Analisis Revenue Analisis Equity

TAHUN REVENUE GROWTH TAHUN

2010 6,498,752 2010
2011 7,556,104 16.27% 2011
2012 8,818,579 16.71% 2012
2013 10,782,877 22.27% 2013
2014 12,807,328 18.77% 2014
2015 14,966,209 16.86% 2015
2016 17,138,819 14.52% 2016
2017 19,271,582 12.44% 2017
2018 22,851,758 18.58% 2018
2019 25,719,874 12.55% 2019
ESTIMASI 16.55% ESTIMASI
2020 29,977,176 2020
nalisis Equity Analisis ROE
EQUITY GROWTH TAHUN ROE
6,447,278 2010 14.21%
7,321,643 13.56% 2011 15.28%
10,278,871 40.39% 2012 13.27%
11,593,357 12.79% 2013 13.47%
12,252,895 5.69% 2014 9.35%
13,860,107 13.12% 2015 13.35%
19,130,536 38.03% 2016 13.69%
21,663,434 13.24% 2017 13.98%
23,840,448 10.05% 2018 11.78%
23,836,195 -0.02% 2019 0.88%
16.32% ESTIMASI 11.93%
27,725,296 2020 0.98%
 TAHUN HARGA SAHAM LABA PER SAHAM PER
2015 1,295 175 7.40
2016 1,740 247 7.04
2017 3,570 286 12.48
2018 2,540 265 9.58
2019 2,120 20 106.00
RATA-RATA 28.50

TAHUN HARGA SAHAM BOOK VALUE PBV

2015 1,295 1,310 0.99
2016 1,740 1,806 0.96
2017 3,570 2,046 1.74
2018 2,540 2,251 1.13
2019 2,120 2,251 0.94
RATA-RATA 1.15