You are on page 1of 2

Project idea for combating climate change

Budget template
Project name: Treasure, not Trash: Organic Tower and Home Garden
Your name: Lisa Rizka Amelia
Project duration: 3 month
Project location: Bungo Tanjung Village, Indonesia

Line item Estimated cost

Plant Materials / Seeds


chilli seeds (@Rp. 17000) Rp1,700,000.00
eggplant seeds (@ Rp. 12000) Rp1,200,000.00
cucumber seeds (@ Rp 15000) Rp1,500,000.00
long bean seeds (@ Rp.13000) Rp1,300,000.00
tomato seeds (@ Rp. 14000) Rp1,400,000.00
Others
polybag (@ Rp. 44000) Rp220,000.00
Pot 9 Liter plant sprinkler, loose flush tool (@ Rp.25000) Rp1,250,000.00
Organic Tower Garden (OTG) (@ Rp. 250000) Rp5,000,000.00

Total: $1,000
Local currency
Currency
conversion source:
Date converted:

INSTRUCTIONS:
1. The total amount of proposed budget should not exceed USD 1,000
2. Salary, capital expenditures (e.g. purchasing Laptop) should not be considered as a line item component
3. The project duration must be limited to three months and the activities should be implemented within June, 2021
4. The line item should not include donations toward a group
climate change
te
ot Trash: Organic Tower and Home Garden
Amelia

ung Village, Indonesia


Cost in local
Cost in USD
currency ()

Rp1,700,000.00 118.40
Rp1,200,000.00 83.57
Rp1,500,000.00 104.47
Rp1,300,000.00 90.55
Rp1,400,000.00 97.50

Rp220,000.00 15.32
Rp1,250,000.00 87.06
Rp5,000,000.00 348.22

Rp13,570,000.00 $ 945.09

https://id.valutafx.com/USD-IDR.htm
05/03/21 11.50 (UTC+7)

nsidered as a line item component


should be implemented within June, 2021

You might also like