Professional Documents
Culture Documents
TRADER
John Brown
Trading & Profit & Loss Account (Income Statement)
For the year ended December 31, 2017
$ $ $
XXXX
Sales X
LESS Returns Inwards XX
NET SALES XXXXX
LESS Costs of Goods Sold:
Opening Stock XXX
XXX
ADD Purchases X
ADD Carriage inwards XX
XXX
TOTAL PURCHASES X
LESS Returns outwards XX
NET PURCHASES XXXX
COSTS OF GOODS AVAILABLE FOR XXXX
SALE X
LESS Closing Stock XXX
(COST OF GOODS SOLD) XXXX
GROSS PROFIT XXXXX
ADD REVENUES: FOR EXAMPLE :
Dis. Received XXX
Rent Receivable XXX
Reduction in the provision for bad debt XX
TOTAL REVENUE XXX
TOTAL GROSS PROFIT XXXXX
LESS EXPENSES. FOR EXAMPLE:
Discount Allowed XX
(Salaries – salary prepaid) XX
Carriage Outwards
( Rent + Rent owing) XX
Commission Payable XX
Bad Debt XX
Loan Interest XX
Bank Charges XX
TOTAL EXPENSES XXX
NET PROFIT XXXX
John Brown
Balance Sheet (Statement of Financial Position)
As at December 31, 2017
Accumulate Book
d value $
Cost $
depreciation
$
FIXED ASSETS
Premises XXXX XX XXX
Fixtures & fittings XXXX XX XXX
Motor Vehicle XXXX XX XXX
XXXX
Total Fixed Assets X XXX XXXX
CURRENT ASSETS
Stock (closing) XXXX
Debtors XXX
Less Provision for Bad debts xx XXX
Expenses Prepaid XXX
Revenue Accrued/owing XX
Bank XXX
Cash XXX
Total Current Assets XXXXX
CURRENT LIABILITIES
Creditors XXX
Revenue Prepaid XX
Bank overdraft XXX
Expenses Accruals XX
Total Current Liabilities XXXX
WORKING CAPITAL/NCA XXXX
NET ASSETS XXXXX
Financed by:
Opening Capital XXXX
Add Net Profit/Less Net Loss XXXX
XXXXX
Less Drawings XXX
Closing Capital XXXX
LONG TERM LIABILITIES
Long term loan XXX
Mortgage XXX
Total Long term Liabilities XXXX
CAPITAL EMPLOYED XXXXX