RAB Ambarawa

ALOKASI DANA BLM APBN PERDESA DENGAN KONDISI DIPA NILAI 100% ( Rp. 3.920.000.
000,- )
ALOKASI DANA BLM APBD DESA DENGAN NILAI 100% ( Rp. 1.190.000.000,- )
Nilai SHARING BOP pelatihan Kontrol

No Desa TOTAL Dibulatkan
Fisik APBDes 10% 4% penyuluhan % BOP
1 2 3 4 = 7*10% 5 = (3+5+6)*4% 6 7 = (3+4+5+6) 8 9 =(5/7)*100
1 Tanjung Harapan 305,451,000 36,525,000 13,527,000 9,747,000 365,250,000 365,250,000 3.70
2 Ambarawa 302,862,000 36,225,000 13,416,000 9,747,000 362,250,000 362,250,000 3.70
3 Padang Tikar I 300,187,000 35,915,000 13,301,000 9,747,000 359,150,000 359,150,000 3.70
4 Punggur Kecil 283,229,000 33,950,000 12,574,000 9,747,000 339,500,000 339,500,000 3.70
5 Teluk Pakedai Hulu 421,735,000 50,000,000 18,518,000 9,747,000 500,000,000 500,000,000 3.70
6 Sungai Enau 284,740,000 34,125,000 12,638,000 9,747,000 341,250,000 341,250,000 3.70
7 Muara Tiga 303,509,000 36,300,000 13,444,000 9,747,000 363,000,000 363,000,000 3.70
8 Simpang Kanan 284,092,000 34,050,000 12,611,000 9,747,000 340,500,000 340,500,000 3.70
9 Pasak 284,955,000 34,150,000 12,648,000 9,747,000 341,500,000 341,500,000 3.70
10 Sungai Kerawang 303,941,000 36,350,000 13,462,000 9,747,000 363,500,000 363,500,000 3.70
11 Bengkarek 284,955,000 34,150,000 12,648,000 9,747,000 341,500,000 341,500,000 3.70
12 Sungai Kupah 292,290,000 35,000,000 12,963,000 9,747,000 350,000,000 350,000,000 3.70
13 Medan Mas 297,467,000 35,600,000 13,186,000 9,747,000 356,000,000 356,000,000 3.70
14 Jeruju Besar 292,290,000 35,000,000 12,963,000 9,747,000 350,000,000 350,000,000 3.70
15 Sumber Agung 303,768,000 36,330,000 13,455,000 9,747,000 363,300,000 363,300,000 3.70
16 Kubu Padi 283,661,000 34,000,000 12,592,000 9,747,000 340,000,000 340,000,000 3.70
17 Retok 283,920,000 34,030,000 12,603,000 9,747,000 340,300,000 340,300,000 3.70
18 Pancaroba 283,661,000 34,000,000 12,592,000 9,747,000 340,000,000 340,000,000 3.70
19 Pasak Piang 286,250,000 34,300,000 12,703,000 9,747,000 343,000,000 343,000,000 3.70
20 Sungai Nibung 421,735,000 50,000,000 18,518,000 9,747,000 500,000,000 500,000,000 3.70
7,300,000,000 7,300,000,000
0 320,000,000 12,721,000 9,747,000 342,468,000 273,974,400 219,179,520
13,660,000 0.0375 305,550,000 0 54,794,880
In In SHARING BLM Kontrol Kontrol SK Bupati

Cash Kind APBDes 10% APBN APBD Total Biaya APBN APBD
10 = ( 8 x 4% ) 11 = ( 8 x 16% ) 12 11 = ( 7 x 80% ) 12 = ( 7 x 80% ) 13 = ( 9+10+11) 14 15
1 14,610,000 58,440,000 36,525,000 255,675,000 365,250,000 245,000,000 10,675,000
2 14,490,000 57,960,000 36,225,000 253,575,000 362,250,000 245,000,000 8,575,000
3 14,366,000 57,464,000 35,915,000 251,405,000 359,150,000 245,000,000 6,405,000
4 13,580,000 54,320,000 33,950,000 237,650,000 339,500,000 245,000,000 (7,350,000)
5 20,000,000 80,000,000 50,000,000 350,000,000 500,000,000 - 350,000,000
6 13,650,000 54,600,000 34,125,000 238,875,000 341,250,000 245,000,000 (6,125,000)
7 14,520,000 58,080,000 36,300,000 254,100,000 363,000,000 245,000,000 9,100,000
8 13,620,000 54,480,000 34,050,000 238,350,000 340,500,000 245,000,000 (6,650,000)
9 13,660,000 54,640,000 34,150,000 239,050,000 341,500,000 245,000,000 (5,950,000)
10 14,540,000 58,160,000 36,350,000 254,450,000 363,500,000 245,000,000 9,450,000
11 13,660,000 54,640,000 34,150,000 239,050,000 341,500,000 245,000,000 (5,950,000)
12 14,000,000 56,000,000 35,000,000 245,000,000 350,000,000 - 245,000,000
13 14,240,000 56,960,000 35,600,000 249,200,000 356,000,000 245,000,000 4,200,000
14 14,000,000 56,000,000 35,000,000 245,000,000 350,000,000 - 245,000,000
15 14,532,000 58,128,000 36,330,000 254,310,000 363,300,000 245,000,000 9,310,000
16 13,600,000 54,400,000 34,000,000 238,000,000 340,000,000 245,000,000 (7,000,000)
17 13,612,000 54,448,000 34,030,000 238,210,000 340,300,000 245,000,000 (6,790,000)
18 13,600,000 54,400,000 34,000,000 238,000,000 340,000,000 245,000,000 (7,000,000)
19 13,720,000 54,880,000 34,300,000 240,100,000 343,000,000 245,000,000 (4,900,000)
20 20,000,000 80,000,000 50,000,000 350,000,000 150,000,000 - 350,000,000
3,920,000,000 1,190,000,000 6,800,000,000 3,920,000,000 1,190,000,000
0.2000 73,050,000 980,000,000 2,940,000,000
Total BLM T-1 T-2 T-3
InCash + InKind APBN APBD 20% 40% 40%
14 = ( 9 + 10 ) 11 = ( 6 x 80% ) 12 = ( 6 x 80% ) 13 = ( 9+10+11) 14 15
1 73,050,000 36,214,500 255,675,000 51,135,000 102,270,000 102,270,000
2 72,450,000 35,928,500 253,575,000 50,715,000 101,430,000 101,430,000
3 71,830,000 35,714,200 251,405,000 50,281,000 100,562,000 100,562,000
4 67,900,000 32,142,800 237,650,000 47,530,000 95,060,000 95,060,000
5 100,000,000 50,000,000 350,000,000 70,000,000 140,000,000 140,000,000
6 68,250,000 34,125,000 238,875,000 47,775,000 95,550,000 95,550,000
7 72,600,000 36,300,000 254,100,000 50,820,000 101,640,000 101,640,000
8 68,100,000 34,050,000 238,350,000 47,670,000 95,340,000 95,340,000
9 68,300,000 34,150,000 239,050,000 47,810,000 95,620,000 95,620,000
10 72,700,000 36,350,000 254,450,000 50,890,000 101,780,000 101,780,000
11 68,300,000 34,150,000 239,050,000 47,810,000 95,620,000 95,620,000
12 70,000,000 35,000,000 - 245,000,000 49,000,000 98,000,000 98,000,000
13 71,200,000 35,600,000 249,200,000 49,840,000 99,680,000 99,680,000
14 70,000,000 35,000,000 - 245,000,000 49,000,000 98,000,000 98,000,000
15 72,660,000 36,330,000 254,310,000 50,862,000 101,724,000 101,724,000
16 68,000,000 34,000,000 238,000,000 47,600,000 95,200,000 95,200,000
17 68,060,000 34,030,000 238,210,000 47,642,000 95,284,000 95,284,000
18 68,000,000 34,000,000 238,000,000 47,600,000 95,200,000 95,200,000
19 68,600,000 34,300,000 240,100,000 48,020,000 96,040,000 96,040,000
20 100,000,000 50,000,000 - 350,000,000 70,000,000 140,000,000 140,000,000
3,920,000,000 1,022,000,000 2,044,000,014 2,044,000,015
1,190,000,000 70,000,000 140,000,000 140,000,000
Ket : Desa APBD bisa berubah tergantung besar biaya investasi prasarana di desa Teluk Pakedai Hulu
REKAPITULASI BIAYA RKM I
Propinsi : Kalimantan Barat Proyek : Pamsimas III

Kabupaten : Kubu Raya Tahun : 2016
Kecamatan : Batu Ampar
Desa : Ambarawa
Pendanaan
No Uraian Satuan Volume APBN APBDes Masyarakat Total Biaya
70% 10% In Cash (4%) In Kind(16%)
RKM I
I Kegiatan Pelatihan Masyarakat

1.1 Pelatihan Administrasi dan Keuangan Paket 1 736,500 - - 736,500
1.2 Pelatihan Teknik dan SBS Paket 1 762,000 - - 762,000
1.3 Pelatihan BPSPAMS Paket 1 731,500 - - 731,500
1.4 Pelatihan barang dan Jasa Paket 1 736,500 - - 736,500
Sub Total I 2,966,500 - - 2,966,500
II Pembangunan Sarana Air Minum - -

2.1 Menara Air Unit 1 122,467,500 - 61,055,000 183,522,500
2.2 Unit Pengolahan Air Unit 1 114,540,000 - - 114,540,000
2.3 Kran Umum Unit 1 2,096,000 - 220,000 2,316,000
Sub Total II 239,103,500 - 61,275,000 300,378,500

III Pembangunan Sarana Sanitasi - -
3.1 Sarana Cuci Tangan Unit 1 8,844,500 - 440,000 9,284,500
Sub Total III 8,844,500 - 440,000 9,284,500
IV PHBS di Masyarakat dan Sekolah - -
4.1 Peningkatan Prilaku Hygienis siswa S Paket 1 1,346,500 - - 1,346,500
4.2 Lomba Promkes Tingkat SD Paket 1 630,000 - - 630,000
4.3 Pelatihan PHBS masyarakat Paket 1 684,000 - - 684,000

Sub Total IV 2,660,500 - - 2,660,500
V Operasional LKM
5.1 Administrasi dan Operasional KKM Ls 1 - 13,416,000 - 13,416,000
5.2 OJT Paket 0 - 1,074,000 - 1,074,000
Sub Total V - 14,490,000 - 14,490,000
VI Sharing Dana Desa
5.1 Sharing APBDes Paket 1 - 36,225,000 - 36,225,000

Sub Total VI - 36,225,000 - 36,225,000
Total Pembiayaan RKM I 253,575,000 36,225,000 14,490,000 61,715,000 366,005,000
Ambarawa,
T-FM Kepala Desa Koordinator KKM Ketua Satlak KKM
FEBBY E. ANDINI, ST DESSY KURNIA CH, S.Sos MUHAMMAD AMIN M. BAKRI BERIMA RUSLAM SYUKUR
FM-WSS FM-CD
Rekapitulasi Biaya RKM-2016

RENCANA ANGGARAN BIAYA
Provinsi/Kabupaten-kota/Kecamatan/Desa-Kelurahan : Kalimantan Barat/Kubu Raya/Batu Ampar/Ambarawa
No. RAB : 03/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Kesehatan

Pekerjaan/Kegiatan :Pelatihan PHBS Masyarakat Ukuran/Dimensi : 1 hari
Volume Biaya
Harga
URAIAN Kontribusi Masyarakat Satuan Kontribusi Masyarakat
Total APBN Satuan Total APBN
Incash Inkind Incash Inkind
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Bahan :
Pembuatan dan penggandaan
1 - - 1 ls Rp 20,000 20,000 - - 20,000
undangan
Media bantu pelatihan : - - - - - - -
Spanduk 1 - - 1 buah Rp 150,000 150,000 - - 150,000
Penggandaan modul - - - - buah Rp 23,000 - - - -
ATK
Spidol besar 2 - - 2 buah Rp 6,000 12,000 - - 12,000
Kertas plano 1 - - 1 glg Rp 15,000 15,000 - - 15,000
Lakban kertas 1 - - 1 buah Rp 7,000 7,000 - - 7,000
Ballpoint - - - - buah Rp 2,500 - - - -
Map - - - - buah Rp 3,500 - - - -
Note Book - - - - buah Rp 3,000 - - - -
Pemakaian tempat pelatihan

1 - - 1 kali Rp 50,000 50,000 - - 50,000
(kebersihan tempat)
Dokumentasi kegiatan 1 0 - 1 Ls Rp 30,000 30,000 - 30,000

Konsumsi - - - - - -
- Snack 25 - - 25 ls Rp 6,000 150,000 - - 150,000
- Makan Siang 25 - - 25 ls Rp 10,000 250,000 - - 250,000
Sub Total (1) 684,000 - - 684,000

