Professional Documents
Culture Documents
WACC 10%
0 -1000000
1 200000
2 300000
3 300000
4 350000
5 400000
$1,142,569.74 PVCF
NPV $142,569.74
BCR PVCF/I
BCR
NBCR
0 -1000
1 400
2 600
3 200
PVCF $1,009.77
NPV $9.77
BCR $1.01
NBCR 1.0%