 300,000 180,000
900,000 300,000 180,000