Scribd Logo
Upload

Welcome to Scribd!

  • Depteciation

    Uploaded by

    robel pop
    11 views8 pages

    Original Title

    depteciation

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views8 pages

    Depteciation

    Uploaded by

    robel pop

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 8

    0 600 0% 0 600

    601 1650 10% 165 1050


    1651 3200 15% 480 1550
    3201 5250 20% 1050 2050
    5251 7800 25% 1950 2550
    7801 10900 30% 3270 3100
    10901 35%

    4902.5

    Year Dt Bv
    0 25,000.00
    1 4,166.67 20,833.33
    2 3,472.22 17,361.11
    3 2,893.52 14,467.59
    4 2,411.27 12,056.33
    5 2,009.39 10,046.94
    6 1,674.49 8,372.45
    7 1,395.41 6,977.04
    8 1,162.84 5,814.20
    9 969.03 4,845.17
    10 807.53 4,037.64
    11 672.94 3,364.70 42,878.48
    12 560.78 2,803.92

    Initial Cost 80,000


    Salvage value 10,000
    Recovery period 10 Sum 55.0

    80,000 80,000.00 80,000.00


    SL Declining Balance Double Declining Balance
    Year D(t) SL D(t) DBV D(t) DDBV
    1 $7,000.00 73,000 $15,016.00 64,984.00 $16,000.00 64,000.00
    2 $7,000.00 66,000 $12,197.50 52,786.50 $12,800.00 51,200.00
    3 $7,000.00 59,000 $9,908.03 42,878.48 $10,240.00 40,960.00
    4 $7,000.00 52,000 $8,048.29 34,830.19 $8,192.00 32,768.00
    5 $7,000.00 45,000 $6,537.63 28,292.56 $6,553.60 26,214.40
    6 $7,000.00 38,000 $5,310.51 22,982.05 $5,242.88 20,971.52
    7 $7,000.00 31,000 $4,313.73 18,668.32 $4,194.30 16,777.22
    8 $7,000.00 24,000 $3,504.04 15,164.27 $3,355.44 13,421.77
    9 $7,000.00 17,000 $2,846.33 12,317.94 $2,684.35 10,737.42
    10 $7,000.00 10,000 $2,312.08 10,005.86 $737.42 10,000.00

    I 12,000.00
    s 2,000.00
    n 8
    Sum 36
    Year Dt Bv
    1 $2,222.22 9,777.78
    2 $1,944.44 7,833.33
    3 $1,666.67 6,166.67
    4 $1,388.89 4,777.78
    5 $1,111.11 3,666.67
    6 $833.33 2,833.33
    7 $555.56 2,277.78
    8 $277.78 2,000.00

    Bv
    12,000.00

    10,000.00

    8,000.00

    6,000.00

    4,000.00

    2,000.00

    -
    0 1 2 3 4 5 6
    60 0
    142.5 105 105 60
    407.5 232.5 337.5 142.5
    902.5 410 642.5 407.5
    1702.5 637.5 1047.5 902.5
    3215 930 1567.5 1702.5
    3215

    0.10
    0.825404
    0.174596
    0.01746
    436.49

    80,000

    70,000

    60,000
    80,000.00
    SYD
    50,000
    D(t) SYD
    $12,727.27 67,272.73 40,000
    $11,454.55 55,818.18
    $10,181.82 45,636.36 30,000

    20,000

    10,000
    40,000

    30,000
    $8,909.09 36,727.27
    $7,636.36 29,090.91 20,000
    $6,363.64 22,727.27
    $5,090.91 17,636.36 10,000
    $3,818.18 13,818.18
    -
    $2,545.45 11,272.73 1 2 3 4 5 6 7 8
    $1,272.73 10,000.00
    SL DBV DDBV SYD

    4,777.78

    Bv

    4 5 6 7 8 9
    6 7 8 9 10

    DDBV SYD
    80000

    12727.27 67272.727 Bv
    11454.55 55818.182 $12,000.00

    n 8 $10,000.00
    year dt Bv
    $8,000.00
    1 $2,222.22 $9,777.78
    2 $1,944.44 $7,833.33 $6,000.00
    3 $1,666.67 $6,166.67
    4 $1,388.89 $4,777.78 $4,000.00
    5 $1,111.11 $3,666.67
    6 $833.33 $2,833.33 $2,000.00
    7 $555.56 $2,277.78
    $0.00
    8 $277.78 $2,000.00 0 1 2 3 4 5 6 7
    5 6 7 8 9

    You might also like