2. Alat :
- - -
Sub Total (2) - - - -

3. Bahan :
Sub Total (3) - - - -

Total 684,000 - - 684,000
Ambarawa,
Mengetahui, Dibuat Oleh :
Ketua DPMU Koordinator KKM Tim Fasilitator Masyarakat Ketua Satlak KKM
Ida Widiyastuti, ST M. Bakri Berima Febby E. Andini, ST Dessy Kurnia CH, S.Sos Ruslam Syukur
NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 02/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Promosi Kesehatan

Pekerjaan/Kegiatan : Promosi Kesehatan di Sekolah Ukuran/Dimensi : 1 hari
Volume Biaya
Harga
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Media informasi/sosialisasi :
a. Media alur penularan penyakit 1 - - 1 set Rp 50,000 50,000 - - 50,000
b. Media blocking/penghambat
1 - - 1 set Rp 50,000 50,000 - - 50,000
penularan penyakit
c. Spanduk 1 - - 1 lembar Rp 100,000 100,000 - - 100,000
d. Sewa LCD Proyektor - - - - lembar Rp 150,000 - - - -
e. Poster 5 - - 5 lembar Rp 15,000 75,000 - - 75,000
f. Leaflet 25 - - 25 lembar Rp 4,000 100,000 - - 100,000
g. Stiker 25 25 lembar Rp 2,000 50,000 50,000
ATK
a. Spidol 2 - - 2 buah Rp 6,000 12,000 12,000
b. Kertas koran 2 - - 2 gulung Rp 10,000 20,000 - - 20,000
c. Lakban kertas 1 - - 1 buah Rp 7,000 7,000 - - 7,000
Pemakaian tempat (kebersihan
- - - - kali Rp 50,000 - - - -
tempat)
Dokumentasi Kegiatan 1 - 1 Ls Rp 30,000 30,000 - 30,000
Sub Total (1) 494,000 - - 494,000
2. Alat :
Sarana Cuci Tangan : -
a. Sabun Cuci Tangan (pencet) 5 - - 5 buah Rp 15,000 75,000 75,000
c. Lap Tangan 5 - - 5 buah Rp 15,000 75,000 75,000
d. Kran Cuci Tangan 1 - - 1 buah Rp 75,000 75,000 75,000
e. Alat pemotong Kuku 5 - - 5 buah Rp 3,000 15,000 15,000
f. Sikat gigi & pasta gigi 25 - - 25 buah Rp 9,000 225,000 225,000
g. Tempat Sampah 1 - - 1 buah Rp 50,000 50,000 50,000
g. cangkir plastik 25 - - 25 buah Rp 3,500 87,500 87,500
3. Sarana Kesehatan
Sub Total (2) 602,500 - - 602,500

Volume Biaya
Harga
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
3. Bahan :
Snak 25 - - 25 Pak Rp 10,000 250,000 - - 250,000
250,000 250,000
Total 1,346,500 - - 1,346,500
Ambarawa,

NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 01/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Promosi Kesehatan di Sekolah

Pekerjaan/Kegiatan : Promosi Kesehatan Ukuran/Dimensi : 1 hari
Volume Biaya
Harga
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Media informasi/sosialisasi :
Hadiah 350,000 350,000
Dokumentasi Kegiatan 1 - - 1 Ls Rp 30,000 30,000 - - 30,000
Sub Total (1) 380,000 - - 380,000
2. Alat :
a. Lembar Gambar 20 - - 20 Lbr Rp 2,000 40,000 40,000
b. Krayon 20 - - 20 buah Rp 8,000 160,000 160,000
c. Pensil 20 - - 20 buah Rp 1,500 30,000 30,000
d. Penghapus 20 - - 20 buah Rp 1,000 20,000 20,000
Sub Total (2) 250,000 - - 250,000

3. Bahan :
Total 630,000 - - 630,000
Ambarawa,
NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 07/1/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Pengadaan Barang dan Jasa
Pekerjaan/Kegiatan : Pelatihan Ukuran/Dimensi : 1 (satu)
Volume Biaya
Kontribusi Masyarakat Harga Kontribusi Masyarakat
URAIAN Satuan
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Bahan :
Undangan 1 1 ls 9,000 9,000 - 9,000
Foto Copy 5 - 5 lbr 30,000 150,000 - - 150,000
Note Book 5 - 5 bh 3,000 15,000 - - 15,000
Kertas Koran 2 - 2 glng 10,000 20,000 - - 20,000
Spidol 2 - 2 bh 8,000 16,000 - - 16,000
Map Plastik 5 - 5 bh 3,500 17,500 - - 17,500
Lakban Kertas 2 - 2 bh 7,000 14,000 - - 14,000
Spanduk 1 - 1 ls 100,000 100,000 - - 100,000
Sewa LCD Proyektor 1 - 1 ls 150,000 150,000 - - 150,000
Pulpen 5 - 5 bh 3,000 15,000 - - 15,000
Dokumentasi 1 - 1 Ls 30,000 30,000 - - 30,000
Sub Total (1) 536,500 - - 536,500
a. Snack 10 - 10 bh 5,000 50,000 - - 50,000
b. Makan Siang 10 - 10 bh 15,000 150,000 - - 150,000
Sub Total (2) 200,000 - - 200,000
3. Bahan :
Sub Total (3) - - -

Total 736,500 - - 736,500
Ambarawa,
NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 08/1/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Badan Pengelola Sarana

Pekerjaan/Kegiatan : Pelatihan Badan Pengelola Sarana Ukuran/Dimensi : 1 (satu)
Volume Biaya
Uraian Satuan
Total APBN Satuan Total APBD
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Bahan :
Undangan 1 - 1 ls 9,000 9,000 - 9,000
Pengadaan Modul 5 - 5 ls 30,000 150,000 - - 150,000
Note book 5 - 5 bh 3,000 15,000 - - 15,000
Map 5 - 5 bh 3,500 17,500 - - 17,500
Pulpen 5 - 5 bh 3,000 15,000 - - 15,000
Kertas koran 2 - 2 bh 10,000 15,000 - - 15,000
Spidol besar 2 - 2 bh 8,000 16,000 - - 16,000
Lakban kertas 2 - 2 bh 7,000 14,000 - - 14,000
Spanduk 1 - 1 bh 100,000 100,000 - - 100,000
Dokumentasi 1 - 1 Ls 30,000 30,000 - - 30,000
Sub Total (1) 531,500 - - 531,500
a. Snack 10 - 10 bh 5,000 50,000 - - 50,000
b. Makan Siang 10 - 10 bh 15,000 150,000 - - 150,000
Sub Total (2) 200,000 - - 200,000

3. Bahan :
Sub Total (3) - - -

Total 731,500 - - 731,500
Ambarawa,

NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 04/1/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Teknik

Pekerjaan/Kegiatan : Pelatihan Teknik Ukuran/Dimensi : 1 (satu)
Volume Biaya
Uraian Satuan
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Bahan :
Undangan 1 - 1 ls 9,000 9,000 - 9,000
Foto Copy 6 - 6 lbr 30,000 180,000 - - 180,000
Note Book 6 - 6 bh 3,000 18,000 - - 18,000
Spidol 2 - 2 bh 8,000 16,000 - - 16,000
Map 6 - 6 bh 3,500 21,000 - - 21,000
Spanduk 1 - 1 ls 100,000 100,000 - - 100,000
Pulpen 6 - 6 bh 3,000 18,000 - - 18,000
Dokumentasi 1 - 1 Ls 30,000 30,000 - - 30,000
Sub Total (1) 562,000 - - 562,000
a. Snack 10 - 10 bh 5,000 50,000 - - 50,000
b. Makan Siang 10 - 10 bh 15,000 150,000 - - 150,000
Sub Total (2) 200,000 - - 200,000

3. Bahan :
Sub Total (3) - - -

Total 762,000 - - 762,000
Ambarawa,
NIP. 19750513 200003 2 003 FM-WSS FM-CD
No. RAB : 03/1/Ambarawa/VI/16 Sub Pekerjaan / Kegiatan : Pelatihan Keuangan

Pekerjaan/Kegiatan : Pelatihan Ukuran / Dimensi : 1 (satu)
Volume Biaya
Harga
Uraian Kontribusi Masyarakat Satuan Kontribusi Masyarakat
1 2=3+4+5 3 4 5 6 7 8=2x7 9=3x7 10=4x7 11=5x7
Bahan :
Undangan 1 - 1 ls 9,000 9,000 - - 9,000
Pengadaan modul 5 - 5 ls 30,000 150,000 - - 150,000
Note Book 5 - 5 bh 3,000 15,000 - - 15,000
Lakban Kertas 2 - 2 bh 7,000 14,000 - - 14,000
Spidol 2 - 2 bh 8,000 16,000 - - 16,000
Map Plastik 5 - 5 bh 3,500 17,500 - - 17,500
Spanduk 1 - 1 ls 100,000 100,000 - - 100,000
Pulpen 5 - 5 bh 3,000 15,000 - - 15,000
Dokumentasi 1 - 1 exp 30,000 30,000 - - 30,000
Sub Total (1) 536,500 - - 536,500
a. Snack 10 - 10 bh 5,000 50,000 - - 50,000
b. Makan Siang 10 - 10 0 15,000 150,000 - - 150,000
Sub Total (2) 200,000 - - 200,000

3. Bahan :
Sub Total (3) - - -

Total 736,500 - - 736,500
Ambarawa,
NIP. 19750513 200003 2 003 FM-WSS FM-CD
Harga Bahan
No. URAIAN BAHAN Satuan
(Rp.)
A. UPAH
1 Kepala Tukang m3 150,000
2 Tukang m3 120,000
3 Pekerja m3 110,000
B. BAHAN AGREGAT KASAR, BAHAN PEREKAT DAN BAHAN JADINYA

1 Pasir Pasang m3 400,000
2 Pasir Urug m 3
400,000
3 Pasir Beton m3 -
4 Batu Belah 10/15 m3 512,000
5 Batu Split Pecah Mesin 2/3 m3 850,000
6 Batako bh 3,000
7 Portland Cement (PC) kg 135,000
8 Tanah Urugan / Tanah Merah m3 -
9 Cat kayu kg 78,000
10 Cat tembok kg 100,000
11 Cat besi kg -
12 Ampelas lbr 5,000
13 Meni kayu kg -
14 Dempul kayu/Lem Kayu kg -
15 Minyak/Thinner cat ltr -
16 Meni besi kg 0
17 Residu kg 0
18 Roster Beton bh 0
19 Semen Warna kg 0
20 Semen Putih kg 0
21 Buis Beton Dia. 100 cm bh 0
B. BAHAN FINISHING : LABURAN, PENGISI DAN ALATNYA

1 Plamir Tembok kg 0
2 Cat Tembok Metrolite kg 0
3 Roll cat tembok bh 0
4 Kuwas 4" bh 0
6 Dempul Plitur kg 0
7 Amplas Kayu lbr 0
8 Meni kayu/besi kg 0
9 Cat kayu Avian/ Glotex/ Romatex kg 0
10 Plamir Kayu kg 0
11 Sewa Stamper Jam 0
12 Peralatan ls 0
13 Peralatan, spacer ls 0
14 Alat bantu ls 0
15 Ember bh 0
16 Steger Work ls 0
17 Minyak Cat ltr 0
C. ALAT TUKANG
1 Cangkul bh 0
2 Martil bh 0
3 Singkup bh 0
4 Pengki bh 0
5 Rool Meter 30 m bh 0
6 Rool Meter 5 m bh 0
7 Tali kecil bh 0
8 Sekop bh 0
9 Linggis bh 0
10 Golok bh 0
11 Sarung Tangan bh 0
12 Kampak bh 0
13 Blencong bh 0
14 Ember bh 0
15 Sewa Pemadat Timbunan/stamper jam 0
D. BAHAN PENUTUP RANGKA PLAFOND

1 Bahan Plafond GRC m2 110,000
2 Bahan Plafond hardpleks 5 mm 120x240 lbr 0
3 Bahan Plafond Asbes Semen 4 mm m2 0
E. BAHAN KAYU LAPIS

1 Triplek 3 mm 120x240 lbr 45,000
2 Triplek 4 mm 120x240 lbr 0
3 Triplek 4 mm ukuran pintu lbr 0
6 Multiplek 9 mm 120x240 lbr 0
8 Plywood 9 mm lbr 130,000
F. BAHAN LANTAI DAN PELAPIS DINDING

