You are on page 1of 1

Simulasi Perhitungan Cicilan 1.

25%
Bunga Per Bulan : 1.25 % 9
Tenur 3 Bulan Tenur 6 Bulan Tenur 9 Bulan
Nominal
Cicilan Per Bulan Cicilan Per Bulan Cicilan Per Bulan
500,000 172,917 89,583 61,806
1,000,000 345,833 179,167 123,611
2,000,000 691,667 358,333 247,222
3,000,000 1,037,500 537,500 370,833
5,000,000 1,729,167 895,833 618,056
6,000,000 2,075,000 1,075,000 741,667
7,000,000 2,420,833 1,254,167 865,278
8,000,000 2,766,667 1,433,333 988,889
9,000,000 3,112,500 1,612,500 1,112,500
10,000,000 3,458,333 1,791,667 1,236,111
11,000,000 3,804,167 1,970,833 1,359,722
12,000,000 4,150,000 2,150,000 1,483,333
13,000,000 4,495,833 2,329,167 1,606,944
14,000,000 4,841,667 2,508,333 1,730,556
15,000,000 5,187,500 2,687,500 1,854,167
16,000,000 5,533,333 2,866,667 1,977,778
17,000,000 5,879,167 3,045,833 2,101,389
18,000,000 6,225,000 3,225,000 2,225,000
19,000,000 6,570,833 3,404,167 2,348,611
20,000,000 6,916,667 3,583,333 2,472,222
21,000,000 7,262,500 3,762,500 2,595,833
22,000,000 7,608,333 3,941,667 2,719,444
23,000,000 7,954,167 4,120,833 2,843,056
24,000,000 8,300,000 4,300,000 2,966,667
25,000,000 8,645,833 4,479,167 3,090,278
26,000,000 8,991,667 4,658,333 3,213,889
27,000,000 9,337,500 4,837,500 3,337,500
28,000,000 9,683,333 5,016,667 3,461,111
29,000,000 10,029,167 5,195,833 3,584,722
30,000,000 10,375,000 5,375,000 3,708,333
31,000,000 10,720,833 5,554,167 3,831,944
32,000,000 11,066,667 5,733,333 3,955,556
33,000,000 11,412,500 5,912,500 4,079,167
34,000,000 11,758,333 6,091,667 4,202,778
35,000,000 12,104,167 6,270,833 4,326,389
36,000,000 12,450,000 6,450,000 4,450,000
37,000,000 12,795,833 6,629,167 4,573,611
38,000,000 13,141,667 6,808,333 4,697,222
39,000,000 13,487,500 6,987,500 4,820,833
40,000,000 13,833,333 7,166,667 4,944,444
41,000,000 14,179,167 7,345,833 5,068,056
42,000,000 14,525,000 7,525,000 5,191,667

RUMUS PERHITUNGAN
Nominal Transaksi + (Nominal Transaksi X Tenur Cicilan X Bunga Cicilan)
Cicilan Per Bulan =
Tenure Cicilan

You might also like