Central Coast Cellular Ch 11

Income Statement
January 2014

AQAAAAkFAS
AQATF0luY29t
ZSBTdGF0ZW1
AAAAAAAAAA
Jan 14 % of Income
lbnQAAAAAAA
AAAAAAABAA
AAAAAAAAAA
AA Ordinary Income/Expense
AAAAAAAAAA
AAAAAAAAAA Income
AAAAAAAAAACommissions 1,750 9%
AAAAAAAAAA
AAAAAAAAAAConsulting Income 7,600 39%
AAAAAAAAAA
AAAAAAAAAAProduct Sales 10,375 53%
AAAAAAAAAA Total Income 19,725 100%
AAAAAABEVw
EAMgALAAEA Cost of Goods Sold
AAAAAAAAAQ
ANAQEB3gcfACost of Goods Sold 6,875 35%
d4HAAABAAA Total COGS 6,875 35%
AAAAAAAAAA
Gross Profit
AAAAQAAAAA 12,850 65%
AAAAAAAAAA Expense
ERXBQByBgX3
AAAAAAAAAABank Service Charges 80 0%
AAAAAAAAAA
AAAAAAAAAADepreciation Expense 1,500 8%
AAAAAAAAAAInterest Expense 950 5%
AAAAAAAAAA
AAAAAAAAAAPayroll Expenses 9,812 50%
AAAAAAAAAARent Expense 3,000 15%
AAAAAAAAAA
AAAAAAAAAA Total Expense 15,342 78%
AAAAAAAAAA
Net Ordinary Income
AAAAAAAAAA (2,492) -13%
Net Income
AAAAAAAAAA (2,492) -13%
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAB
APj/vAJBcmlhb
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAABA
AAAAAAAAQA
Pj/vAJBcmlhbA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAABAA
AAAAAAAQAP
j/kAFBcmlhbA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAABAA
AAAAAAAQAP
j/vAJBcmlhbA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAABAA
AAAAAAAQAP
T/vAJBcmlhbA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAAAAA
AAAAAAABAA
AAAAAIAQAPL Page 1 of 1
/vAJBcmlhbAA
AAAAAAAAAA