1 Keramik 20x20 KM DN Putih kw II m2 0
2 Keramik 20x20 KM DN Warna/Corak kw II m2 0
3 Keramik 20x25 dinding DN Warna/Corak kw II m2 0
4 Keramik 30x30 DN Warna/Corak kw II m2 0
5 Keramik 30x30 DN Putih kw II m2 0
G. BAHAN KAYU BERIKUT BAHAN JADINYA
1 Kaso 5/7 II m3 0
2 Kaso 5/7 II Btg 0
3 Reng 3/4 Btg 0
4 Balok 8/12 m3 0
5 Balok Kayu klas III m3 0
6 Papan Mal kayu Terentang Kpg 25,000
7 Papan Perabung 2.5/15-4M lbr 40,000
8 Papan Belian 2.5/20-4M lbr 150,000
9 Nok Asbes gelombang lbr 0
10 Kayu Kls II 7/7 btg 70,000
11 Kayu Belian 8/8 btg 260,000
12 Kayu Belian 8/8-1.5 M btg 130,000
12 Kayu Belian 4/8-3M btg 130,000
13 Kayu Kls II 5/10 btg 115,000
16 Papan Lisplang 2/20 btg 70,000
18 Kayu Terentang m3 0
19 Cerucuk btg 10,000
H. BAHAN LOGAM DAN BAHAN JADINYA

1 Besi holow 40 20 08 btg 0
2 Kawat pengikat kg 0
3 Besi siku kg 0
4 Kawat Duri m' 0
5 Kawat Tembaga kg 0
6 Besi Beton 6mm btg 58,000
7 Besi Beton 8mm btg 76,000
8 Besi Beton 10mm Kg 100,000
9 Besi Beton 12mm Kg 125,000
10 Kawat beton kg 40,000
11 Plat Besi tipis 0,5 s/d 10 mm keatas kg 0
12 Lem Kuning kg 0
13 Lem Fox kg 0
14 Besi Cor kg 0
I. BAHAN PAKU DAN MUR BAUT

1 Paku Campur kg 27,000
2 Paku Atap kg 35,000
3 Paku Belian bh 35,000
4 Paku GRC Ktk 48,000
5 Paku Sekrup 3" - 5" bh 0
6 Paku cacing kg 0
7 Besi Beugeul Kuda-kuda kg 0
8 Duk Angker bh 0
9 Angker mur baud dia 19 / P = 60 cm bh 0
10 Mur baut 1/2", 5/8", 7/8" bh 0
11 Paku keling 3/4, 5/8, 7/8 kg 0
12 Klem bh 0
13 Kunci Gembok bh 0
14 Karung plastik bh 0
15 Pagar BRC m2 0
16 Kawat Duri Kg 0
J. BAHAN PERPIPAAN (RIOLERING DAN ANSINERING)

1 Besi Pipa Hydran BSP dia 1" btg 0
2 Besi Pipa Hitam dia 1" t = 2 mm (6mm) btg 0
3 Sambungan Pipa PVC jenis AW 4" TY bh 0
4 Air Valve Single Drat With Flange 1" bh 0
5 Air Valve Single Drat With Flange 0,75" bh 0
6 Ball Valve Drat 0,5" bh 0
7 Ball Valve Drat 1" bh 0
8 Ball Valve Drat 0,75" bh 0
9 Ball Valve Flange 0,75" bh 0
10 Pipa PVC Maspion abu-abu dia 1/2" (SNI) btg 0
11 Pipa PVC Maspion abu-abu dia 1 1/2" (SNI) btg 0
12 Pipa PVC Maspion abu-abu dia 2" (SNI) btg 0
14 Pipa PVC Maspion abu-abu dia 3/4" (SNI) btg 38,000
16 Pipa PVC Maspion abu-abu dia 4" (SNI) btg 0
17 Macam Sambungan GIP dia 1/2" (AW)(SNI) bh 0
18 Macam Sambungan GIP dia 1" (AW)(SNI) bh 0
19 Macam Sambungan GIP dia 3/4" (AW)(SNI) bh 0
20 Macam Sambungan GIP dia 1 1/4" (AW)(SNI) bh 0
25 Lem Paralon bh 0
26 Solatip Ledeng bh 0
27 Lem PVC kg 0
28 Pipa PVC Maspion abu-abu dia 1" btg 0
K. BAHAN SANITAIR DAN PERPIPAAN

1 Stop kran 3/4" KIT bh 0
2 Stop kran 1" KIT bh 0
3 Stop kran 1 1/2" KIT bh 0
4 Stop kran 2" KIT bh 0
5 Gate Valve 1/2 bh 0
6 Kran Stainlees lokal bh 0
7 Kran tembok sansui 1/2" bh 0
8 Kran tembok ITAP 1/2" bh 0
9 Wastafel lengkap INA unit 0
10 Closet Jongkok Std Putih Porselin TOTO unit 0
11 Closet Jongkok Std Warna Porselin TOTO unit 0
L. BAHAN PENUTUP ATAP

1 Atap Genteng Metal 2 x 4 lbr 96,000
2 Seng Polos BJLS 030 lbr 123,000
3 Atap Genteng Plentong Pres ex jatiwangi bh 0
4 Atap Genteng Plentong Pres bakar bh 0
5 Atap Genteng Plentong Pres open bh 0
6 Bubungan genteng flam pres bulat ex jatiwangi bh 0
7 Genteng bubungan ex jatiwangi bh 0
8 Nok asbes gelombang m' 0
M. BAHAN ELEKTRIKAL
1 Kabel NYA 1x1,5 Prima roll 0
2 Kabel NYA 1x2,5 Prima roll 0
3 Kabel NYM 2x1,5 Prima m' 0
7 Saklar Broco seri standar bh 0
8 Saklar Broco tunggal standar bh 0
9 Stop kontak Broco standar bh 0
10 Instalasi titik lampu/stop kontak bh 0
11 Lampu Pijar 5 s/d 100 watt bh 0
12 Lampu TL 10 watt philips bh 0
15 Kawat BC tembaga kg 0
N. BAHAN ALAT PENGGANTUNG DAN KUNCI

1 Kunci KM bulat kwalitas biasa bh 0
2 Kunci KM bulat alfa biasa bh 0
3 Sloot pintu berikut rantai bh 0
4 Engsel Pintu bh 0
5 Besi Plat 3 mm/Besi Siku Kg 0
6 Ram Kawat m' 0
O. BAHAN PENGHISAP AIR SUMUR DALAM
1 Mesin pompa air 100 watt unit 0
2 Mesin pompa air 150 watt unit 0
3 Mesin pompa air unit 0
4 Mesin pompa air 250 watt jet Pump unit 0
5 Mesin pompa air 500 watt Jet Pump unit 0
P. BAHAN PENAMPUNG AIR

1 Tangki air fiber glass <0,5 m3 bh 0
2 Tangki air fiber glass 1 m3 bh 0
3 Tangki air fiber glass 2 m3 bh 0
4 Bak KM fiber 60x60 bh 0
5 Bak traso WC 30x30 bh 0
6 Bak KM traso 60x60 bh 0
Q. BAHAN QUALITY CONTROL, IZIN, PENGUKURAN BIASA DAN BIAYA PENYAMBUNGAN

1 Penyambungan Listrik PLN 1w 0
2 Geolistrik 1 ttk 0
500
DAFTAR ANALISA/SATUAN PEKERJAAN TA 2012
Harga Jumlah Jumlah Jumlah

NO URAIAN Satuan Satuan Bahan Satuan Upah Bahan + Upah
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1 . 1 M' Pemasangan Bouwplank

a. Bahan
0.012 M3 Kayu 5/7 1,500,000.00 18,000.00 18,000.00
0.020 Kg Paku Biasa 1,5" - 6" 17,000.00 340.00 340.00
0.007 M3 Kayu Papan 3/20 kls IV 1,500,000.00 10,500.00 10,500.00
b. Tenaga
0.100 Oh Tukang Kayu 80,000.00 8,000.00 8,000.00
0.010 Oh Kepala Tukang 85,000.00 850.00 850.00
0.100 Oh Pekerja 70,000.00 7,000.00 7,000.00
0.005 Oh Mandor 0.00 0.00 0.00
Jumlah 28,840.00 15,850.00 44,690.00
2 . 1 M² Pembersihan Lapangan dan Perataan

a. Tenaga
0.100 Oh Pekerja 70,000.00 7,000.00 7,000.00
0.050 Oh Mandor 0.00 0.00 0.00
Jumlah 7,000.00 7,000.00
3 . 1 M³ Galian Tanah Biasa

a. Tenaga
0.400 Oh Pekerja 70,000.00 28,000.00 28,000.00
0.040 Oh Mandor 0.00 0.00 0.00
Jumlah 28,000.00 28,000.00
4 . 1 M³ Galian Tanah Dalam

a. Tenaga
0.7350 Oh Pekerja 70,000.00 51,450.00 51,450.00
0.0730 Oh Mandor 0.00 0.00 0.00
Jumlah 51,450.00 51,450.00
5 . 1 M³ Urugan Kembali
a. Tenaga
0.192 Oh Pekerja 70,000.00 13,440.00 13,440.00
0.019 Oh Mandor 0.00 0.00 0.00
Jumlah 13,440.00 13,440.00
6 . 1 M³ Pemadatan Tanah
a. Tenaga
0.500 Oh Pekerja 70,000.00 35,000.00 35,000.00
0.050 Oh Mandor 0.00 0.00 0.00
Jumlah 35,000.00 35,000.00
7 . 1 M³ Urugan Tanah
a. Bahan
1.200 M3 Tanah Urug 82,000.00 98,400.00 98,400.00
b. Tenaga
0.250 Oh Pekerja 70,000.00 17,500.00 17,500.00
0.025 Oh Mandor 0.00 0.00 0.00
Jumlah 98,400.00 17,500.00 115,900.00
Daftar Analisa Harga Satuan - Desa Jati Mulyo Halaman 22 dari 67


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
8 . 1 M³ Urugan Pasir
a. Bahan
1.200 M3 Pasir Urug 100,000.00 120,000.00 120,000.00
b. Tenaga
0.300 Oh Pekerja 70,000.00 21,000.00 21,000.00
0.010 Oh Mandor 0.00 0.00 0.00
Jumlah 120,000.00 21,000.00 141,000.00
9 . 1 M³ Pas. Pondasi Batu bata ad. 1 : 4

a. Bahan
500.000 bh Batu Bata Lubang 750.00 375,000.00 375,000.00
3.260 zak Semen Portland 75,000.00 244,500.00 244,500.00
0.520 m³ Pasir Pasang 100,000.00 52,000.00 52,000.00
b. Tenaga
0.600 oh Tukang Batu 80,000.00 48,000.00 48,000.00
0.060 oh Kepala Tukang 85,000.00 5,100.00 5,100.00
1.500 oh Pekerja 70,000.00 105,000.00 105,000.00
0.075 oh Mandor 0.00 0.00 0.00
Jumlah 671,500.00 158,100.00 829,600.00
10 . 1 M³ Pasang Pondasi Batu Kali 1 Pc : 4 Ps

a. Bahan
1.200 m³ Batu kali 192,000.00 230,400.00 230,400.00
163.000 kg Semen Portland 1,500.00 244,500.00 244,500.00
0.520 m³ Pasir Pasang 100,000.00 52,000.00 52,000.00
b. Tenaga
0.600 oh Tukang Batu 80,000.00 48,000.00 48,000.00
0.060 oh Kepala Tukang 85,000.00 5,100.00 5,100.00
1.500 oh Pekerja 70,000.00 105,000.00 105,000.00
0.075 oh Mandor 0.00 0.00 0.00
Jumlah 526,900.00 158,100.00 685,000.00
11 . 1 M² Pasangan Batako, 1 Pc : 4 Ps
a. Bahan
21.000 Bh Batu Bata Bolong 750.00 15,750.00 15,750.00
28.000 Kg Semen Portland 1,500.00 42,000.00 42,000.00
0.010 M3 Pasir Pasang 100,000.00 1,000.00 1,000.00
b. Tenaga
0.100 Oh Tukang Batu 80,000.00 8,000.00 8,000.00
0.010 Oh Kepala Tukang 85,000.00 850.00 850.00
0.320 Oh Pekerja 70,000.00 22,400.00 22,400.00
0.015 Oh Mandor 0.00 0.00 0.00
Jumlah 58,750.00 31,250.00 90,000.00
12 . 1 M² Pasang Dinding Rooster / Terawang

a. Bahan
12.000 Bh Rooster / Terawang 40,000.00 480,000.00 480,000.00
0.035 M3 Pasir Pasang 100,000.00 3,500.00 3,500.00
b. Tenaga
0.100 Oh Tukang Batu 80,000.00 8,000.00 8,000.00
0.010 Oh Kepala Tukang 85,000.00 850.00 850.00
0.300 Oh Pekerja 70,000.00 21,000.00 21,000.00
0.015 Oh Mandor 0.00 0.00 0.00
Jumlah 502,700.00 29,850.00 532,550.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
13 . 1 M² Plesteran 1 Pc : 4 Ps, Tebal 15 mm
a. Bahan
0.020 M3 Pasir Pasang 100,000.00 2,000.00 2,000.00
b. Tenaga
0.150 Oh Tukang Batu 80,000.00 12,000.00 12,000.00
0.015 Oh Kepala Tukang 85,000.00 1,275.00 1,275.00
0.200 Oh Pekerja 70,000.00 14,000.00 14,000.00
0.010 Oh Mandor 0.00 0.00 0.00
Jumlah 9,800.00 27,275.00 37,075.00
14 . 1 M³ Pasang Kusen Pintu dan Jendela Kayu Kls II

a. Bahan
1.200 M3 Kayu Kls II persegi 2,750,000.00 3,300,000.00 3,300,000.00
b. Tenaga
18.000 Oh Tukang Kayu 80,000.00 1,440,000.00 1,440,000.00
2.000 Oh Kepala Tukang 85,000.00 170,000.00 170,000.00
6.000 Oh Pekerja 70,000.00 420,000.00 420,000.00
0.300 Oh Mandor 0.00 0.00 0.00
Jumlah 3,300,000.00 2,030,000.00 5,330,000.00
15 . 1 M² Pasang Pintu Panel Kayu Kls II

a. Bahan
0.040 M3 Kayu Kls II, Papan 2,750,000.00 110,000.00 110,000.00
b. Tenaga
2.500 Oh Tukang Kayu 80,000.00 200,000.00 200,000.00
0.250 Oh Kepala Tukang 85,000.00 21,250.00 21,250.00
1.000 Oh Pekerja 70,000.00 70,000.00 70,000.00
0.050 Oh Mandor 0.00 0.00 0.00
Jumlah 110,000.00 291,250.00 401,250.00
16 . Pekerjaan kusen dan pintu

