@2®202CCOOBOO
rat ee
Hutrara Mavene Yanato
OOM EH
Ga.€PS Alon 1 39.00 -(\KO.UUD xi0%) - 45.29
Eee
F.0D
EBS Cong = 49.cp CIMSPWVIOM) 25 CRA CR)
GUD
CRS Mlaquity dane aw OXI) 5 HIT drighan &)
_ MUD
be BS Pon T= €PS Alan T ee
EBIT-Clyoauro®) = OT
om Tero
ett 2 Suny
+ €% Pon T = EPS AN equity Aan eae
Bir = (240. G59 0%) = €BIT see ses
F.Os wo
Tow EWT - 14.00 Wp 2 SOD EBLT
em = S44.
Braean EBIT sma keen odangs MH proporiton
Lt
0-€P Plan T= (Hq = GHW x01) C-oK) Lge
cc eae OCU renee een
EP Pan l= ee (=O) gy 0 = UH Clonee 5)
EPS All Gusty plans [3G -COxA]C-0) ru gw LIS CHighas 4)
* EB Alon T + EPS All equity lan
(eit issmaet) ou) cen Ce
Fond 10H -
eat guy OS
+ OS Plenty = Eps All Suny plan Go
(ely - -(qaoure viet) Oi) = ERI ¥ tory m1
SUY2OuD UD
EBIT = Feu * Brealevins EBIY tomo Borgen Halu itung bona lego plan drone
PONG Per serrore Oy Yang satan
4. Price per share plant + 1W0.0g
<4
a7
= fen Geto o 5 ay
Th Cup-Fiy
Ga. stg 24 gr that
[oi
Poyouy 4 > Ido
Cosh flow 24 ¥ (Go shorts « $4uo
be New fam of Hore outstanding = Gunn -CUUsnwss! 5%)
vF
- + Sao
Not Incoras per share =11 yin -(pamrss vse % 18%)
yiso
a 2 S300 yar shoe
Cash flow 7 3/4 p10 Shave 79 Ihe
c To unrie 7h Fit Was He Yond hk Of har Bala
1 File buy buds ga sally 46% of VF Thones
ond ends oF AG
Letortt Truce 2 OS% WG Shore, 55) FOX = $154
Cosy Hawt $A OS toe + Sigy = $399 A
p. KorAs Cora Hy Bager param tru Muda\ afopin yong roto toi,
make oon murriongor PAM | usksk — SHUitur:
6.0. Fak Veure Fear A¢tor intzest = 40.0 -~( 0D. (570.004)
+ F6Gu0
Properion a ditdy wear ny Init = CoD On
TOR
rots & rerun 7 FD yyy = 14,67 %
0000 a
fo TWrtaete OH, Clow) * sods xbo, AW 2
> vided seid 7 WO. oun hea) , @ovv
“aD
vos + Yatal case = Aoi AW LE ETO
T_WRRS_OF FR ETOLUD igs 214.7
AD
We. oe y Guity apes WW Vig 2B i
BOY.
COM _O equity X¥S = WISSEL G89) ¥ OCS)
= See S
e
WAY ABC + €O-WO_ yo
You might also like
- The Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeFrom EverandThe Subtle Art of Not Giving a F*ck: A Counterintuitive Approach to Living a Good LifeRating: 4 out of 5 stars4/5 (5796)
- Shoe Dog: A Memoir by the Creator of NikeFrom EverandShoe Dog: A Memoir by the Creator of NikeRating: 4.5 out of 5 stars4.5/5 (537)
- Hidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceFrom EverandHidden Figures: The American Dream and the Untold Story of the Black Women Mathematicians Who Helped Win the Space RaceRating: 4 out of 5 stars4/5 (895)
- The Yellow House: A Memoir (2019 National Book Award Winner)From EverandThe Yellow House: A Memoir (2019 National Book Award Winner)Rating: 4 out of 5 stars4/5 (98)
- On Fire: The (Burning) Case for a Green New DealFrom EverandOn Fire: The (Burning) Case for a Green New DealRating: 4 out of 5 stars4/5 (74)
- Never Split the Difference: Negotiating As If Your Life Depended On ItFrom EverandNever Split the Difference: Negotiating As If Your Life Depended On ItRating: 4.5 out of 5 stars4.5/5 (838)
- The Little Book of Hygge: Danish Secrets to Happy LivingFrom EverandThe Little Book of Hygge: Danish Secrets to Happy LivingRating: 3.5 out of 5 stars3.5/5 (400)
- The Emperor of All Maladies: A Biography of CancerFrom EverandThe Emperor of All Maladies: A Biography of CancerRating: 4.5 out of 5 stars4.5/5 (271)
- Grit: The Power of Passion and PerseveranceFrom EverandGrit: The Power of Passion and PerseveranceRating: 4 out of 5 stars4/5 (589)
- A Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryFrom EverandA Heartbreaking Work Of Staggering Genius: A Memoir Based on a True StoryRating: 3.5 out of 5 stars3.5/5 (231)
- Team of Rivals: The Political Genius of Abraham LincolnFrom EverandTeam of Rivals: The Political Genius of Abraham LincolnRating: 4.5 out of 5 stars4.5/5 (234)
- Devil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaFrom EverandDevil in the Grove: Thurgood Marshall, the Groveland Boys, and the Dawn of a New AmericaRating: 4.5 out of 5 stars4.5/5 (266)
- Elon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureFrom EverandElon Musk: Tesla, SpaceX, and the Quest for a Fantastic FutureRating: 4.5 out of 5 stars4.5/5 (474)
- The Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersFrom EverandThe Hard Thing About Hard Things: Building a Business When There Are No Easy AnswersRating: 4.5 out of 5 stars4.5/5 (345)
- The World Is Flat 3.0: A Brief History of the Twenty-first CenturyFrom EverandThe World Is Flat 3.0: A Brief History of the Twenty-first CenturyRating: 3.5 out of 5 stars3.5/5 (2259)
- The Unwinding: An Inner History of the New AmericaFrom EverandThe Unwinding: An Inner History of the New AmericaRating: 4 out of 5 stars4/5 (45)
- The Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreFrom EverandThe Gifts of Imperfection: Let Go of Who You Think You're Supposed to Be and Embrace Who You AreRating: 4 out of 5 stars4/5 (1091)
- The Sympathizer: A Novel (Pulitzer Prize for Fiction)From EverandThe Sympathizer: A Novel (Pulitzer Prize for Fiction)Rating: 4.5 out of 5 stars4.5/5 (122)
- Her Body and Other Parties: StoriesFrom EverandHer Body and Other Parties: StoriesRating: 4 out of 5 stars4/5 (821)
