You are on page 1of 11

CÁLCULO DO IBL

Taxas diversas Valor de 162,10 para demora na entrega até 05 horas


Advalorem> 0,32 Reentrega 162,50 50%
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC. F. PESO/TAB TX REENTREGA ADVALOREM

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418 112.76 0 4.07


188577 kcc Camaçari-ba 4219.16 10.5 0 140545 142.43 0 25.31496
188736 Botica Camaçari-ba 4672.17 35 0 140753 148.88 0 28.03302
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853 170.82 0 233.13156
189202 M Dias Eusebio-CE 27873.2 52 0 141373 180.6 0 167.2392
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398 51.22 0 5.31564
188514 Unilever Valinhos-SP 8731.96 455 355 140408 95.19 0 26.19588
188599 Dan Vigor São Paulo 123280.26 287 187 140594 98.85 0 184.92039
188692 Botica S.J.Pinhais 38957.55 31 0 140726 88.65 0 155.8302
188709 Furukawa Curitiba-PR 27124.7 727 627 140727 82.24 0 81.3741
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658 2250 0 49.94
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176 95.19 0 516.62751
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441 95.19 0 83.91045
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479 116.5 0 74.6664
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508 106.96 0 20.00295
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576 51.22 0 21.35025
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582 75.57 0 49.20882
O DO IBL
RESULTADOS DAS COLUNAS
5 horas Total: 11071.14013 12457.9416033113 13070.87

GRIS PEDAGIO COLETA TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

1.21983 2.92 52.38 0 0 173.34983 186.397666666667 186.4


6.32874 2.92 50 162.1 0 389.0937 418.380322580645 418.38
7.008255 2.92 0 162.1 0 348.941275 375.205672043011 375.2
58.28289 5.84 0 162.1 36.75 666.92445 717.123064516129 717.12
41.8098 2.92 40.74 0 0 433.309 465.923655913979 465.92
2.65782 2.92 100 582.1 0 744.21346 845.697113636364 845.7
13.09794 14.6 52.38 162.1 337.25 700.81382 796.379340909091 796.39
123.28026 8.76 0 185.13 600.94065 682.887102272727 682.88
58.436325 2.92 37.93 162.1 0 505.866525 574.848323863636 574.85
40.68705 23.36 37.93 0 0 265.59115 301.808125 914.56
12.48 112.4 0 0 0 2424.82 2755.47727272727 2755.48
258.313755 26.28 0 0 734.24 1630.651265 1853.01280113636 1853.14
41.955225 8.76 0 162.1 129.8 521.715675 592.858721590909 592.86
27.9999 8.76 110 162.1 218.75 718.7763 816.79125 816.84
10.001475 2.92 0 162.1 0 301.984425 343.164119318182 343.16
10.675125 2.92 40.74 162.1 289.005375 328.415198863636 328.42
24.60441 2.92 40.74 162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa
C

Taxas diversas Valor de 162,10 para demo


Advalorem> 0,32 Reentrega
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC.

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418


188577 kcc Camaçari-ba 4219.16 10.5 0 140545
188736 Botica Camaçari-ba 4672.17 35 0 140753
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853
189202 M Dias Eusebio-CE 27873.2 52 0 141373
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398
188514 Unilever Valinhos-SP 8731.96 455 355 140408
188599 Dan Vigor São Paulo 123280.26 287 187 140594
188692 Botica S.J.Pinhais 38957.55 31 0 140726
188709 Furukawa Curitiba-PR 27124.7 727 627 140727
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582
CÁLCULO DO IBL

Valor de 162,10 para demora na entrega até 05 horas


Reentrega 162,50 50%
F. PESO/TAB TX REENTREGA ADVALOREM GRIS PEDAGIO COLETA

112.76 0 4.07 1.21983 2.92 52.38


142.43 0 25.31496 6.32874 2.92 50
148.88 0 28.03302 7.008255 2.92 0
170.82 0 233.13156 58.28289 5.84 0
180.6 0 167.2392 41.8098 2.92 40.74
51.22 0 5.31564 2.65782 2.92 100
95.19 0 26.19588 13.09794 14.6 52.38
98.85 0 184.92039 123.28026 8.76
88.65 0 155.8302 58.436325 2.92 37.93
82.24 0 81.3741 40.68705 23.36 37.93
2250 0 49.94 12.48 112.4 0
95.19 0 516.62751 258.313755 26.28 0
95.19 0 83.91045 41.955225 8.76 0
116.5 0 74.6664 27.9999 8.76 110
106.96 0 20.00295 10.001475 2.92 0
51.22 0 21.35025 10.675125 2.92 40.74
75.57 0 49.20882 24.60441 2.92 40.74
RESULTADOS DAS COLUNAS
Total: 11071.14013 12457.9416033113 13070.87

TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

0 0 173.34983 186.397666666667 186.4


162.1 0 389.0937 418.380322580645 418.38
162.1 0 348.941275 375.205672043011 375.2
162.1 36.75 666.92445 717.123064516129 717.12
0 0 433.309 465.923655913979 465.92
582.1 0 744.21346 845.697113636364 845.7
162.1 337.25 700.81382 796.379340909091 796.39
0 185.13 600.94065 682.887102272727 682.88
162.1 0 505.866525 574.848323863636 574.85
0 0 265.59115 301.808125 914.56
0 0 2424.82 2755.47727272727 2755.48
0 734.24 1630.651265 1853.01280113636 1853.14
162.1 129.8 521.715675 592.858721590909 592.86
162.1 218.75 718.7763 816.79125 816.84
162.1 0 301.984425 343.164119318182 343.16
162.1 289.005375 328.415198863636 328.42
162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa
C

Taxas diversas Valor de 162,10 para demo


Advalorem> 0,32 Reentrega
NF CLIENTE CIDADE VR. NF PESO PESO EXC. CONHEC.

188507 Indaiá Dias d'Avila-BA 813.22 2.9 0 140418


188577 kcc Camaçari-ba 4219.16 10.5 0 140545
188736 Botica Camaçari-ba 4672.17 35 0 140753
188784 Mucambo Ilheus-BA 38855.26 124.5 24.5 140853
189202 M Dias Eusebio-CE 27873.2 52 0 141373
187384 Petropolis Boituva-SP 1771.88 18.6 0 140398
188514 Unilever Valinhos-SP 8731.96 455 355 140408
188599 Dan Vigor São Paulo 123280.26 287 187 140594
188692 Botica S.J.Pinhais 38957.55 31 0 140726
188709 Furukawa Curitiba-PR 27124.7 727 627 140727
188675 BRF Paranaguá-PR 12237.81 79.14 0 140658
189605 SIG Barueri-SP 172209.17 872.89 772.89 141176
189280 Sta Helena Rib.Preto-SP 27970.15 236.63 136.63 141441
189302 Petropolis Petropolis-RJ 18666.6 286.97 186.97 141479
189333 Nestlé S.J.Rio Pardo 6667.65 86.8 0 141508
189437 Sanofi Suzano-SP 7116.75 14.6 0 141576
189435 J Macedo S.J.Campos 16402.94 58.43 0 141582
CÁLCULO DO IBL

Valor de 162,10 para demora na entrega até 05 horas


Reentrega 162,50 50%
F. PESO/TAB TX REENTREGA ADVALOREM GRIS PEDAGIO COLETA

112.76 0 4.07 1.21983 2.92 52.38


142.43 0 25.31496 6.32874 2.92 50
148.88 0 28.03302 7.008255 2.92 0
170.82 0 233.13156 58.28289 5.84 0
180.6 0 167.2392 41.8098 2.92 40.74
51.22 0 5.31564 2.65782 2.92 100
95.19 0 26.19588 13.09794 14.6 52.38
98.85 0 184.92039 123.28026 8.76
88.65 0 155.8302 58.436325 2.92 37.93
82.24 0 81.3741 40.68705 23.36 37.93
2250 0 49.94 12.48 112.4 0
95.19 0 516.62751 258.313755 26.28 0
95.19 0 83.91045 41.955225 8.76 0
116.5 0 74.6664 27.9999 8.76 110
106.96 0 20.00295 10.001475 2.92 0
51.22 0 21.35025 10.675125 2.92 40.74
75.57 0 49.20882 24.60441 2.92 40.74
RESULTADOS DAS COLUNAS
Total: 11071.14013 12457.9416033113 13070.87

TX DIVS. CONHEC. FRETE EXC. SEM IMPOSTOS COM IMPOSTOS CONHEC. IBL

0 0 173.34983 186.397666666667 186.4


162.1 0 389.0937 418.380322580645 418.38
162.1 0 348.941275 375.205672043011 375.2
162.1 36.75 666.92445 717.123064516129 717.12
0 0 433.309 465.923655913979 465.92
582.1 0 744.21346 845.697113636364 845.7
162.1 337.25 700.81382 796.379340909091 796.39
0 185.13 600.94065 682.887102272727 682.88
162.1 0 505.866525 574.848323863636 574.85
0 0 265.59115 301.808125 914.56
0 0 2424.82 2755.47727272727 2755.48
0 734.24 1630.651265 1853.01280113636 1853.14
162.1 129.8 521.715675 592.858721590909 592.86
162.1 218.75 718.7763 816.79125 816.84
162.1 0 301.984425 343.164119318182 343.16
162.1 289.005375 328.415198863636 328.42
162.1 355.14323 403.571852272727 403.57
OBS:

Verificazr com IBL Valor de taxas diversas

Verificar com IBL , valor de frete no conhec. 914,56, no calculo> 301,80


Carro dedicado aprovado pore Vanessa

You might also like