0.0400 m³ Pek. kusen kayu kelas II 3,300,000.00 2,030,000.00 213,200.00
1.7000 m² Daun pintu panil kayu kelas II 110,000.00 291,250.00 682,125.00
Jumlah 897,225.00
17 . 1 M³ Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr

a. Bahan
0.520 M3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.870 M3 Koral Beton 236,000.00 205,320.00 205,320.00
b. Tenaga
0.250 Oh Tukang Batu 80,000.00 20,000.00 20,000.00
0.025 Oh Kepala Tukang 85,000.00 2,125.00 2,125.00
1.650 Oh Pekerja 70,000.00 115,500.00 115,500.00
0.080 Oh Mandor 0.00 0.00 0.00
Jumlah 584,320.00 137,625.00 721,945.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
18 . 1 Kg Pembesian
a. Bahan
1.050 Kg Besi beton (polos/ulir) 13,000.00 13,650.00 13,650.00
0.015 M3 Kawat beton 24,000.00 360.00 360.00
b. Tenaga
0.007 Oh Pekerja 70,000.00 490.00 490.00
0.007 Oh Tukang Besi 80,000.00 560.00 560.00
0.0007 Oh Kepala Tukang 85,000.00 59.50 59.50
0.0003 Oh Mandor 0.00 0.00 0.00
Jumlah 14,010.00 1,109.50 15,119.50
19 . 1 M³ Membuat Beton Tak Bertulang, 1 Pc : 2 Ps : 3 Kr

a. Bahan
0.540 M3 Pasir Beton 100,000.00 54,000.00 54,000.00
0.810 M3 Koral Beton 236,000.00 191,160.00 191,160.00
b. Tenaga
0.350 Oh Tukang Batu 80,000.00 28,000.00 28,000.00
0.035 Oh Kepala Tukang 85,000.00 2,975.00 2,975.00
2.000 Oh Pekerja 70,000.00 140,000.00 140,000.00
1.000 Oh Mandor 0.00 0.00 0.00
Jumlah 749,160.00 170,975.00 920,135.00
20 . 1 M³ Pondasi Beton Bertulang ad. 1:2:3 (+ Bekisting)

a. Bahan
0.2000 m3 Kayu terentang 1,500,000.00 300,000.00 300,000.00
1.5000 Kg Paku biasa 2'-5" 17,000.00 25,500.00 25,500.00
Ltr Minyak bekisting 6,000.00 0.00 0.00
0.5200 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.7800 m3 Koral Beton 236,000.00 184,080.00 184,080.00
b. Tenaga
2.8500 Org Pekerja 70,000.00 199,500.00 199,500.00
0.3500 Org Tukang Batu 80,000.00 28,000.00 28,000.00
1.0400 Org Tukang Kayu 80,000.00 83,200.00 83,200.00
0.1400 Org Kepala Tukang 85,000.00 11,900.00 11,900.00
0.1200 Org Mandor 0.00 0.00 0.00
Jumlah 1,046,080.00 322,600.00 1,368,680.00
21 . 1 M³ Sloop Beton Bertulang ad. 1:2:3 (+ Bekisting)

a. Bahan
0.270 m3 Kayu terentang 1,500,000.00 405,000.00 405,000.00
2.000 Kg Paku biasa 2'-5" 17,000.00 34,000.00 34,000.00
0.520 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.780 m3 Koral Beton 236,000.00 184,080.00 184,080.00
b. Tenaga
3.450 Org Pekerja 70,000.00 241,500.00 241,500.00
0.350 Org Tukang Batu 80,000.00 28,000.00 28,000.00
1.560 Org Tukang Kayu 80,000.00 124,800.00 124,800.00
0.110 Org Mandor 0.00 0.00 0.00
Jumlah 1,159,580.00 410,535.00 1,570,115.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
22 . 1 M³ Kolom Beton Bertulang ad. 1:2:3 (300Kg Besi + Bekisting)
a. Bahan
0.400 m3 Kayu terentang 1,500,000.00 600,000.00 600,000.00
4.000 Kg Paku biasa 2'-5" 17,000.00 68,000.00 68,000.00
0.520 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.780 m3 Koral Beton 236,000.00 184,080.00 184,080.00
m3 Kayu balok 1,500,000.00 0.00 0.00
3.500 Lbr Plywood 9 mm 159,000.00 556,500.00 556,500.00
20.000 Btg Dolken Ø-8 cm/4 m 8,000.00 160,000.00 160,000.00
b. Tenaga
5.200 Org Pekerja 70,000.00 364,000.00 364,000.00
0.350 Org Tukang Batu 80,000.00 28,000.00 28,000.00
3.300 Org Tukang Kayu 80,000.00 264,000.00 264,000.00
0.160 Org Mandor 0.00 0.00 0.00
Jumlah 2,105,080.00 686,600.00 2,791,680.00
23 . 1 M³ Balok Beton Bertulang ad. 1:2:3 (150Kg Besi + Bekisting)

a. Bahan
0.320 m3 Kayu terentang 1,500,000.00 480,000.00 480,000.00
3.200 Kg Paku biasa 2'-5" 17,000.00 54,400.00 54,400.00
0.520 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.780 m3 Koral Beton 236,000.00 184,080.00 184,080.00
m3 Kayu balok 1,500,000.00 0.00 0.00
2.800 Lbr Plywood 9 mm 159,000.00 445,200.00 445,200.00
32.000 Btg Dolken Ø-8 cm/4 m 8,000.00 256,000.00 256,000.00
b. Tenaga
4.750 Org Pekerja 70,000.00 332,500.00 332,500.00
0.350 Org Tukang Batu 80,000.00 28,000.00 28,000.00
2.800 Org Tukang Kayu 80,000.00 224,000.00 224,000.00
0.140 Org Mandor 0.00 0.00 0.00
Jumlah 1,956,180.00 611,275.00 2,567,455.00
24 . 1 M³ Plat Dinding Beton Bertulang ad. 1:2:3 (200Kg Besi + Bekisting)

a. Bahan
0.240 m3 Kayu terentang 1,500,000.00 360,000.00 360,000.00
3.200 Kg Paku biasa 2'-5" 17,000.00 54,400.00 54,400.00
0.520 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.780 m3 Koral Beton 236,000.00 184,080.00 184,080.00
m3 Kayu balok 1,500,000.00 0.00 0.00
2.800 Lbr Plywood 9 mm 159,000.00 445,200.00 445,200.00
24.000 Btg Dolken Ø-8 cm/4 m 8,000.00 192,000.00
b. Tenaga
4.200 Org Pekerja 70,000.00 294,000.00 294,000.00
0.350 Org Tukang Batu 80,000.00 28,000.00 28,000.00
2.640 Org Tukang Kayu 80,000.00 211,200.00 211,200.00
0.133 Org Mandor 0.00 0.00 0.00
Jumlah 1,772,180.00 555,300.00 2,135,480.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
25 . 1 M³ Plat Lantai Beton Bertulang ad. 1:2:3 (110Kg Besi + Bekisting)
a. Bahan
0.240 m3 Kayu terentang 1,500,000.00 360,000.00 360,000.00
3.200 Kg Paku biasa 2'-5" 17,000.00 54,400.00 54,400.00
0.520 m3 Pasir Beton 100,000.00 52,000.00 52,000.00
0.780 m3 Koral Beton 236,000.00 184,080.00 184,080.00
m3 Kayu balok 1,500,000.00 0.00 0.00
2.800 Lbr Plywood 9 mm 159,000.00 445,200.00 445,200.00
24.000 Btg Dolken Ø-8 cm/4 m 8,000.00 192,000.00
b. Tenaga
4.830 Org Pekerja 70,000.00 338,100.00 338,100.00
0.350 Org Tukang Batu 80,000.00 28,000.00 28,000.00
2.640 Org Tukang Kayu 80,000.00 211,200.00 211,200.00
0.160 Org Mandor 0.00 0.00 0.00
Jumlah 1,772,180.00 604,755.00 2,184,935.00
26 1 Kg Pekerjaan Kontruksi Besi siku/ Profil L50.50.5

a. Bahan
1.1000 kg Besi profil/besi siku 12,000.00 13,200.00 13,200.00
b. Tenaga
0.0600 Oh Pekerja 70,000.00 4,200.00 4,200.00
0.0300 Oh Tukang besi profil 80,000.00 2,400.00 2,400.00
0.0150 Oh Kepala tukang besi profil 85,000.00 1,300.00 1,300.00
0.0075 Oh Mandor 0.00 0.00 0.00
0.1250 lot Peralatan 75,000.00 9,400.00 9,400.00
Jumlah 13,200.00 17,300.00 30,500.00
27 Tangga Besi
118.0000 Kg Pek. Tangga Besi 1,557,600.00 2,041,400.00 3,599,000.00
28 . 1 M² Pengecatan Tembok Baru (1 Lapis Plamir,2 Lapis Cat Penutup)

a. Bahan
0.100 Kg Plamir tembok 12,000.00 1,200.00 1,200.00
0.100 Kg Cat Dasar 8,000.00 800.00 800.00
0.260 Kg Cat Penutup 2 kali 10,000.00 2,600.00 2,600.00
b. Tenaga
0.063 Oh Tukang Cat 80,000.00 5,040.00 5,040.00
0.0060 Oh Kepala Tukang 85,000.00 510.00 510.00
0.280 Oh Pekerja 70,000.00 19,600.00 19,600.00
0.0025 Oh Mandor 0.00 0.00 0.00
Jumlah 4,600.00 25,150.00 29,750.00
29 . 1 M² Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 3 Lapis Cat Penutup )

a. Bahan
0.100 Kg Plamir 19,500.00 1,950.00 1,950.00
0.100 Cat Dasar 19,000.00 1,900.00
0.260 Kg Cat Penutup 2 kali 40,000.00 10,400.00 10,400.00
b. Tenaga
0.063 Oh Tukang Cat 80,000.00 5,040.00 5,040.00
0.006 Oh Kepala Tukang 85,000.00 510.00 510.00
0.200 Oh Pekerja 70,000.00 14,000.00 14,000.00
0.0025 Oh Mandor 0.00 0.00 0.00
Jumlah 14,250.00 19,550.00 31,900.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
30 . Memasang 1 m' Pipa PVC Tipe D Dia. 4"
a. Bahan
1.200 m' Pipa PVC 14,000.00 16,800.00 16,800.00
Perlengkapan ( 35 % Harga Pipa PVC ) 4,900.00 4,900.00 4,900.00
b. Tenaga
0.135 oh Tukang Pipa 80,000.00 10,800.00 10,800.00
0.0135 oh Kepala Tukang 85,000.00 1,147.50 1,147.50
0.081 oh Pekerja 70,000.00 5,670.00 5,670.00
0.0041 oh Mandor 0.00 0.00 0.00
Jumlah 21,700.00 17,617.50 39,317.50
31 . Memasang 1 m' Pipa PVC Tipe AW Dia. 1/2"

a. Bahan
1.200 m' Pipa PVC 4,500.00 5,400.00 5,400.00
b. Tenaga
0.060 oh Tukang Batu 80,000.00 4,800.00 4,800.00
0.006 oh Kepala Tukang 85,000.00 510.00 510.00
0.036 oh Pekerja 70,000.00 2,520.00 2,520.00
0.0018 oh Mandor 0.00 0.00 0.00
Jumlah 6,975.00 7,830.00 14,805.00
32 . Memasang 1 m' Pipa PVC Tipe AW Dia. 3/4"

