Confidential

Detalii Clienti
Prenume Nume Masini Preferate Ultima achizitie
Paul Ashe Sports €39,500
Rebecca Asmore Hatchback €17,500
Fergal Black Saloon
Matthew Bolger Hatchback €17,500
Michael Bond Sports €39,500
Peter Brown Saloon €19,600
Michael Brown Hatchback €17,500
John Brown Saloon €17,500
Vera Brown Saloon €17,500
Anna Byrne Hatchback
Martin Byrne Saloon €19,600
Joe Byrne Saloon €17,500
Terrence Byrne Hatchback €17,500
Lisa Carmody Saloon €17,500
Mary Carroll Sports €39,500
Eamon Carty Hatchback
Paul Carty Saloon €17,500
Sophie Clinton Saloon €17,500
Ciaran Connelly Hatchback €17,500
Sophia Conti Saloon
Paulo Conti Sports €39,500
Lisa Cook Hatchback €17,500
Karen Corcoran Saloon €17,500
Richard Corry Saloon €17,500
Barry Corry Hatchback
Marie Crosbie Saloon €17,500
Darren Curran Saloon €17,500
Eunice Daly Hatchback €17,500
Jim Daly Saloon
Sarah Davis Sports €39,500
Thomas Davis Saloon
Damien Davis Saloon €17,500
Marie Davis Sports €39,500
Jim Davis Hatchback €17,500
Franco Donadoni Saloon €17,500
Roberta Donadoni Sports €17,500
Thomas Donaldson Saloon €17,500
Susanne Dowling Saloon €17,500
Helen Doyle Sports €39,500
Confidential

Leonara Duffy Hatchback €17,500

Tomas Duffy Saloon €17,500
Éimear Dunne Saloon €17,500
Lisa Dunne Hatchback €17,500
Pauline Farrell Saloon €17,500
Pauline Faye Sports €39,500
Tracey Finn Hatchback €17,500
Tracey Foran Saloon €17,500
Adam Green Saloon €19,600
Linda Green Saloon €17,500
Garry Green Hatchback €17,500
Daniel Harcourt Saloon €17,500
Rachel Healy Sports €39,500
Lisa Healy Hatchback €17,500
Mabel Healy Saloon €17,500
Robert Hickson Sports €39,500
Amanda Hill Hatchback €17,500
Anna Hill Saloon €17,500
Matthew Irwin Saloon €17,500
Sarah Irwin Hatchback €17,500
Sarah Irwin Saloon €17,500
William James Sports €39,500
Paul Jones Saloon €17,500
Sophia Jones Hatchback €17,500
Dolores Jones Saloon €17,500
Daniel Kavanagh Sports €39,500
Linda Keating Hatchback €17,500
John Kelly Saloon €17,500
Robert Kelly Sports €39,500
William Kiernan Hatchback €17,500
Michaela Kiernan Saloon €17,500
Paula Kiernan Hatchback €17,500
Thomas Kirwan Saloon €17,500
Robert Kroll Sports €39,500
Adam Leahy Hatchback €17,500
Anna Liebmann Saloon €17,500
Marina Loren Sports €39,500
Marie Loren Hatchback €17,500
Thomas Loutsios Saloon €17,500
Elaine Maguire Sports €39,500
Ellen Maguire Hatchback €17,500
Confidential

James Mahon Saloon €17,500

John Malone Sports €39,500
Joe Malone Hatchback €17,500
Gabriela Mann Saloon €17,500
Marie Mann Sports €39,500
Marta Meinhardt Hatchback €17,500
Paula Miller Saloon €17,500
Peter Miller Sports €39,500
Edward Milner Hatchback €17,500
David Milner Saloon €17,500
Leon Mitchell Sports €39,500
Patrick Mitchell Hatchback €17,500
Olive Mooney Saloon €17,500
Anna Mooney Sports €39,500
Frank Moore Hatchback €17,500
Frank Moorehouse Saloon €17,500
Marta Morrin Sports €39,500
Fergal Mulvihill Hatchback €17,500
Mary Murphy Saloon €17,500
Damien Murphy Sports €39,500
Mary Murphy Hatchback €17,500
Damien Murphy Saloon €17,500
Mandy Murphy Sports €39,500
Mabel Murphy Hatchback €17,500
Michael Murray Saloon €17,500
Michael Murray Sports €39,500
Robert Nichols Hatchback €17,500
Peter O'Brien Saloon €17,500
Peter O'Brien Sports €39,500
James O'Toole Hatchback €17,500
James O'Toole Saloon €17,500
Martina Oxby Sports €39,500
Martina Oxby Hatchback €17,500
Claire Porter Saloon €17,500
Joseph Power Sports €39,500
Joseph Power Hatchback €17,500
Margaret Power Saloon €17,500
Margaret Prendergast Sports €46,500
James Quinn Hatchback €17,500
Anna Rasmussen Saloon €17,500
Leonara Reynolds Saloon €17,500
Confidential

Darren Rooney Hatchback €17,500

Paulo Rossi Saloon €17,500
Anna Ryan Sports €39,500
Thomas Shanahan Hatchback €17,500
Terrence Shannon Saloon €17,500
Denise Shaw Sports €47,500
Patrick Sheehan Sports €39,500
Peter Sheridan Hatchback €17,500
Denise Sheridan Saloon €17,500
Peter Sherry Saloon €17,500
Tomas Smidt Hatchback €17,500
Garry Smith Saloon €17,500
William Smythe Sports €54,200
Adam Talbot Hatchback €17,500
Robert Tobin Hatchback €17,500
Thomas Troy Sports €39,500
Helen Walshe Hatchback €17,500
Claire Webster Saloon €17,500
Anna Whyte Hatchback €18,500

Suma
Achizitiilor € 3,112,500

Numarul Achizitiilor
Vanzari Salon Auto Hayes (€000)
VAT
Anul 2000Anul 2001 Anul 2002 Anul 2003 Total Net 21% Total Brut
Clasic 145,000 147,000 149,500 151,200 592,700 124,467 717,167
Cu trapa 125,000 127,500 130,000 132,500 515,000 108,150 623,150
Sport 78,000 83,000 81,000 84,000 326,000 68,460 394,460
Accesorii masina 25,600 28,100 30,600 33,100 117,400 24,654 142,054
Vanzari Totale 373,600 385,600 391,100 400,800 1,551,100 0 0

Vanzari Minime 25,600 28,100 30,600 33,100

Vanzari Maxime 145,000 147,000 149,500 151,200

Media Vanzari 93,400 96,400 97,775 100,200

Depasire Buget? Da

NUME PRENUME HAPAIANU ELISA

Vanzari Salon Auto Hayes (€000)

Vanzari Totale
fara accesorii
Anul 1996 Anul 1997 Anul 1998 Anul 1999 Total Net de masina
Clasic 145000 147000 149500 151200 592700
Cu trapa 125000 127500 130000 132500 515000
Sport 75000 78000 81000 84000 318000
Accesorii masina 25600 28100 30600 33100 117400
Vanzari Totale 370600 380600 391100 400800 1543100 1425700
Vanzari Masini
Salonul Auto
Hayes (€000)

Vanzari 73,500

Achizitii 36,650

Profit Brut
Vanzari Masini Salonul Auto Hayes (€000)

Numar Clienti

Anul 2000 Anul 2001 Anul 2002Anul 2003

Numar Clienti 115 120 135 140
160

140

120

100

80

60

40

20

0
Numar Clienti