Professional Documents
Culture Documents
Comparative and
common size balance
sheet and income
statement
ACKNOWLEDGEM
ENT
I would like to express my special thanks of
gratitude to my accounts teachers and to our
principal sir Dr. Bhakta Sundar Sharma who
gaveme the golden opportunity, to do this
wonderful project on the topiccomparative
and common size balance sheet and income
statement, which also helped me in doing a lot
of research and I came to know about so many
new things I am really thankful to them.
Secondly, I would also like to thank my
parents and friends who helped me a lot in
finalizing this project within the limited time
frame.
Thank you
Introduction
“Financial statement analysis is largely a study of relationships among
the various financial factors in a business, as disclosed by a single set
of statements, and a study of trends of these factors as shown in a
series of statements.”
-Foulka
ADVANTAGES OF COMPARITIVE BALANCESHEET:
a) Comparative balance sheet is more useful than balance sheet as
it has data of two balance sheets which may be used in studying
the trends in enterprise.
b) In balance sheet the emphasis is on status, whereas in the
comparative balance sheet the emphasis is on change. In other
words, comparative balance sheet shows the reason for change
in financial position.
c) A balance sheet shows the balances of accounts after closing the
books at a certain date, whereas the comparative balance sheet
shows not only the balances of accounts as at different dates but
also the extent of their increase or decrease between these
dates.
2. Comparative income statement or comparative statement of
profit and loss: Statement of profit and loss or income statement
shows the financial performance, i.e., net profit earned or net loss
incurred by the company during the year. Comparative statement
of profit or loss is the horizontal analysis of statement of profit and
loss.
-50
-100
-150
-200
-250
-300
-350
-400
Bar graph of common size income statement
100
80
60
40
20
0
Revenue from operation Other income Total income
100
80
60
40
20
0
Revenue from operation Other income Total income
Percentage of expenses in different uses (31.03.2018) in
comparison to RFO
90
70
50
30
10
-10
60
40
20
-20
-40
ABSOLUTE CHANGE IN CURRENT ASSETS AND NON
CURRENT ASSETS
1800
1400
1000
600
200
-200
45
40
35
30
25
20
15
10
5
0
Conclusion
The financial statements have absolute amounts for asset, liability,
income, expenses and profit earned or loss incurred. Financial
statements in this form do not convey information on earning
capacity, capital etc. Thus, financial statements are analysed using
tools of analysis i.e., common size statement and comparative
statements etc.
1) Google images(http://www.google.com)
2) http://www.wikipedia.com
1. Introduction 1-2
12. Bibliography 26
Project2
Introduction
Cash flow is movement of cash and cash equivalents, i.e. inflow and
outflow of cash and cash equivalents.
1. Operating activities
2. Investing activities
3. Financing activities
Objectives of cash
flow
The objectives of preparing cash flow statement are:
Limitations of cash
flow
In spite of various uses of cash flow statement, it has the following
limitations:
1. Non cash transactions are not prepared:cash flow statement
shows only inflows and outflows of cash and cash equivalents. It
does not show non cash transactions such as purchase of building
by the issue of shares or debentures to the vendors or issue of
bonus shares. This limitation can be overcome by disclosing it as a
footnote to cash flow statement.
Notes to Accounts
Particulars 31st March, 31st March,
2013 (in ) 2014 (in )
1. Reserves and Surplus
General Reserve 50,000 60,000
Balance-Statement of Profit and Loss 30,500 30,600
80,500 90,600
2. Fixed Assets(Tangible)
Land and Building 2,00,000 1,90,000
Plant and Machinery 1,50,000 1,69,000
3,50,000 3,59,000
3. Cash and Cash Equivalents
Cash 500 600
Bank -------- 8,000
Total 500 8,600
Additional Information:-
(1)Dividend of 23,000 was paid.
(2) Income Tax paid during the year 28,000.
(3) Machinery was purchased during the year 33,000.
(4) Depreciation written off on Machinery 14,000;
(5) Building was to be depreciated by 10,000.
Solution:-
A.K.P. Ltd.
CASH FLOW STATEMENT for the year ended 31St March, 2013
Particulars
I. Cash Flow from Operating Activities
Net Profit (Rs. 30,600 - Rs. 30,500) 100
Add: General Reserve 10,000
Provision for Tax 33,000
Dividend Paid 23,000
Net Profit before Taxation 66,100
Add: Depreciation on Plant and Machinery 14,000
Depreciation on Building 10,000
Operating Profit before Working Capital Changes 85,100
Add: Increase in Current Liabilities and Decrease in Current
Assets: 26,000
Decrease in Inventories 16,000
Decrease in Trade Receivable
Less: Decrease in Current Liabilities and Increase in Current (15,000)
Assets: (28,000)
Decrease in Trade Payable 89,100
Less: Income Tax Paid
Net Cash from Operating Activities (33,000)
II. Cash Flow from Investing Activities (5,000)
Purchase of Machinery (38,000)
Purchase of Goodwill
Net Cash Used in InvestingActivities 50,000
III. Cash Flow from Financing Activities (23,000)
Cash Proceeds from Issue of Equity Shares (70,000)
(43,000)
Dividend Paid
Redemption of Debenture 8,100
Net Cash Used in Financing Activities 500
IV. Net increase in Cash and Cash Equivalents (I+II+III) 8,600
V. Add: Opening Cash and Cash Equivalents
VI. Closing Cash and Cash Equivalents (IV+V)
WORKING NOTES
1. Proposed Dividend
Dr. Cr.
Particulars Rs. Particulars Rs.
To Bank (paid) 23000 By P/L (proposed) 23000
23000 23000
3. Machinery A/c.
Dr. Cr.
Particulars Rs. Particulars Rs.
To Balance B/d 150000 By Depreciation (P/L) 14000
To Bank (Purchases) 33000 By Balance C/d 169000
183000 183000
5. 10% Debenture
Dr. Cr.
Particulars Rs. Particulars Rs.
To Bank (paid) 70000 By Balance B/d 70000
70000 70000
Pie chart and bar graph of cash flow statement
Cash from
Financing
Activities
26%
Cash from
Operating
Activities
Cash from 50%
Investing Activities
23%
100000
80000
60000
40000
20000 Column1
0
OPERATING ACTIVITY INVESTING ACTIVITY FINANCING ACTIVITY
-20000
-40000
-60000