<?xml version="1.0"?

>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:o="urn:schemas-microsoft-com:office:office"
xmlns:x="urn:schemas-microsoft-com:office:excel"
xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
</ExcelWorkbook>

<Styles>
<Style ss:ID="Default" ss:Name="Normal">
<Alignment ss:Vertical="Bottom"/>
<Borders/>
<Font/>
<Interior/>
<NumberFormat/>
<Protection/>
</Style>
<Style ss:ID="STYLE_01">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="14" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_02">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10"/>
</Style>

<Style ss:ID="STYLE_02A">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_10">
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_03">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10"/>
</Style>

<Style ss:ID="STYLE_04">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_05">
<Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10"/>
</Style>

<Style ss:ID="STYLE_06">
<Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_07">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0.0"/>
<Interior/>
<Font ss:Size="10"/>
 </Style>

<Style ss:ID="STYLE_08">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0.0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_09">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0.000"/>
<Interior/>
<Font ss:Size="10"/>
</Style>

<Style ss:ID="STYLE_11">
<Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
<Borders>
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
</Borders>
<NumberFormat ss:Format="#,##0.000"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_14">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10"/>
</Style>

<Style ss:ID="STYLE_15">
<Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10" ss:Bold="1"/>
</Style>

<Style ss:ID="STYLE_16">
<Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
<NumberFormat ss:Format="#,##0"/>
<Interior/>
<Font ss:Size="10"/>
</Style>
</Styles>
<Worksheet ss:Name="PA001_1">
<Table>
<Column ss:Index="1" ss:Width="160"/>
<Column ss:Index="2" ss:Width="80"/>
<Column ss:Index="3" ss:Width="80"/>
<Column ss:Index="4" ss:Width="80"/>
<Column ss:Index="5" ss:Width="80"/>
<Column ss:Index="6" ss:Width="80"/>
<Column ss:Index="7" ss:Width="80"/>
<Column ss:Index="8" ss:Width="80"/>
<Column ss:Index="9" ss:Width="80"/>
<Column ss:Index="10" ss:Width="80"/>
<Column ss:Index="11" ss:Width="80"/>
<Column ss:Index="12" ss:Width="80"/>
<Column ss:Index="13" ss:Width="80"/>
<Column ss:Index="14" ss:Width="80"/>
<Column ss:Index="15" ss:Width="80"/>
<Row ss:Index="1" ss:Height="18.0">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="STYLE_02A"><Data
ss:Type="String">BỘ CÔNG THƯƠNG</Data></Cell>
<Cell ss:Index="12" ss:MergeAcross="3" ss:StyleID="STYLE_02A"><Data
ss:Type="String">Mẫu biểu PA001</Data></Cell>
</Row>
<Row ss:Index="2" ss:Height="18.0">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="STYLE_02A"><Data
ss:Type="String">TẬP ĐOÀN XĂNG DẦU VIỆT NAM</Data></Cell>
<Cell ss:Index="12" ss:MergeAcross="3" ss:StyleID="STYLE_02A"><Data
ss:Type="String"></Data></Cell>
</Row>
<Row ss:Index="4" ss:Height="18.0">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="STYLE_01"><Data
ss:Type="String">BÁO CÁO CHI TIẾT KẾT QUẢ HOẠT ĐỘNG KINH DOANH THEO LOẠI
HÌNH</Data></Cell>
</Row>
<Row ss:Index="5" ss:Height="18.0">
<Cell ss:Index="1" ss:MergeAcross="14" ss:StyleID="STYLE_02"><Data
ss:Type="String">Từ kỳ 01/2020 Đến kỳ 06/2020</Data></Cell>
</Row>
<Row ss:Index="6" ss:Height="18.0">
<Cell ss:Index="14" ss:MergeAcross="1" ss:StyleID="STYLE_02"><Data
ss:Type="String">Đơn vị tính: đồng</Data></Cell>
</Row>
<Row ss:Index="7" ss:Height="55.0">
<Cell ss:Index="1" ss:StyleID="STYLE_10"><Data ss:Type="String">Tên chỉ
tiêu</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_10"><Data ss:Type="String">Tổng
cộng</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_10"><Data ss:Type="String">Xăng
dầu</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_10"><Data ss:Type="String">Hóa
dầu</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_10"><Data ss:Type="String">Gas bếp ga và phụ
kiện</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_10"><Data ss:Type="String">Các loại hàng hóa
khác</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_10"><Data ss:Type="String">Xây lắp, thiết kế,
BĐS</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_10"><Data ss:Type="String">Sản xuất
khác</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_10"><Data ss:Type="String">Vận tải
bộ</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_10"><Data ss:Type="String">Vận tải
ống</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_10"><Data ss:Type="String">Vận tải
thủy</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_10"><Data ss:Type="String">Dịch vụ hàng dự
trữ quốc gia</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_10"><Data ss:Type="String">Dịch vụ giữ hộ
hàng Tập đoàn</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_10"><Data ss:Type="String">Phối trộn
E5</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_10"><Data ss:Type="String">Dịch vụ giữ hộ
khách hàng</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_10"><Data ss:Type="String">Dịch vụ
khác</Data></Cell>
</Row>
<Row ss:Index="8" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">1. Doanh thu bán
hàng, cung cấp dịch vụ</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">49523210881167.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">48020696089689.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">698602476349.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">500782996537.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">43560083204.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1508283637.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1920471340.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">2500587694.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data
