You are on page 1of 4

PROBLEM #3

A. DIAZ MANALO
CAPITAL I 330,000 110,000
RATIO 3 1
PROFIT SH 315,000 105,000

B. DIAZ MANALO
CAPITAL I 330,000 110,000
RATIO 3 1
PROFIT SH 315,000 105,000

C. DIAZ MANALO TOTAL


PROFIT 420,000
INTEREST 26,400 8,800 35,200
TOTAL 384,800
REMAINDE 153,920 230,880 384800
SHARE IN P 180,320 239,680 0

D. DIAZ MANALO TOTAL


PROFIT 420,000
SALARIES 50,000 70,000 120,000 PROBLEM #3
TOTAL 300,000
REMAINDE ### 150,000 300000 A. DIAZ MANALO
SHARE IN P 200,000 220,000 0 CAPITAL I 330,000 110,000
RATIO 3 1
PROFIT SH 315,000 105,000
E. DIAZ MANALO TOTAL
PROFIT 420,000
INTEREST 26,400 8,800 35,200 B. DIAZ MANALO
SALARIES 50,000 70,000 120,000 CAPITAL I 330,000 110,000
TOTAL 264,800 RATIO 3 1
REMAINDE 132,400 132,400 264,800 PROFIT SH 315,000 105,000
SHARE IN P 208,800 211,200 0

C. DIAZ MANALO
PROFIT
INTEREST 26,400 8,800
TOTAL
REMAINDE 153,920 230,880
SHARE IN P 180,320 239,680

D. DIAZ MANALO
PROFIT
SALARIES 50,000 70,000
TOTAL
REMAINDE ### 150,000
SHARE IN P 200,000 220,000

E. DIAZ MANALO
PROFIT
INTEREST 26,400 8,800
SALARIES 50,000 70,000
TOTAL
REMAINDE 132,400 132,400
SHARE IN P 208,800 211,200
TOTAL
420,000
35,200
384,800
384800
0

TOTAL
420,000
120,000
300,000
300000
0

TOTAL
420,000
35,200
120,000
264,800
264,800
0

You might also like