NAMA : Lutfiah Khasanah

KELAS : 3D / D-IV TKI

ABSEN/NIM : 13/ 1841420003
Fraction of
delivered
Project Identifier: equipment User Values
Solid Processing
Plant
Direct costs
Purchased equipment (delivered) 1 $ 500,000.00
Purchased equipment installation 0.45 $ 225,000.00
Instrumentation and controls (installed) 0.18 $ 90,000.00
Piping (installed) 0.16 $ 80,000.00
Electrical systems (installed) 0.10 $ 50,000.00
Buildings (including services) 0.25 $ 125,000.00
Yard improvements 0.15 $ 75,000.00
Service facilities (installed) 0.40 $ 200,000.00
Total direct cost

Indirect costs
Engineering and supervision 0.33 $ 165,000.00
Construction expenses 0.39 $ 195,000.00
Legal expenses 0.04 $ 20,000.00
Contractor's fee 0.17 $ 85,000.00
Contingency 0.35 $ 175,000.00
Total indirect cost

Fixed capital investment

Working capital 0.70 $ 350,000.00

Total capital investment

Calculated values, $M

$ 1,345,000.00

$ 640,000.00

$ 1,985,000.00

$ 350,000.00

$ 2,335,000.00
NAMA : Lutfiah Khasanah
KELAS : 3D / D-IV TKI
ABSEN/NIM : 13/ 1841420003
Fraction of
delivered
Calculated values,
Project Identifier: equipment User Values
$M
Solid-Fluid
Processing Plant
Direct costs
Purchased equipment (delivered) 1 $ 300,000.00
Purchased equipment installation 0.39 $ 117,000.00
Instrumentation and controls (installed) 0.26 $ 78,000.00
Piping (installed) 0.31 $ 93,000.00
Electrical systems (installed) 0.10 $ 30,000.00
Buildings (including services) 0.29 $ 87,000.00
Yard improvements 0.12 $ 36,000.00
Service facilities (installed) 0.55 $ 165,000.00
Total direct cost $ 906,000.00

Indirect costs
Engineering and supervision 0.32 $ 96,000.00
Construction expenses 0.34 $ 102,000.00
Legal expenses 0.04 $ 12,000.00
Contractor's fee 0.07 $ 63,420.00
Contingency 0.37 $ 111,000.00
Total indirect cost $ 384,420.00

Fixed capital investment $ 1,290,420.00

Working capital 0.75 $ 225,000.00 $ 225,000.00

Total capital investment $ 1,515,420.00