ss:Type="Number">20477365800.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">156089546082.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">77072980835.00</Data></Cell>
</Row>
<Row ss:Index="9" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Doanh thu bán nội
địa</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">46663600617129.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">45161182774451.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data
ss:Type="Number">698602476349.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data
ss:Type="Number">500782996537.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data
ss:Type="Number">43463134404.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data
ss:Type="Number">1508283637.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data
ss:Type="Number">1920471340.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2500587694.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data
ss:Type="Number">20477365800.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data
ss:Type="Number">156089546082.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data
ss:Type="Number">77072980835.00</Data></Cell>
</Row>
<Row ss:Index="10" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Doanh thu bán tái
xuất, quốc tế</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2859610264038.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2859513315238.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data
ss:Type="Number">96948800.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="11" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Doanh thu trợ
cấp, trợ giá</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="12" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Doanh thu bán nội
bộ</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="13" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">+ Doanh thu bán nội
bộ tập đoàn</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="14" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">+ Doanh thu bán nội
bộ Cty</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="15" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">2. Các khoản giảm
trừ</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">9317606021.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">9231335348.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">13136410.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">73134263.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="16" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Chiết khấu
thương mại</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">9302309707.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">9231335348.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data
ss:Type="Number">70974359.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="17" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Giảm giá hàng
bán</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="18" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Hàng bán bị trả
lại</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">15296314.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data
ss:Type="Number">13136410.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2159904.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="19" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">3. Doanh thu thuần
về bán hàng và CCDV</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">49513893275146.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">48011464754341.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">698589339939.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">500709862274.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">43560083204.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1508283637.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1920471340.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">2500587694.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data
ss:Type="Number">20477365800.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">156089546082.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">77072980835.00</Data></Cell>
</Row>
<Row ss:Index="20" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">4. Giá vốn hàng
bán</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">47278839012128.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">46078454744560.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">587456393998.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">401207033539.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">36678886467.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1508283637.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1708353776.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">2260323766.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data
ss:Type="Number">47183337073.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">86462068697.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">35919586615.00</Data></Cell>
</Row>
<Row ss:Index="21" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Giá vốn hàng
bán</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">44187900436831.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">42987760053791.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data
ss:Type="Number">587456393998.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data
ss:Type="Number">401188140319.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data
ss:Type="Number">36678627867.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data
ss:Type="Number">1508283637.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data
ss:Type="Number">1708353776.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2260323766.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data