a. Bahan
1.200 m' Pipa PVC 5,250.00 5,250.00 5,250.00
b. Tenaga
0.060 oh Tukang Batu 80,000.00 4,800.00 4,800.00
0.006 oh Kepala Tukang 85,000.00 510.00 510.00
0.036 oh Pekerja 70,000.00 2,520.00 2,520.00
0.0018 oh Mandor 0.00 0.00 0.00
Jumlah 7,087.50 7,830.00 14,917.50
33 . Memasang 1 m' Pipa PVC Tipe AW Dia. 1"

a. Bahan
1.200 m' Pipa PVC 21,000.00 21,000.00 21,000.00
b. Tenaga
0.060 oh Tukang Batu 750.00 45.00 45.00
0.006 oh Kepala Tukang 400.00 2.40 2.40
0.036 oh Pekerja 100,000.00 3,600.00 3,600.00
0.0018 oh Mandor 100,000.00 180.00 180.00
Jumlah 28,350.00 3,827.40 32,177.40
34 . Memasang 1 m' Pipa PVC Tipe AW Dia. 1,5"

a. Bahan
1.200 m' Pipa PVC 13,000.00 13,000.00 13,000.00
Perlengkapan ( 35 % Harga Pipa PVC ) 4550 4,550.00 4,550.00
b. Tenaga
0.060 oh Tukang Batu 80,000.00 4,800.00 4,800.00
0.006 oh Kepala Tukang 85,000.00 510.00 510.00
0.036 oh Pekerja 70,000.00 2,520.00 2,520.00
0.0018 oh Mandor 0.00 0.00 0.00
Jumlah 17,550.00 7,830.00 25,380.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
a. Bahan
1.200 m' Pipa PVC 18,750.00 18,750.00 18,750.00
Perlengkapan ( 35 % Harga Pipa PVC ) 6562.5 6,562.50 6,562.50
b. Tenaga
0.090 oh Tukang Batu 80,000.00 7,200.00 7,200.00
0.009 oh Kepala Tukang 85,000.00 765.00 765.00
0.054 oh Pekerja 70,000.00 3,780.00 3,780.00
0.0027 oh Mandor 0.00 0.00 0.00
Jumlah 25,312.50 11,745.00 37,057.50

a. Bahan
1.200 m' Pipa PVC 33,750.00 33,750.00 33,750.00
b. Tenaga
0.135 oh Tukang Batu 80,000.00 10,800.00 10,800.00
0.0135 oh Kepala Tukang 85,000.00 1,147.50 1,147.50
0.081 oh Pekerja 70,000.00 5,670.00 5,670.00
0.0041 oh Mandor 0.00 0.00 0.00
Jumlah 45,562.50 17,617.50 63,180.00
37 1 M' Pemasangan Pipa 4"

1.200 m Pipa PVC 40,750.00 48,900.00
0.350 Perlengkapan
(35% Harga pipa) 40,750.00 14,262.50
0.081 oh Pekerja 70,000.00 5,670.00
0.135 oh Tukang 80,000.00 10,800.00
0.0135 oh Kepala tukag 85,000.00 1,147.50
0.0041 oh Mandor 0.00 0.00
Jumlah 80,780.00
38 1 M' Pemasangan Pipa Galvanis 1"

1.200 m Pipa PVC 7,500.00 9,000.00
0.350 Perlengkapan
(35% Harga pipa) 7,500.00 2,625.00
0.054 oh Pekerja 70,000.00 3,780.00
0.090 oh Tukang 80,000.00 7,200.00
0.009 oh Kepala tukag 85,000.00 765.00
0.027 oh Mandor 0.00 0.00
Jumlah 23,370.00
39 1 M' Pemasangan Pipa Galvanis 1,5"

1.200 m Pipa PVC 10,000.00 12,000.00
0.350 Perlengkapan
(35% Harga pipa) 10,000.00 3,500.00
0.108 oh Pekerja 70,000.00 7,560.00
0.180 oh Tukang 80,000.00 14,400.00
0.018 oh Kepala tukag 85,000.00 1,530.00
0.0054 oh Mandor 0.00 0.00
Jumlah 38,990.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
40 1 M' Pemasangan Pipa Galvanis 2"
1.200 m Pipa PVC 10,000.00 12,000.00
0.350 Perlengkapan
(35% Harga pipa) 10,000.00 3,500.00
0.054 oh Pekerja 70,000.00 3,780.00
0.090 oh Tukang 80,000.00 7,200.00
0.009 oh Kepala tukag 85,000.00 765.00
0.027 oh Mandor 0.00 0.00
Jumlah 27,245.00
39 1 M2 Pengecatan Besi
0.110 Kg Cat dasar 19,000.00 2,090.00
0.170 Kg Cat Antara 19,000.00 3,230.00
0.080 Kg Cat Penutup 40,000.00 3,200.00
0.500 oh Pekerja 70,000.00 35,000.00
0.800 oh Tukang Cat 80,000.00 64,000.00
0.300 oh Kepala Tukang 85,000.00 25,500.00
0.200 oh Mandor 0.00 0.00
Jumlah 133,020.00
40 . 1 M² Pasangan Keramik 20x20

a. Bahan
26.5000 Bh Keramik 20x20 60,000.00 1,590,000.00 1,590,000.00
0.1752 Zak Semen Portland 75,000.00 13,140.00
0.0230 M3 Pasir 100,000.00 2,300.00
0.9000 Kg Semen warna 3,500.00 3,150.00
b. Tenaga
0.2700 Oh Pekerja 70,000.00 18,900.00 18,900.00
0.0135 Oh Mandor 0.00 0.00 0.00
0.1300 Oh Tukang Kayu 80,000.00 10,400.00 10,400.00
0.0130 Oh Kepala Tukang 85,000.00 1,105.00 1,105.00
Jumlah 1,608,590.00 30,405.00 1,620,405.00
41 . 1 M² Pasangan Keramik 20x25

a. Bahan
25.0000 Bh Keramik 20x20 134,400.00 3,360,000.00 3,360,000.00
0.1860 Zak Semen Portland 75,000.00 13,950.00
0.0180 M3 Pasir 100,000.00 1,800.00
1.5000 Kg Semen warna 3,500.00 5,250.00
b. Tenaga
0.6000 Oh Pekerja 70,000.00 42,000.00 42,000.00
0.0300 Oh Mandor 0.00 0.00 0.00
0.1000 Oh Tukang Kayu 80,000.00 8,000.00 8,000.00
0.0450 Oh Kepala Tukang 85,000.00 3,825.00 3,825.00
Jumlah 3,381,000.00 53,825.00 3,413,825.00
42 . 1 bh Pasangan closed Jongkok

a. Bahan
1.0000 Bh Closed Jongkok 110,000.00 110,000.00 110,000.00
0.1200 Zak Semen 50 kg 75,000.00 9,000.00
0.0100 M3 Pasir Pasang 100,000.00 1,000.00
b. Tenaga
1.0000 Oh Pekerja 70,000.00 70,000.00 70,000.00
0.1600 Oh Mandor 0.00 0.00 0.00
1.5000 Oh Tukang Kayu 80,000.00 120,000.00 120,000.00
1.5000 Oh Kepala Tukang 85,000.00 127,500.00 127,500.00
Jumlah 120,000.00 317,500.00 427,500.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
43 . 1 bh Pasangan floor drain
a. Bahan
1.0000 Bh Floor Drain 30,000.00 30,000.00 30,000.00
b. Tenaga
0.0100 Oh Pekerja 70,000.00 700.00 700.00
0.0050 Oh Mandor 0.00 0.00 0.00
0.1000 Oh Tukang Kayu 80,000.00 8,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00 850.00
Jumlah 30,000.00 9,550.00 39,550.00
40 . 1 M² Pasangan Kaso + Reng ( Kayu Klas II)

a. Bahan
1.1000 M3 Kayu 6/10 Klas II 2,750,000.00 3,025,000.00 3,025,000.00
1.1000 M3 Kayu 5/7 Klas II 2,750,000.00 3,025,000.00
1.1000 M3 Kayu 5/5 Klas II 2,750,000.00 3,025,000.00
0.1000 M3 Paku 17,000.00 1,700.00
b. Tenaga
0.1000 Oh Pekerja 70,000.00 7,000.00 7,000.00
0.0050 Oh Mandor 0.00 0.00 0.00
0.1000 Oh Tukang Kayu 80,000.00 8,000.00 8,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00 850.00
Jumlah 9,076,700.00 15,850.00 3,040,850.00
41 . 1 M' Pasangan List Plank

a. Bahan
1.1000 M3 Kayu 2/20 2,750,000.00 3,025,000.00
0.0500 M3 Paku 17,000.00 850.00
b. Tenaga
0.1000 Oh Pekerja 70,000.00 7,000.00 7,000.00
0.0050 Oh Mandor 85,000.00 425.00 425.00
0.2000 Oh Tukang Kayu 0.00 0.00 0.00
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 2,000.00
Jumlah 3,025,850.00 9,425.00 9,425.00
42 . 1 M² Atap Seng
a. Bahan
0.7000 Lbr Seng gelombang 3" x 6" bjls 28 2,750,000.00 1,925,000.00
0.0200 Kg Paku Seng 17,000.00 340.00
b. Tenaga
0.1200 Oh Pekerja 70,000.00 8,400.00 8,400.00
0.0060 Oh Mandor 80,000.00 480.00 480.00
0.0600 Oh Tukang Kayu 85,000.00 5,100.00 5,100.00
0.0060 Oh Kepala Tukang 0.00 0.00 0.00
Jumlah 1,925,340.00 13,980.00 13,980.00
43 . 1 bh Kunci Tanam
a. Bahan
1.0000 bh Kunci Tanam 40,000.00 40,000.00
b. Tenaga
0.0100 Oh Pekerja 70,000.00 700.00 700.00
0.0050 Oh Mandor 0.00 0.00 0.00
0.5000 Oh Tukang Kayu 80,000.00 40,000.00 40,000.00
0.0100 Oh Kepala Tukang 85,000.00 850.00 850.00
Jumlah 40,000.00 41,550.00 41,550.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
44 . 1 bh Kunci Engsel Pintu
a. Bahan
1.0000 bh Engsel Pintu 8,000.00 8,000.00
b. Tenaga
0.0150 Oh Pekerja 70,000.00 1,050.00 1,050.00
0.0008 Oh Mandor 0.00 0.00 0.00
0.1500 Oh Tukang Kayu 80,000.00 12,000.00 12,000.00
0.0150 Oh Kepala Tukang 85,000.00 1,275.00 1,275.00
Jumlah 8,000.00 14,325.00 14,325.00
45 . 1 bh Kunci Grendel
a. Bahan
1.0000 bh Grendel Pintu 5,000.00 5,000.00
b. Tenaga
0.0200 Oh Pekerja 70,000.00 1,400.00 1,400.00
0.0010 Oh Mandor 0.00 0.00 0.00
0.2000 Oh Tukang Kayu 80,000.00 16,000.00 16,000.00
0.0200 Oh Kepala Tukang 85,000.00 1,700.00 1,700.00
Jumlah 5,000.00 19,100.00 19,100.00
ANALISA BOW
1 . MELANCIP TIANG (E.1 / BATANG / M1)

b. Tenaga
1.000 Oh Pekerja 70,000.00 70,000.00 70,000.00
0.250 Oh Tukang Kayu 80,000.00 20,000.00 20,000.00
0.025 Oh Kepala Tukang 85,000.00 2,125.00 2,125.00
Jumlah 0.00 92,125.00 92,125.00
2 . MEMBUAT PUTING DAN LOBANG (E.4/ PASANG )

b. Tenaga
0.600 Oh Tukang Kayu 80,000.00 48,000.00 48,000.00
0.060 Oh Kepala Tukang 85,000.00 5,100.00 5,100.00
Jumlah 0.00 53,100.00 53,100.00
3 . MEMANCANG TIANG KE DALAM TANAH (E.13 / M1)

b. Tenaga
1.800 Oh Pekerja 70,000.00 126,000.00 126,000.00
0.040 Oh Tukang Kayu 80,000.00 3,200.00 3,200.00
0.004 Oh Kepala Tukang 85,000.00 340.00 340.00
Jumlah 0.00 129,540.00 129,540.00
1 . PEKERJAAN RANGKA BADAN KAYU BELIAN (F.27 / M3)

a. Bahan
1.1000 M3 Kayu Belian (Ketam) 15,000,000.00 16,500,000.00
6.0000 Kg Paku Belian 25,000.00 150,000.00
b. Tenaga
12.000 Oh Pekerja 70,000.00 840,000.00 840,000.00
36.000 Oh Tukang Kayu 80,000.00 2,880,000.00 2,880,000.00
3.600 Oh Kepala Tukang 85,000.00 306,000.00 306,000.00
Jumlah 16,650,000.00 4,026,000.00 4,026,000.00
2 . PEKERJAAN KUDA-KUDA (F.22/ M3)

a. Bahan
1.1000 M3 Kayu Kls II 15,000,000.00 16,500,000.00
45.0000 Btg Baut 25,000.00 1,125,000.00
b. Tenaga


