VERTICAL AND HORIZONTAL ANALYSIS ACTIVITY
HORIZONTAL ANALYSIS OF A BALANCE SHEET
ABC Corporation
Condensed Balance Sheet
December 31
Assets 2019 2020 Amount Percentage Change
Current Assets Php. 74000 Php. 80,000 6,000 8.11%
Property, plant & Equipment (net) 99,000 90,000 (9,000) -9.09%
Intangibles 27,000 40,000 13,000 48.15%
Total Assets Php. 200,000 Php. 210,000 10,000 5%
Liabilities and Stockholder's equity
Current Liabilities Php. 42,000 Php. 48,000 6,000 14.29%
Long-term Liabilities 143,000 150,000 7,000 4.90%
Stockholder's equity 15,000 12,000 (3,000) -20%
Total Liabilities and Equity Php. 200,000 Php. 210,000 10,000 5%
HORIZONTAL ANALYSIS OF AN INCOME STATEMENT
ABC Corporation
Condensed Income Statements
For the Years Ended December 31
2019 2020 Amount Percentage Change
Net Sales Php. 600,000 Php. 500,000 (100,000) -16.67%
Cost of Goods Sold 483,000 420,000 (63,000) -13.04%
Gross Profit 117,000 80,000 (37,000) 31.62%
Operating Expenses 57,200 44,000 (13,200) -23.08%
Net Income Php. 59,800 Php. 36,000 (23,800) -39.80%
VERTICAL ANALYSIS OF A BALANCE SHEET
ABC Corporation
Condensed Balance Sheet
December 31, 2020
Amount Percent
Assets
Current Assets Php. 74,000 37%
Property, Plant & Equipment (net) 99,000 49.5%
Intangibles 27,000 13.5%
Total Assets Php. 200,000 100%
Liabilities & Stockholder's Equity
Current Liabilities Php. 42,000 21%
Long-Term Liabilities 143,000 71.5%
Stockholder's Equity 15,000 7.5%
Total Liabilities & Stockholder's Equity Php. 200,000 100%
VERTICAL ANALYSIS OF AN INCOME STATEMENT
ABC Corporation
Condensed Income Statements
For the Years Ended December 31
2019 2020
Amount Percent Amount Percent
Net Sales Php. 600,000 100% Php. 500,000 100%
Cost of Goods Sold 483,000 80.5% 420,000 84%
Gross Profit 117,000 19.5% 80,000 16%
Operating Expenses 57,200 9.53% 44,000 8.8%
Net Income Php. 59,800 9.97% Php. 36000 7.2%