new costing

munim $15,000
eram $5,000
nasir $5,000
lisense $30,000
10000 hisab
munim $2,000
transport with ac $2,000
client meeting $2,500
phone bill $500
transport $1,000
hand $2,000

office cost
router $5,200
ac remote $1,000
cable setup cost net $2,800
bandwidth cost $500
extra next
mehadi $10,000

Total $84,500

max 30000

3000

2500

2000

1500
2000

1500

1000

500

0
1 2 3 4 5
 website + software + fb page marketing
ad fb + doc + email checking + reply + marketing plan
local software market
for big project

petty cash
transport + unplug ac 1000 + 800 + 200 lunch munim with me
rupshi fisheries
call clients + office purposes + family + akbar sir
akbar sir meeting + local transport
exist

35000

30000

25000 1 2
3 4
20000 5 6
7 8
Cost

15000
9 10
10000 11 12
5000 13 14
15 16
0 17 18
19

Perspective

1
2
3
4
5
6
 1
2
3
4
5
6

2 3 4 5 6
like $10,000 $0
ad $10,000 $4,740
website $10,000 $0 new costing
router $8,000 $5,400 munim $15,000
per mnt net $3,000 $1,700
net $15,000 $3,000 eram $5,000
bandwidth $14,000 $500 nasir $5,000
Total $70,000 $15,340 lisense $30,000
10000 hisab
90000 munim $2,000
80000
transport with ac $2,000
70000
client meeting $2,500
60000
phone bill $500
50000 $15,340
transport $1,000
40000 $70,000
hand $2,000
30000
20000
office cost
10000
router $5,200
0
ac remote $1,000
cable setup cost net $2,800
bandwidth cost $500
16000

14000

12000

10000

8000 Column B
Column C
6000

4000

2000

0
1 2 3 4 5 6 7

16000

14000

12000

10000

8000 Column B
Column C
6000

4000

2000

0
10000

8000 Column B
Column C
6000

4000

2000

0
1 2 3 4 5 6 7
 anti virus net cost prev
$3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$1,000 $0 $3,000
$3,000
1200 $36,000

1000 40000
800
35000
600 Column J
400 Column K
30000
200
0 25000
1 2 3 4 5 6 7 8 9 10 $36,000
20000
3500 $20,400

3000 15000

2500
10000
2000
Column N
1500 5000
Column O
1000
0
500
0
1 2 3 4 5 6 7 8 9 10 11 12
 self costing
net cost now ac $80,000
$1,700 boss chair 2 ta $20,000
$1,700 nrml chair 5 ta $13,000
$1,700 3 ta fan $5,400
$1,700 files $500
$1,700 table 1 ta $10,000
$1,700 sofa 2 ta $4,000
$1,700 Total $132,900
$1,700
$1,700
$1,700 90000
$1,700 80000
$1,700
70000
$20,400 1
60000 2
50000 3
40000 4
30000 5
6
20000
7
10000
0
1 2 3 4 5 6 7
$36,000
$20,400

20000

18000

16000

14000

12000

10000 Co
Co
8000

6000

4000
10000 Co
Co
8000

6000

4000

2000

0
1 2 3 4 5 6 7
 1
2
3
4
5
6
7

6 7

Column C
Column B
 Column C
Column B

6 7