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
8.0000 Oh Pekerja 75,000.00 600,000.00 600,000.00
24.000 Oh Tukang Kayu 90,000.00 2,160,000.00 2,160,000.00
2.400 Oh Kepala Tukang 100,000.00 240,000.00 240,000.00
Jumlah 17,625,000.00 3,000,000.00 3,000,000.00
3 . GORDING, NOK, IKATAN ANGIN (F.2/M3)

a. Bahan
1.1000 M3 Kayu Kls II 15,000,000.00 16,500,000.00
3.0000 Kg Paku Campur 25,000.00 75,000.00
b. Tenaga
6.0000 Oh Pekerja 75,000.00 450,000.00 450,000.00
18.000 Oh Tukang Kayu 90,000.00 1,620,000.00 1,620,000.00
0.180 Oh Kepala Tukang 100,000.00 18,000.00 18,000.00
Jumlah 16,575,000.00 2,088,000.00 2,088,000.00
4 . KASAU DAN RENG ( F.16 / M2 )

a. Bahan
0.0140 M3 Kayu Kls II 15,000,000.00 210,000.00
0.2500 Kg Paku Campur 25,000.00 6,250.00
b. Tenaga
0.1500 Oh Pekerja 75,000.00 11,250.00 11,250.00
0.100 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.010 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
Jumlah 216,250.00 21,250.00 21,250.00
5 . PEKERJAAN LISTPLANK PAPAN KAYU KLAS II / M2 ( F.21b/M2)

a. Bahan
0.0250 M3 Kayu Kls II 15,000,000.00 375,000.00
0.1000 Kg Paku Campur 25,000.00 2,500.00
b. Tenaga
0.1400 Oh Pekerja 75,000.00 10,500.00 10,500.00
0.400 Oh Tukang Kayu 90,000.00 36,000.00 36,000.00
0.040 Oh Kepala Tukang 100,000.00 4,000.00 4,000.00
Jumlah 377,500.00 50,500.00 50,500.00
6 . PEKERJAAN GENTENG METAL TYPE CLASIC (H.2.b/M2)

a. Bahan
1.6200 M3 Genteng Metal Type Classic 0,35 65,000.00 105,300.00
0.0500 Kg Paku Atap Seng 25,000.00 1,250.00
b. Tenaga
0.2000 Oh Pekerja 75,000.00 15,000.00 15,000.00
0.100 Oh Tukang Kayu 90,000.00 9,000.00 9,000.00
0.010 Oh Kepala Tukang 100,000.00 1,000.00 1,000.00
Jumlah 106,550.00 25,000.00 25,000.00
7 . PEKERJAAN PERABUNG / BUBUNGAN SENG PLAT BJLS 0,30 / 10 M1

a. Bahan
0.0720 M3 Papan Klas II (Tidak Ketam) 45,000.00 3,240.00
6.0000 lbr Seng BJLS 030 37,000.00 222,000.00
0.1000 Kg Paku Campuran 20,000.00 2,000.00
b. Tenaga
0.2500 Oh Pekerja 75,000.00 18,750.00 18,750.00
0.250 Oh Tukang Kayu 90,000.00 22,500.00 22,500.00
0.025 Oh Kepala Tukang 100,000.00 2,500.00 2,500.00
Jumlah 227,240.00 43,750.00 43,750.00


( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
8 . PEKERJAAN PLAFOND TRIPLEK (SUPL.VIII/ M2)
a. Bahan
0.4000 lbr Triplek Tebal 3 mm 40,000.00 16,000.00
0.0200 M3 Paku Triplek 45,000.00 900.00
0.0230 lbr Kayu Klas II (Tidak Ketam) 37,000.00 851.00
b. Tenaga
0.5000 Oh Pekerja 75,000.00 37,500.00 37,500.00
Jumlah 1,751.00 37,500.00 37,500.00
9 . MENGECAT 2 x CAT TEMBOK (G.54.I/ 10 M2)

a. Bahan
2.6000 Kg Cat Tembok 40,000.00 104,000.00
b. Tenaga
0.5000 Oh Pekerja 75,000.00 37,500.00 37,500.00
0.750 Oh Tukang Kayu 90,000.00 67,500.00 67,500.00
0.075 Oh Kepala Tukang 100,000.00 7,500.00 7,500.00
Jumlah 0.00 37,500.00 37,500.00
10 . MENGECAT 2 x CAT KILAT (2K6+K23/ 10 M2)

a. Bahan
2.6000 Kg Cat Kilat 40,000.00 104,000.00
0.5000 Ltr Minyak Cat 40,000.00 20,000.00
1.0000 Lbr Amplas 45,000.00 45,000.00
b. Tenaga
0.5000 Oh Pekerja 75,000.00 37,500.00 37,500.00
0.750 Oh Tukang Kayu 90,000.00 67,500.00 67,500.00
0.075 Oh Kepala Tukang 100,000.00 7,500.00 7,500.00
Jumlah 0.00 37,500.00 37,500.00

Pekerjaan : MENARA AIR
Luas : 2.5 x 2.5
Perhitungan
Persegi Panjang Trapesium Lingkaran

Jml
Lb Pj Tg S. S. Ats Tg Pj Ø1 Ø2 Tg
No. Uraian Pekerjaan Bwh
Vol. Sat
m m m m m m m m m Bh
V=LbxPjxTg V=((1/2(S.Bwh+S.Atas))xTg)
xPj
A. PEKERJAAN MENARA
1 Pek. Pondasi
1. Panjang Pengukuran Bouplank dan Profil Menara
Arah Vertikal 8.00 m'
Arah Horisontal 7.00 m'
Jumlah Pengukuran 15.00 m'

2. Pembersihan Lapangan dan Pengukuran
Arah Vertikal 4.00 m'
Arah Horisontal 3.50 m'
Jumlah Pengukuran 14.00 m2

Volume Galian Tanah Pondasi Setempat
1.20 1.20 1.60 4 9.22 m3
Total Galian Tanah 9.22 m3
4. Urugan Pasir Pondasi
Volume Urugan Pasir Pondasi setempat
1.20 1.20 0.10 4 0.58 m3
Total Urugan Pasir Pondasi 0.58 m3
5. Pondasi Setempat beton bertulang
Volume Pondasi Setempat
1.00 1.00 0.30 4 1.20 m3
0.30 0.30 1.20 4 0.43 m3
Total Pondasi Setempat 1.63 m3
b. Pembesian
- Tulangan Utama ø 12mm
1.20 28.0 33.60 m
1.20 28.0 33.60 m
1.70 32 54.40 m
Jumlah 121.60 m
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
- Tulangan Cincin ø 6mm
1.06 36.0 38.16 m
Jumlah 38.16 m
Jumlah berat besi 116.48 Kg
6. Urugan Tanah Kembali
Volume urugan tanah kembali
Total Urugan tanah kembali 4.61 m3
2 Pekerjaan Beton Bertulang 1. Sloop 15/20
a. Beton
0.15 3.50 0.20 2 0.21 m3
0.15 2.50 0.20 2 0.15 m3
Total Beton Sloop 0.36 m3
b. Pembesian
- Tulangan Utama 4 ø 12mm
3.70 8 29.60 m
2.70 8 21.60 m
Jumlah 51.20 m
0.56 48.0 26.88 m
0.56 34.0 19.04 m
Jumlah 45.92 m
2. Kolom (K1)30/30
a. Beton
0.30 0.30 6.65 4 2.39 m3
Total Beton Kolom 25/25 2.39 m3
b. Pembesian
6.85 32 219.20 m
Jumlah 219.20 m
1.06 181 192.21 m
Jumlah 192.21 m
3. Kolom (K2) 15/15
a. Beton
0.15 0.15 2.15 4 0.19 m3
0.15 0.15 3.00 2 0.14 m3
Total Beton Kolom 15/15 0.33 m3
b. Pembesian
2.60 16 41.60 m
3.45 8 27.60 m
Jumlah 69.20 m
0.54 60.0 32.40 m
0.54 40.0 21.60 m
Jumlah 54.00 m
4. Balok (B1) 15/20
a. Beton
0.15 3.50 0.20 2 0.21 m3
0.15 2.50 0.20 2 0.15 m3
Total Beton Balok 15/15 0.36 m3
b. Pembesian
3.70 12 44.40 m
2.70 12 32.40 m
Jumlah 76.80 m
0.64 48.7 31.15 m
0.64 35.3 22.61 m
Jumlah 53.76 m
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
5. Balok (B2) 20/25
a. Beton
0.20 3.50 0.25 2 0.35 m3
0.20 2.50 0.25 2 0.25 m3
0.15 2.50 0.20 2 0.15 m3
b. Pembesian
3.70 12 44.40 m
2.70 12 32.40 m
2.70 12 32.40 m
Jumlah 109.20 m
0.84 46.0 38.64 m
0.84 34.0 28.56 m
0.64 34.0 21.76 m
Jumlah 88.96 m
6. Balok (B3) 15/15
a. Beton
0.15 3.50 0.15 2 0.16 m3
0.15 2.50 0.15 2 0.11 m3

b. Pembesian
3.70 8 29.60 m
2.70 8 21.60 m
Jumlah 51.20 m
0.54 46.0 24.84 m
0.54 34.0 18.36 m
Jumlah 43.20 m
7. Plat 1 t=10cm ( Dak Beton)
3.50 2.50 0.10 1 0.88 m3
Total Plat 1 0.88 m3

b. Pembesian
2.70 23.0 62.10 m
3.70 17.0 62.90 m
Jumlah 125.00 m
8. Plat 2 t=12cm (lantai Bak)
3.50 2.50 0.12 1 1.05 m3
b. Pembesian
2.70 46.0 124.20 m
3.70 34.0 125.80 m
Jumlah 250.00 m
9. Plat 3 t=10cm (tutup Bak)
3.50 2.50 0.10 1 0.88 m3
b. Pembesian
2.70 23.0 62.10 m
3.70 17.0 62.90 m
Jumlah 125.00 m
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
10. Plat dinding bak t=12cm
3.50 2.00 0.12 2 1.68 m3
3.50 2.00 0.12 2 1.68 m3
b. Pembesian
2.20 48.7 107.07 m
3.70 28.7 106.07 m
2.20 48.7 107.07 m
3.70 28.7 106.07 m
Jumlah 426.27 m
3 Pekerjaan Pasangan
1. Pekerjaan Beton Tumbuk Lantai
a. Pasir urug Bawah Lantai
3.50 2.50 0.15 1 1.31 m3
1.00 2.50 0.10 1 0.25 m3
Total 1.56 m3
b. Beton tumbuk lantai
3.50 2.50 0.10 1 0.88 m3
1.00 2.50 0.10 1 0.25 m3
Total 1.13 m3
2. Pasangan Batako Dinding
3.00 3.50 2 21.00 m2
3.00 2.50 2 15.00 m2
0.70 2.50 4 7.00 m2
Jumlah 43.00 m2
4. Roster
0.3 0.3 8 0.72 m2
Total Pasangan Roster 0.72 m2