ss:Type="Number">47183337073.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data
ss:Type="Number">86237335989.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data
ss:Type="Number">35919586615.00</Data></Cell>
</Row>
<Row ss:Index="22" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Hao hụt mất mát
hàng tồn kho</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">119010409950.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">118766525422.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data
ss:Type="Number">18893220.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data
ss:Type="Number">258600.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data
ss:Type="Number">224732708.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="23" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Trích lập dự
phòng giảm giá hàng tồn kho</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">3287814210.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">3287814210.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="24" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_05"><Data ss:Type="String">- Các khoản chi phí
khác được tính vào giá vốn</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2968640351137.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_03"><Data
ss:Type="Number">2968640351137.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_03"><Data ss:Type="Number">0.00</Data></Cell>
</Row>
<Row ss:Index="25" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">5. Lợi nhuận gộp
về bán hàng và cung cấp dịch vụ</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">2235054263018.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1933010009781.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">111132945941.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">99502828735.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">6881196737.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">212117564.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">240263928.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data ss:Type="Number">-
26705971273.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">69627477385.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">41153394220.00</Data></Cell>
</Row>
<Row ss:Index="26" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">6. Chi phí bán hàng
và quản lý doanh nghiệp</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data
ss:Type="Number">4002035039673.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data
ss:Type="Number">3767149437835.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">103955818499.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data
ss:Type="Number">99868405178.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">6243702866.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">151289374.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">36204.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data
ss:Type="Number">1143279982.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">6008301411.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">17514768324.00</Data></Cell>
</Row>
<Row ss:Index="27" ss:Height="15.0">
<Cell ss:Index="1" ss:StyleID="STYLE_06"><Data ss:Type="String">7. Lợi nhuận từ
hoạt động kinh doanh</Data></Cell>
<Cell ss:Index="2" ss:StyleID="STYLE_04"><Data ss:Type="Number">-
1766980776655.00</Data></Cell>
<Cell ss:Index="3" ss:StyleID="STYLE_04"><Data ss:Type="Number">-
1834139428054.00</Data></Cell>
<Cell ss:Index="4" ss:StyleID="STYLE_04"><Data
ss:Type="Number">7177127442.00</Data></Cell>
<Cell ss:Index="5" ss:StyleID="STYLE_04"><Data ss:Type="Number">-
365576443.00</Data></Cell>
<Cell ss:Index="6" ss:StyleID="STYLE_04"><Data
ss:Type="Number">637493871.00</Data></Cell>
<Cell ss:Index="7" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="8" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="9" ss:StyleID="STYLE_04"><Data
ss:Type="Number">60828190.00</Data></Cell>
<Cell ss:Index="10" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="11" ss:StyleID="STYLE_04"><Data
ss:Type="Number">240227724.00</Data></Cell>
<Cell ss:Index="12" ss:StyleID="STYLE_04"><Data ss:Type="Number">-
27849251255.00</Data></Cell>
<Cell ss:Index="13" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="14" ss:StyleID="STYLE_04"><Data ss:Type="Number">0.00</Data></Cell>
<Cell ss:Index="15" ss:StyleID="STYLE_04"><Data
ss:Type="Number">63619175974.00</Data></Cell>
<Cell ss:Index="16" ss:StyleID="STYLE_04"><Data
ss:Type="Number">23638625896.00</Data></Cell>
</Row>
<Row ss:Index="30" ss:Height="15.0">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="STYLE_16"><Data
ss:Type="String">Ngày in&nbsp;27/07/2020&nbsp;&nbsp;Giờ
in&nbsp;21:41:34</Data></Cell>
<Cell ss:Index="13" ss:MergeAcross="2" ss:StyleID="STYLE_14"><Data
ss:Type="String">Ngày .......... tháng ......... năm ..........</Data></Cell>
</Row>
<Row ss:Index="31" ss:Height="15.0">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="STYLE_15"><Data
ss:Type="String">Người lập biểu</Data></Cell>
<Cell ss:Index="8" ss:MergeAcross="1" ss:StyleID="STYLE_15"><Data
ss:Type="String">Kế toán trưởng</Data></Cell>
<Cell ss:Index="13" ss:MergeAcross="2" ss:StyleID="STYLE_15"><Data
ss:Type="String">Giám đốc</Data></Cell>
</Row>
<Row ss:Index="32" ss:Height="15.0">
<Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="STYLE_14"><Data
ss:Type="String">(Ký, họ tên)</Data></Cell>
<Cell ss:Index="8" ss:MergeAcross="1" ss:StyleID="STYLE_14"><Data
ss:Type="String">(Ký, họ tên)</Data></Cell>
<Cell ss:Index="13" ss:MergeAcross="2" ss:StyleID="STYLE_14"><Data
ss:Type="String">(Ký, họ tên)</Data></Cell>

</Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<Layout x:Orientation="Portrait"/>
<Header x:Margin="0.3"/>
<Footer x:Margin="0.3"/>
<PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
</PageSetup>
<Selected/>
</WorksheetOptions>
</Worksheet>
</Workbook>