You are on page 1of 1

Inputs

Fixed Costs:
Rent 625000 5
Buffalo Purchase 3500000 32
Bar 500000
Buffalo Shade 1000000 480000
5625000 4320000

Variable Costs:
Paral & Grass 200000
Pitho 600000
Thuto 700000
Medicine 20000
Chokar 600000
Workers 1100000
3220000

Income
Sale of Milk 5000000
Sale of Patho
Sale of Buffalo
1 Year 2 Year 3 Year 4 Year 5 Year
Operation Profit 1780000 1780000 1780000 1780000 1780000 1780000
Sale of Patho 300000
Sale of Buffalo 1600000

You might also like