4 Pekerjaan Bangunan Pelindung
1. Galian Tanah
Volume Galian Tanah Pondasi Tiang
0.50 0.50 0.70 4 0.70 m3
2. Urugan Pasir Pondasi
Volume Urugan Pasir Lantai
4.00 4.00 0.15 1 2.40 m3
Total Urugan Pasir Pondasi 2.40 m3
3. Pondasi Belian 8/8
0.08 0.08 1.00 4 0.03 m3
Total 0.03 m3
4. Laci/Alas laci Belian 4/8
0.04 0.08 0.60 56 0.11 m3
Total 0.11 m3
Pekerjaan Lantai 5. Sloop 10/30
a. Beton
0.10 4.00 0.30 2 0.24 m3
0.10 4.00 0.30 2 0.24 m3
Total Beton Sloop 0.48 m3
b. Pembesian
4.20 8 33.60 m
4.20 8 33.60 m
Jumlah 67.20 m
0.74 58 42.92 m
0.74 87 64.38 m
Jumlah 107.30 m
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
6.Pekerjaan Lantai beton Tumbuk
a. Beton
4.00 4.00 0.15 1 2.40 m3
Total Beton Lantai 2.40 m3
Rangka kayu belian 7. Tiang 8/8
0.08 4.00 0.08 4 0.10 m3
8. Balok 8/8
0.08 4.00 0.08 4 0.10 m3
Total 0.20 m3
9. Pagar Batako
0.50 4.00 0 0.00 m2
Total 0.00 m2
Pekerjaan Rangka Atap 10. Rangka Atap
a. Kuda kuda
0.08 11.9 0.08 3 0.23 m2
Jumlah 0.23 m2
b. Gording + Ikat Angin 5/10
0.05 5 0.1 3 0.08 m3
0.05 5 0.1 3 0.08 m3
0.05 2.5 0.1 4 0.05 m3
Jumlah 0.20 m3
c. Kasau 5/7
0.05 3 0.07 20 0.21 m3
Jumlah 0.21 m3
d. Reng 3/5
0.03 5 0.05 18 0.14 m3
Jumlah 0.14 m3
e. List Plank
0.02 16 0.2 1 3.20 m2
Jumlah 3.20 m2
Pekerjaan Atap 11. Genteng Metal
3 5 2 30.00 m2
Jumlah 30.00 m2
4 Pekerjaan Plesteran dan Cat
1. Plesteran
a. Dinding Batako 86.00 m2
c. Plesteran Kolom K1
1.20 6.65 4 31.92 m2
d. Plesteran Kolom K2
0.60 2.15 4 5.16 m2
e. Plesteran Balok B1
0.70 3.50 2 4.90 m2
0.70 2.50 2 3.50 m2
f. Plesteran Balok B2
0.90 3.50 2 6.30 m2
0.90 2.50 2 4.50 m2
g. Plesteran Balok B3
0.60 3.50 2 4.20 m2
0.60 2.50 2 3.00 m2
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
h. Plesteran Plat 1
3.50 2.50 2 17.50 m2
i. Plesteran Plat 2
3.50 2.50 2 17.50 m2
j. Plesteran Plat 3
3.50 2.50 2 17.50 m2
k. Plesteran Plat Dinding Bak
3.50 2.00 2 14.00 m2
3.50 2.00 2 14.00 m2
Total Plesteran 229.98 m2
2. Cat Tembok
a. Dinding Batako 86.00 m2
c. Plesteran Kolom K1 31.92 m2
d. Plesteran Kolom K2 5.16 m2
e. Plesteran Balok B1 8.40 m2
f. Plesteran Balok B2 10.80 m2
g. Plesteran Balok B3 7.20 m2
h. Plesteran Plat Dinding Bak 28.00 m2
Total Cat Tembok 177.48 m2
3. Cat Kayu
a. Kusen
0.24 0.92 1 0.22 m2
0.24 1.94 2 0.93 m2
b. Pintu Panil
0.8 2.04 2 3.26 m2
Total Cat Minyak 4.42 m2
3. Cat Besi Tangga L 50.50.5
0.2 #REF! 1 #REF! m2
Total Cat Minyak #REF! m2
5 Pekerjaan SPAL
1. Galian Tanah
0.8 0.80 0.7 1 0.45 m3
2. Urugan Tanah Kembali 0.11 m3
3. Pasangan Batako
0.7 0.7 4 1.96 m2
4. Plesteran 1.96 m2
5.a. Cor Beton Plat
0.7 0.70 0.1 1 0.05 m3
5.b. Pembesian
0.90 5.67 5.10 m
0.90 5.67 5.10 m
Jumlah 10.20 m
6. Pipa Drainase ø 4"
12.00 1 12.00 m
7. Urugan Pasir
0.5 0.50 0.15 1 0.04 m3
8. Ijuk
0.5 0.50 0.15 1 0.04 m3
9. Koral
0.5 0.50 0.15 1 0.04 m3
C. PEKERJAAN KRAN UMUM
1. Pembersihan
2 2 1 4.00 m2
Jumlah Pembersihan 4.00 m2
2. Panjang Pengukuran Bouplank dan Profil Menara
2.5 2.5 10.00 m'
Jumlah Pengukuran 10.00 m'
3. Volume Galian Tanah
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
0.1 2 0.1 4 0.08 m3
1.8 1.8 0.05 1 0.16 m3
Luas : 2.5 x 2.5
Perhitungan

Jml
Vol. Sat
xPj
4. Volume Urugan Pasir
1.5 1.5 0.05 1 0.11 m3
Total Urugan Pasir 0.11 m3
5. Volume Cor Beton Tumbuk
0.3 0.3 0.9 1 0.08 m3
1.5 1.5 0.2 1 0.45 m3
Total Beton 0.53 m3
6.a. Volume Pek.Beton Bertulang
0.3 0.2 1 1.5 1 0.38 m3
Total Beton 0.38 m3
6.b. Volume Pek.Tulangan
b.1. Volume besi Ø8 Vertikal
P = 2.9 m
Jml = 8 bh 1 23.20 m
b.2. Volume besi Ø6 Horizontal
P = 1.7 m
Jml = 12 bh 1 20.40 m
Jumlah 43.60 m
7. Volume Pek.Plesteran Lantai
Volume Pek.Plesteran Lantai
2 2 1 4.00 m2
0.1 2 4 0.80 m2
Volume Pek.Plesteran Tiang
1.5 1 2 3.00 m2
1.5 0.2 1 0.30 m2
0.3 0.2 1 2 0.50 m2
Total Plesteran 8.60 m2
8. Volume Cat Minyak
= Vol. Plesteran Tiang 3.80 m2
Total Cat Minyak 3.80 m2
D. PEKERJAAN PERPIPAAN
1. Pembersihan
0.25 858.0 1 214.50 m2
Jumlah Pembersihan 214.50 m2
2. Volume Galian Tanah
0.25 858 0.5 1 107.25 m3
3. Pasang Pipa PVC 2"
1008.00 m'
Total Urugan Pasir 1008.00 m3
4. Pasang Pipa PVC 1,5"
738.00 m'
Total Pipa 1,5" 738.00 m
5. Pasang Pipa PVC 3/4"
120.00 m'
Total Pipa 3/4" 120.00 m
ANALISA BAHAN DAN UPAH
Nomor RAB : 02.1 Sub Pekerjaan/Kegiatan : Pekerjaan Pondasi

Pekerjaan / Kegiatan : Menara Air Ukuran/Dimensi :
Pekerjaan
Pembersihan & Galian Tanah Urugan Tanah Pondasi Beton Pembesian

Bowplank Urugan Pasir Bertulang ad
URAIAN Jumlah Dibulatkan Satuan Perataan Pondasi Kembali 1:2:3 Pondasi
9.216 4.608 0.576 1.632 116.480

m2 m' m3 m3 m3 m3 Kg
A BAHAN
1 Semen 10.54 11.00 Zak 10.54 132.07
2 Pasir 0.85 1.00 m3 0.85
3 Batu pecah 2/3 1.27 2.00 m3 1.27
4 Batu Bata - - Bh
5 Pasir Urug 0.69 1.00 m3 0.691
6 Papan Mal 0.33 1.00 m3 - 0.326

7 Paku 2.45 3.00 Kg - 2.448
8 Minyak Bekisting - - Ltr -
9 Kawat Ikat 1.75 2.00 Kg 1.747
10 Besi Ø10mm 11.15 12.00 Btg 11.147
11 Besi Ø6mm 3.50 4.00 Btg 3.498
B ALAT
- -
- -
C UPAH
1 Pekerja 10.210 11.00 HOK - - 3.686 0.885 0.173 4.651 0.815 -

2 Tukang 3.084 4.00 HOK - - - - - 2.268 0.815 -
3.0 Kepala Tukang 0.310 1.00 HOK - - - - 0.228 0.082 -

Nomor RAB : 02.2 Sub Pekerjaan/Kegiatan : Pek Beton Bertulang

Pekerjaan
Sloof beton uk. Kolom beton K1 Kolom beton K2 Balok beton B1 Balok beton B2 Balok beton B3 Plat beton 1 Plat beton 2 Plat beton 3 Plat beton Pembesian Pembesian Pembesian Pembesian
15/20 ad. 1 : 2 : uk. 30/30 uk. 15/15 uk. 15/20 uk. 20/25 uk. 15/15 ad. 1 : 2 : 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 dinding bak
URAIAN Jumlah Dibulatkan Satuan 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 ad. 1 : 2 : 3 sloof 15/20 Kolom Balok Plat
0.360 2.394 0.329 0.360 0.750 0.270 0.875 1.050 0.875 3.360 55.662 310.773 251.925 365.875
m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 kg kg kg kg
A BAHAN
1 Kayu Klas IV 3.11 4.00 m 3
0.097 0.958 0.131 0.115 0.240 0.086 0.210 0.252 0.210 0.806
2 Paku 35.74 36.00 Kg 0.720 9.576 1.314 1.152 2.400 0.864 2.800 3.360 2.800 10.752
3 Minyak Bekisting - - Ltr - - - - - - - - - -
4 Semen 68.62 69.00 Zak 2.326 15.465 2.122 2.326 4.845 1.744 5.653 6.783 5.653 21.706
5 Pasir 5.52 6.00 m3 0.187 1.245 0.171 0.187 0.390 0.140 0.455 0.546 0.455 1.747
6 Batu Pecah 2/3 8.78 9.00 m3 0.281 1.867 0.256 0.780 0.585 0.211 0.683 0.819 0.683 2.621
7 Plywood 9mm - - Lbr

8 Dolken 246.45 247.00 Btg 47.880 6.570 11.520 24.000 8.640 21.000 25.200 21.000 80.640
9 Kawat Ikat 0.83 1.00 Kg - 0.835 4.662 3.779 5.488

10 Besi Ø10mm 4.69 5.00 Btg - 4.693 26.437 13.408
11 Besi Ø8mm - - Btg - - - 84.908
12 Besi Ø6mm 4.21 5.00 Btg - 4.209 20.590 3.778 0.31

B ALAT
C UPAH
1 Pekerja 49.980 50.00 HOK 1.242 12.449 1.708 1.710 3.563 1.283 4.226 5.072 4.226 14.112 0.390 2.175 1.763 2.561
2 Tukang 33.780 34.00 HOK 0.688 8.738 1.199 1.134 2.363 0.851 2.616 3.140 2.616 10.046 0.390 2.175 1.763 2.561
3.0 Kepala Tukang 3.301 4.00 HOK 0.069 0.862 0.118 0.113 0.236 0.085 0.283 0.339 0.283 0.874 0.039 0.218 0.176 0.256
Nomor RAB : 02.3 Sub Pekerjaan/Kegiatan : Pek Pasangan

Pekerjaan
Dinding Batako Pasir Urug Beton Tumbuk
URAIAN Jumlah Dibulatkan Satuan Ad 1:4 bawah Lantai Kusen dan pintu Lantai Ad 1:3:5 Plesteran ad 1:4 Tangga Besi
43.000 1.563 1.000 1.125 229.980 1.000

m2 m2 Unit m3 m2 Unit
A BAHAN
1 Semen 52.90 53.00 Zak 24.080 4.905 23.918 -

2 Pasir 7.07 8.00 m3 0.010 1.875 0.585 4.600 -
3 Koral 0.98 1.00 m3 - 0.979 -
4 Batako 15 x 30 x 7 903.00 903.00 Bh 903.000 -
5 Roster - - Bh - -
6 Kusen dan Pintu 1.00 1.00 Unit - 1.000 -
7 Tangga L50.50.5 1.00 1.00 Unit - - - - - 1.000
B ALAT
- -
C UPAH
1 Pekerja 62.081 63.00 HOK 13.760 0.469 - 1.856 45.996 -
2 Tukang 39.078 40.00 HOK 4.300 - - 0.281 34.497 -

2 Kepala Tukang 3.923 4.00 HOK 0.430 0.016 - 0.028 3.450 -
Nomor RAB : B.01.2 Sub Pekerjaan/Kegiatan : Rumah Tong Air

Pekerjaan
Galian Tanah Meruncing Pekerjan Memancang Balok sloof Lantai Beton Urugan Pasir Pagar
tiang beton uk. 15/20 Tumbuk Pembesian
URAIAN Jumlah Dibulatkan Satuan Pondasi pondasi/btg Rangka tiang ad. 1 : 2 : 3 ad. 1 : 2 : 3 Lantai Batako
0.70 4.00 0.20 4.00 0.48 2.40 57.28 2.40 -

m3 Btg M3 m1 m3 m3 Kg M3 M2
A BAHAN
1 Semen - - Zak 3.10 10.464 -
2 Pasir - - m3 0.25 1.248 2.880 -
3 Batu 2/3 - - m3 0.37 2.088
4 Kayu Klas IV - - m3 0.13
5 Paku 1.23 2.00 Kg 1.23 0.96
6 Batako - - Ltr - -
7 Plywood 9mm - - Lbr
8 Dolken - - Btg
9 Kawat Ikat - - Kg 0.86
10 Besi Ø8mm - - Btg 6.16
11 Besi Ø6mm - - Btg 9.84
B ALAT
- -
C UPAH
1 Pekerja 20.67 21.00 HOK 0.28 4.00 2.46 7.20 1.66 3.96 0.40 0.72 -
2 Tukang 10.10 11.00 HOK 1.00 7.37 0.16 0.92 0.25 0.40 -
3 Kepala Tukang 1.12 2.00 0.03 0.03 0.74 0.02 0.19 0.06 0.04 0.02 -
Nomor RAB : B.01.4 Sub Pekerjaan/Kegiatan : Pek. Atap

