DINKES Unit Harga TTL 30% 20% 10%

APD SET 4,958 550,000 2,726,900,000 818,070,000 545,380,000 272,690,000

VTM 12,820 39,000 499,980,000 174,993,000 99,996,000 74,997,000

THERMO 722 295,000 209,795,150 62,938,545 41,959,030 20,979,515

923 295,000 272,285,000 81,685,500 54,457,000 27,228,500
APD SET 2,725 550,000 1,498,750,000 449,625,000 299,750,000 149,875,000
23% 15% 8%
ONEMAD 8,823 85,000 749,955,000 168,739,875 112,493,250 59,996,400
ZEGACVIT 5,037 180,000 893,060,000 267,918,000 178,612,000 89,306,000
18% 15% 3%
N95 750 1,100,000 825,000,000 148,500,000 123,750,000 24,750,000

1,456,397,280 719,822,415
biaya
993,063,000
1,456,397,280
650,000,000
806,397,280
 PEMBAGIAN
IDEA ADS LSH
163,614,000 81,807,000 27,269,000
29,998,800 14,999,400 4,999,800
- - -
12,587,709 6,293,855 2,097,952
16,337,100 8,168,550 2,722,850
89,925,000 44,962,500 14,987,500

44,997,300 24,498,650 7,499,550

54,399,600 27,199,800 9,066,600
0 0 0
14,850,000 7,425,000 2,475,000
426,709,509 215,354,755 71,118,252 713,182,515
6,639,900 selisih pajak
14,000,000 8,000,000 7,000,000 17,500,000 biaya kontrak
5,000,000 lain2
412,709,509 207,354,755 64,118,252 29,139,900 TTL biaya