You are on page 1of 2

PRODUCTO 1 2 3 4 5 6 7

Pintura esmalte 8.3 9.5 10.4 11.5 12.4 12.7 13.1


Pintura latex 15.7 17.6 19.3 21.3 22.8 23.4 24.2
Pintura Marítima 5.1 6.1 7.2 8 8.8 9.4 9.9
TOTAL 29.1 33.2 36.9 40.8 44 45.5 47.2

PRECIO
(S/gL) 1 2 3 4 5 6
PRODUCTO
Pintura esmalte 39 323.700 370.500 405.600 448.500 483.600 495.300
Pintura latex 25 392.500 440.000 482.500 532.500 570.000 585.000
Pintura Marítima 44 224.400 268.400 316.800 352.000 387.200 413.600
TOTAL 940.600 1078.900 1204.900 1333.000 1440.800 1493.900

Venta pronosticada - Esmalte


600
f(x) = 24.9127272727273 x + 329.42
500 R² = 0.941811806516373

400

300

200

100

0
1 2 3 4 5 6 7 8 9 10

Row 10 Row 11 Linear (Row 11)


8 9 10
13.5 13.9 14.3
24.9 25.6 26.4
10.4 10.9 11.5
48.8 50.4 52.2

7 8 9 10

510.900 526.500 542.100 557.700


605.000 622.500 640.000 660.000
435.600 457.600 479.600 506.000
1551.500 1606.600 1661.700 1723.700

You might also like