Professional Documents
Culture Documents
installments
within
after
discounted note
1. The creditor (lender) requires an interest rate, called the discount rate.
2. Interest, called the discount, is computed on the face amount of the note.
3. The debtor (borrower) receives the face amount of the note less the discount, called the
proceeds.
Serial No. Name of Basic Transp. Overtime Duration of OT
Employee Salary Allowance worked(hr) Work
Zinash Bekele 8 6:00-10:00 P.M
Alemu Zewde 12 Sunday (8:30-5:30)
Demeke Shanko
Kiya Andualem 9
Public Holiday
Kibru Jamo
Additional Information
- The management of the agency usually expects a worker to work 40 hours in a week and
during Yekatit there are four weeks.
- There were no absentees during the month
- Alemu agreed to contribute monthly Br. 1200 from his salary as a monthly saving in the
credit association of the agency.
Required
1. Prepare a payroll register (sheet) for the agency for the month of Yekatit, 2011.
2. Record the payment of salary as of yekatit 30, 2011 using check stub No. 0123.
3. Record the payment of the claim of the credit Association of their agency on Megabit 1,
2011 use check stub No. 0124.
4. Record the payment of the withholding taxes and pension contribution to the concerned
government body on Megabit 7, 2011.
5. Compute and recognize the total payroll tax expense for the month of Yekatit, 2011.
Computation of Earnings, Deductions and Net Pay
Gross Earnings = Basic salary + Allowance + Overtime Earning
Overtime Earning
Overtime earning = OT hrs worked X (ordinary hourly rate X relevant OT rate)
1. Zinash:
= ℎ × ×
= ℎ × ℎ ×
. 11200
=8ℎ × × 1.25 = . 700
160
NB Every employee is expected to work 160 hours per month (i.e. 40 hours x 4 weeks)
The regular hourly payment must be multiplied by the appropriate OT rate as follows:
br. (70 x 1.25) x 8 hours = br. 700
2. Alemu
.
= 12 ℎ × ×2= . 1215
3.Kibru
.
=9ℎ × × 2.5 = . 639.84
GROSS EARNINGS
Gross Earnings = Basic salary + Allowance + OT Earnings
1. Zinash
Gross Earnings = br. 11200 + br. 900 + br. 700 = br. 12,800
Remember taxable income in this case is br. 11,900 because the transportation
allowance of br. 900 is not subject to taxation.
2. Alemu
Gross Earning = br. 8100 + br. 1215 = br. 9315
The Gross Total Earnings of Alemu consists of the br. 8100 basic salary plus the
overtime earnings of br. 1215, which is br. 9315.
3. Demeke
Gross Total Earnings = br. 10480, which include the basic salary of 9900 and
transportation allowance of br. 580
Thus the taxable income is birr 9900
4. K i ya
Gross Total Earnings = br. 7600, which is the basic salary.
5. Kibru
Gross Total Earnings = br. 4550 + 639.84 = br. 5189.84
DEDUCTIONS AND NET PAY
1. Zinash:
Gross Total Earnings-----------------------------------------br. 12,800
Gross Taxable Income (br. 12,800 – br. 900)-----------------11,900
Employee Income Tax:
Earnings X Income Tax Rate = Income Tax
0– 600 on 600 0 br. 00.00
601 – 1650 on 1050 10% 105.00
1651 – 3200 on 1550 15% 232.50
3201- 5250 on 2050 20% 410
5251- 7,800. on 2,550 25% 637.50
7,801- 10,900 on 3, 100 30% 930
10,901 -11,900 on 1000 35% 350
TOTAL br. 11,900--------------------------------------------------br 2665
Pension contribution:
Basic salary * 7%
= br. 11,200 x 0.07-------------------------------------------------784
Total Deduction (br. 2665 + br. 784) -----------------br. 3449
NB. The income tax to be deducted from the employee could have been computed by using the
short-cut method as follows:
= (Taxable Income * Tax rate) – Deduction
= (br. 11900 x 0.35) – br. 1500 = br. 2665
2. Alemu:
Gross Total Earning-----br. 9315.
Employee Income tax
= (Taxable Income * 30%) – br. 955 = (br. 9315. x 0.30) – br. 955 = br. 1839.50
Pension Contribution (br. 9315. x 0.07)------------------652.05
Credit Association--------------------------------------------1200.00
Total Deduction------------------------------------------------br. 3691.55
3. Demeke
Gross Total Earnings------------------------------------br. 10480.00
Employee Income Tax
= (Taxable Income * 30%) – br. 955
= (br. 9900 * 0.30) – br. 955 = br. 2015
Pension contribution (br. 9900 x 0.07)---------------------- 693.00
Total Deductions--------------------------------------------------br. 2708
4. K i ya:
Gross Total Earnings------------------------------------br. 7600.00
Gross Taxable Income--------------------------------------7600.00
Employee Income Tax:
= (Taxable Income * 0.25%) – br. 565
= (br. 7600 x 0.25) – br. 565 = br. 1335
5. Kibru
Gross Total Earnings--------------------------------------br. br. 5189.84
Employee Income Tax:
= (Taxable Income * 20%) – br. 302.50
= (br. br. 5189.84x 0.20) – br. 302.50 = br. 735.47
NET PAY:
Net pay = Gross Total Earnings – Total Deductions
1. Zinash:
Net pay = br. 12,800 – br. (3449)
Net pay = br. 9351
2. Alemu
Net pay = br. 9315 – br. (3691.55)
Net pay = br. 5623.45
3. Demeke:
Net pay = br. 10480.00 – br. (2708)
Net pay = br. 7772
4. kibru:
Net pay = br. 7600.00 – br. (1335.00)
Net pay = br. 6265
5. Kibru:
Net pay = br. 5189.84– br. (735.47 )
Net pay = br. 4454.37
PROVING THE PAYROLL:
Total Earnings:
Basic salary-----------------------------------------------br. 41,350
Allowances-----------------------------------------------------3380
Overtime--------------------------------------------------------2554.84
Grand Total---------------------------------------br. 47284.84
Deductions:
8589.97
Pension Contributions----------------------------------------2894.5
Other Deductions----------------------------------------------1200 =
12684.47
The payroll register (or sheet) for Godanaye Rehabilitation Agency prepared for the Month of
Yekatit, 2011 is shown below.
The payroll sheet should have a column for signature of the employee to be taken when the
employee collects the net pay. In general, a payroll register (sheet) should at least show the total
earnings of each employee, deductions, and the net pay together with the names and signatures of
employees.
ILLUSTRATION OF A PAYROLL REGISTER
Godanaye is a government agency recently organized to rehabilitate street children. It has five employees whose salaries are paid according to the
Ethiopian calendar month. The following data relates to the month of Yekatit, 2011.
Godanaye
Payroll Register(sheet)
For the month of Yekatit, 2011