Scribd Logo
Upload

Welcome to Scribd!

  • NPVV

    Uploaded by

    Prem Kumar9701
    11 views2 pages

    Original Title

    npvv

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    11 views2 pages

    NPVV

    Uploaded by

    Prem Kumar9701

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Year 21 22 23 24

    One off costing (-86 456.19) 0 0 0


    annual costing 0 18275.88 18275.88 18275.88
    revenue 48960 48960 48960
    net profit (-86456.19) 30684 30684 30684

    NPV RM176,709.89
    i 10.00%

    Year 21 22 23 24
    One off costing (-86 456.19) 0 0 0
    annual costing 0 18275.88 18275.88 18275.88
    revenue 0 34560 34560 34560
    net profit (-86 456.19) 16284 16284 16284

    NPV RM93,779.94
    i 10.00%
    25 26 27 28 29 30
    0 0 0 0 0 0
    18275.88 18275.88 18275.88 18275.88 18275.88 18275.88
    48960 48960 48960 48960 48960 48960
    30684 30684 30684 30684 30684 30684

    25 26 27 28 29 30
    0 0 0 0 0 0
    18275.88 18275.88 18275.88 18275.88 18275.88 18275.88
    34560 34560 34560 34560 34560 34560
    16284 16284 16284 16284 16284 16284

    You might also like