ROADMAP TO FINANCIAL FREEDOM

MENABUNG NABUNG / BLN

BULAN Avg ROI Per BULAN
SAHAM AKUMULASI TRADE
20%
1 Tabung Rutin Rp 500,000 Rp 100,000
2 500,000 Rp 1,100,000 Rp 220,000
3 500,000 Rp 1,820,000 Rp 364,000
4 500,000 Rp 2,684,000 Rp 536,800
5 500,000 Rp 3,720,800 Rp 744,160
6 500,000 Rp 4,964,960 Rp 992,992
7 500,000 Rp 6,457,952 Rp 1,291,590
8 500,000 Rp 8,249,542 Rp 1,649,908
9 500,000 Rp 10,399,451 Rp 2,079,890
10 500,000 Rp 12,979,341 Rp 2,595,868
11 500,000 Rp 16,075,209 Rp 3,215,042
12 500,000 Rp 19,790,251 Rp 3,958,050
13 500,000 Rp 24,248,301 Rp 4,849,660
14 500,000 Rp 29,597,962 Rp 5,919,592
15 500,000 Rp 36,017,554 Rp 7,203,511
16 500,000 Rp 43,721,065 Rp 8,744,213
17 500,000 Rp 52,965,278 Rp 10,593,056
18 500,000 Rp 64,058,333 Rp 12,811,667
19 500,000 Rp 77,370,000 Rp 15,474,000
20 500,000 Rp 93,344,000 Rp 18,668,800
21 500,000 Rp 112,512,800 Rp 22,502,560
22 500,000 Rp 135,515,360 Rp 27,103,072
23 500,000 Rp 163,118,432 Rp 32,623,686
24 500,000 Rp 196,242,118 Rp 39,248,424
25 500,000 Rp 235,990,542 Rp 47,198,108
26 500,000 Rp 283,688,650 Rp 56,737,730
27 500,000 Rp 340,926,380 Rp 68,185,276
28 500,000 Rp 409,611,656 Rp 81,922,331
29 500,000 Rp 492,033,987 Rp 98,406,797
30 500,000 Rp 590,940,784 Rp 118,188,157
31 500,000 Rp 709,628,941 Rp 141,925,788
32 500,000 Rp 852,054,730 Rp 170,410,946
33 500,000 Rp 1,022,965,676 Rp 204,593,135
34 500,000 Rp 1,228,058,811 Rp 245,611,762
35 500,000 Rp 1,474,170,573 Rp 294,834,115
36 500,000 Rp 1,769,504,687 Rp 353,900,937
37 500,000 Rp 2,123,905,625 Rp 424,781,125
38 500,000 Rp 2,549,186,750 Rp 509,837,350
39 500,000 Rp 3,059,524,100 Rp 611,904,820
40 500,000 Rp 3,671,928,920 Rp 734,385,784
41 500,000 Rp 4,406,814,704 Rp 881,362,941
42 500,000 Rp 5,288,677,645 Rp 1,057,735,529
43 500,000 Rp 6,346,913,174 Rp 1,269,382,635
44 500,000 Rp 7,616,795,808 Rp 1,523,359,162
45 500,000 Rp 9,140,654,970 Rp 1,828,130,994
46 500,000 Rp 10,969,285,964 Rp 2,193,857,193
47 500,000 Rp 13,163,643,157 Rp 2,632,728,631
48 500,000 Rp 15,796,871,788 Rp 3,159,374,358
NCIAL FREEDOM

COMPOUNDING OF BULAN
TAHUN
RESULT KE -

Rp 600,000.00 1
Rp 1,320,000.00 2 indo premier
Rp 2,184,000.00 3 mirae asset
Rp 3,220,800.00 4 bni
Rp 4,464,960.00 5 trimegah
Rp 5,957,952.00 6 mandiri
Rp 7,749,542.40 7 panin
Rp 9,899,450.88 8 phintraco
Rp 12,479,341.06 9 sucor
Rp 15,575,209.27 10 fac
Rp 19,290,251.12 11 mnc
Rp 23,748,301.34 12 1 Tahun henan putihrai
Rp 29,097,961.61 13 philip
Rp 35,517,553.94 14 rhb
Rp 43,221,064.72 15 samuel
Rp 52,465,277.67 16 maybank kim eng
Rp 63,558,333.20 17 oso
Rp 76,869,999.84 18 kresna
Rp 92,843,999.81 19 danareksa
Rp 112,012,799.77 20
Rp 135,015,359.73 21
Rp 162,618,431.67 22
Rp 195,742,118.01 23
Rp 235,490,541.61 24 2 Tahun
Rp 283,188,649.93 25
Rp 340,426,379.92 26
Rp 409,111,655.90 27
Rp 491,533,987.08 28
Rp 590,440,784.50 29
Rp 709,128,941.40 30
Rp 851,554,729.68 31
Rp 1,022,465,675.62 32
Rp 1,227,558,810.74 33
Rp 1,473,670,572.89 34
Rp 1,769,004,687.46 35
Rp 2,123,405,624.96 36 3 Tahun
Rp 2,548,686,749.95 37
Rp 3,059,024,099.94 38
Rp 3,671,428,919.92 39
Rp 4,406,314,703.91 40
Rp 5,288,177,644.69 41
Rp 6,346,413,173.63 42
Rp 7,616,295,808.35 43
Rp 9,140,154,970.02 44
Rp 10,968,785,964.03 45
Rp 13,163,143,156.83 46
Rp 15,796,371,788.20 47
Rp 18,956,246,145.84 48 4 Tahun
 Modal Deposit
2.10.19 1,000,000
18.11.19 350,000
23.11.20 2,900,000

Deposit 4,250,000