Pekerjaan / Kegiatan : 62.08 Ukuran/Dimensi :
Pekerjaan
Kuda Kuda Gording, Ikat Kasau dan Reng List Plank Genteng Metal Perabung
URAIAN Jumlah Dibulatkan Satuan angin
0.23 0.20 30.00 3.20 30.00 0.50
m3 m3 m2 m2 m' m'
A BAHAN
1 Baut 10.28 11.00 Btg 10.28
2 Paku Campur 8.47 9.00 Kg 0.60 7.50 0.32 0.05
3 Kayu kls II 8/8 0.25 1.00 m3 0.25 9.8175 0.03
4 Kayu 5/10 0.22 1.00 m3 0.22 11.00 0.02
5 Kayu 3/5 - 5/7 0.42 1.00 m3 0.42
6 Papan 2/20 0.08 1.00 m3 0.08 5.00 0.016
7 Genteng Metal 48.60 49.00 Lbr 48.60
8 Paku Genteng 1.50 2.00 Kg - - 1.50
9 Papan Perabung 0.04 1.00 m3 0.04
10 Seng BJLS 030 3.00 3.00 m3 3.00
B ALAT
-
-
C UPAH
1 Pekerja 15.01 16.00 HOK 2.74 1.20 4.50 0.45 6.00 0.13
2 Tukang 19.23 20.00 HOK 8.23 3.60 3.00 1.28 3.00 0.13
3 Kepala Tukang 1.32 2.00 HOK 0.55 0.04 0.30 0.13 0.30 0.01
Nomor RAB : B.01.3 Sub Pekerjaan/Kegiatan : Pekerjaan Plafond dan pengecatan

Pekerjaan / Kegiatan : 62.08 Ukuran/Dimensi :
Pekerjaan
Pekerjaan Pengecatan Mencat Kilat
URAIAN Jumlah Dibulatkan Satuan Plafond Tembok Baru
- 17.75 0.44
m2 m2 M2
A BAHAN
1 GRC Tebal 3 mm - - lbr - 0.0324 -
2 Paku GRC - - Kg - #DIV/0!
3 Kayu Klas 4/6 - - M3 - #VALUE!
4 Cat Tembok 46.14 47.00 Kg 46.14 - #DIV/0!
5 Cat Minyak 1.15 2.00 Kg - 1.15 -
6 Amplas 0.44 1.00 btg 0.44 #VALUE!
-
C UPAH 0.0096
1 Pekerja 9.09 10.00 HOK - 8.87 0.22
2 Tukang 13.64 14.00 HOK 13.31 0.33
3 Kepala Tukang 1.36 2.00 HOK 1.33 0.03
0
Nomor RAB : B.01.1 Sub Pekerjaan/Kegiatan : Kran Umum

Pekerjaan Kran Umum
Beton 1 : 2 : 3 Pasir Urug

URAIAN Jumlah Dibulatkan Satuan
0.53 0.11 - - - -
m3 m' m3 Btg Psg m1
A BAHAN
1 Semen 3.57 4.00 Zak 3.57 -
2 Pasir 0.42 1.00 m3 0.29 0.14 -
3 Batu 10/15 0.43 1.00 m3 0.43 -
Batu 2/3 - - m3 -
4 Pasir Urug - - m3 -
5 Kayu Klas IV - - m3 - -
6 Paku - - Kg - -
-
B ALAT -
- - -
- - -
-
C UPAH -
1 Pekerja 1.06 2.00 HOK 1.06 - -
2 Tukang 0.19 1.00 HOK 0.19 - - -
3.0 Kepala Tukang 0.02 1.00 0.02 -
Nomor RAB : 02.4 Pekerjaan/Kegiatan : Pek. Pengecatan

Pekerjaan
Cat Tembok Cat Kayu & Besi
171.076 10.676
m2 m2
A BAHAN
1 Cat Tembok 44.48 45.00 Kg 44.480
2 Cat Dasar Tembok 17.11 18.00 Kg 17.108
3 Plamir Tembok 17.11 18.00 Kg 17.108
4 Cat Minyak 2.78 3.00 Kg 2.776
5 Cat Dasar Minyak 1.07 2.00 Kg 1.068
6 Plamir 1.07 2.00 Kg 1.068
B ALAT
C UPAH
1 Pekerja 48.115 49.00 HOK 47.901 0.214
2 Tukang 11.450 12.00 HOK 10.778 0.673
2 Kepala Tukang 1.091 2.00 HOK 1.026 0.064
Nomor RAB : 02.5 Sub Pekerjaan/Kegiatan : SPAL

Pekerjaan / Kegiatan : MENARA AIR Ukuran/Dimensi : 0.7 x 0.7 x 0.7 M
Pekerjaan
Galian Tanah Urugan Tanah Pasangan Bata Plesteran Ad Cor Beton Plat Pembesian Pipa 4" Lap. Pasir Lap. Ijuk Lap Koral
URAIAN Jumlah Dibulatkan Satuan Kembali Ad 1:4 1:4 Ad 1:2:3
0.448 0.112 1.960 1.960 0.049 4.029 12.000 0.038 0.038 0.038
m3 m3 m2 m2 m3 Kg m3 m3 m3 m3
A BAHAN
1 Semen 1.62 2.00 Zak 1.098 0.204 0.317
2 Pasir 0.13 1.00 m3 0.020 0.039 0.025 0.045
3 Koral 0.08 1.00 m3 - - 0.038 0.045
4 Batu Bata 41.16 42.00 Bh 41.160 -
5 Kayu Klas IV 0.01 1.00 m3 - - 0.012
6 Paku 0.16 1.00 Kg - - 0.157
7 Minyak Bekisting - - Ltr - - -
8 Plywood 9mm 0.14 1.00 Lbr - - 0.137
9 Dolken 1.18 2.00 Btg - - 1.176
10 Kawat Ikat 0.06 1.00 Kg - - 0.060
11 Besi Ø8mm 0.94 1.00 Btg - - 0.935
12 Pipa Drainase 4" 12.00 12.00 m - - 12.000
13 Ijuk 1.00 1.00 Kg 1.000
- -
B ALAT
- -
- -
C UPAH
1 Pekerja 2.457 3.00 HOK 0.179 0.022 0.627 0.392 0.237 0.028 0.972
2 Tukang 2.285 3.00 HOK - - 0.196 0.294 0.147 0.028 1.620
Nomor RAB : 03.1 Sub Pekerjaan/Kegiatan : KRAN

Pekerjaan / Kegiatan : KRAN UMUM Ukuran/Dimensi :
Pekerjaan
Urugan Tanah Pasangan Bata Plesteran Ad Cor Beton Ad Cor Beton Tiang
Galian Tanah Kembali Urugan Pasir Ad 1:4 1:4 1:3:5 Ad 1:3:5 Pembesian
0.491 0.123 0.131 0.360 4.990 0.676 0.099 4.069
m3 m3 m3 m3 m3 m3 m3 Kg
A BAHAN
1 Semen 6.28 7.00 Zak 1.174 0.519 2.947 0.63954
2 Pasir 0.69 1.00 m3 0.187 0.100 0.352 0.05148
3 Koral 0.67 1.00 m3 - - 0.588 0.07722
4 Batu Bata 41.00 41.00 Bh 41.000 -
5 Kayu Klas IV 0.16 1.00 m3 - - 0.1596
6 Paku 0.40 1.00 Kg - - 0.396
7 Minyak Bekisting - - Ltr - - 0
8 Plywood 9mm - - Lbr - -
9 Dolken 1.98 2.00 Btg - - 1.980
10 Kawat Ikat 0.32 1.00 Kg - - 0.320
11 Besi Ø8mm 4.93 5.00 Btg - - 4.930
12 Pasir Urug 0.16 1.00 m3 0.157 - -
- -
B ALAT
- -
- -
C UPAH
1 Pekerja 3.456 4.00 HOK 0.196 0.024 0.039 0.540 0.998 1.115 0.5148 0.028
2 Tukang 1.523 2.00 HOK - - - 0.216 0.749 0.169 0.36135 0.028
Nomor RAB : 04 Sub Pekerjaan/Kegiatan :

Pekerjaan / Kegiatan : Perpipaan Ukuran/Dimensi :
Pekerjaan
Urugan Tanah Pas. Pipa PVC Pas. Pipa Pas. Pipa GIP Pas. Pipa GIP
Pembersihan Galian Tanah Urugan Pasir Pas. Pipa PVC 3" Pas. Pipa PVC 2" Pas. Pipa PVC 1" 1,5" 1"
URAIAN Jumlah Dibulatkan Satuan Kembali 1,5" PVC 3/4"
214.500 107.250 26.813 1008.000 0.000 1008.000 738.000 0.000 120.000 0.000 0.000
m2 m3 m3 m3 m' m' m' m' m' m' m'
A BAHAN
1 Pasir PVC 3" 1,209.60 1,210.00 m3 1,209.600 -
2 Pipa PVC 2" 1,209.60 1,210.00 m' - 1,209.600
2 Pipa PVC 1,5" 885.60 886.00 m' - 885.600
3 Pipa PVC 3/4" 144.00 144.00 m' - 144.000
-
B ALAT
- -
C UPAH
1 Pekerja 457.218 458.00 HOK 21.450 42.900 5.148 302.400 - 54.432 26.568 4.320
2 Tukang 142.200 143.00 HOK - - - - - 90.720 44.280 7.200
RENCANA ANGGARAN BIAYA (RAB)
Desa : Ambarawa
Kecamatan : Batu Ampar Jenis Pekerjaan : Pembangunan Sarana Air Bersih & Sanitasi
Kabupaten : Kubu Raya - Program : PAMSIMAS
Provinsi : Kalimantan Barat
VOLUME HARGA SAT. (Rp.) DANA PROGRAM (Rp.) DANA MASYARAKAT (Rp.) TOTAL HARGA (Rp.)
No. PEKERJAAN VOLUME SATUAN
PEMBULATAN Upah Bahan Upah Bahan In-Cash In-Kind Upah Bahan
A. Kegiatan Pembangunan Sarana Air Minum
I. MENARA AIR
1 Pekerjaan Pondasi
5/10.54 1 Semen 15.54 16.00 Zak 135,000.00 1,485,000.00 675,000.00 2,160,000.00
1/1 2 Pasir 2.00 2.00 M3 400,000.00 400,000.00 400,000.00 800,000.00
3 Batu pecah 2/3 1.27 1.50 M3 850,000.00 1,275,000.00 1,275,000.00
4 Pasir Urug 0.69 1.00 M3 400,000.00 400,000.00 400,000.00
5 Papan Mal 11.00 11.00 Kpg 25,000.00 275,000.00 275,000.00
6 Paku 2.45 2.50 Kg 27,000.00 67,500.00 67,500.00
7 Kawat Ikat 1.75 2.00 Kg 40,000.00 80,000.00 80,000.00
8 Besi Ø12mm 11.15 12.00 Btg 125,000.00 1,500,000.00 1,500,000.00
9 Besi Ø6mm 3.50 4.00 Btg 58,000.00 232,000.00 232,000.00
153/64 10 Cerucuk 217.00 217.00 Btg 10,000.00 640,000.00 1,530,000.00 2,170,000.00
Upah
1 Pekerja 14.21 15.00 HOK 110,000.00 1,650,000.00 1,650,000.00
2 Tukang 5.08 5.00 HOK 120,000.00 600,000.00 600,000.00
3 Kepala Tukang 0.31 1.00 HOK 150,000.00 150,000.00 150,000.00
2 Pekerjaan sloof 15/20

1 Papan Mal 12.00 12.00 Kpg 25,000.00 300,000.00 300,000.00
2 Paku 0.72 1.00 Kg 27,000.00 27,000.00 27,000.00
7/2.33 3 Semen 9.33 10.00 zak 135,000.00 405,000.00 945,000.00 1,350,000.00
1/1.50 4 Pasir 2.50 2.50 M3 400,000.00 200,000.00 400,000.00 600,000.00
5 Batu Pecah 2/3 0.28 0.50 M3 850,000.00 425,000.00 425,000.00
6/4.29 6 Besi beton Ø12 10.29 11.00 Btg 125,000.00 625,000.00 750,000.00 1,375,000.00
7 Besi beton Ø6 4.21 5.00 Btg 58,000.00 290,000.00 290,000.00
8 Kawat Ikat 0.83 1.00 Kg 40,000.00 40,000.00 40,000.00
Upah
1 Pekerja 1.63 2.00 HOK 110,000.00 220,000.00 220,000.00
2 Tukang 1.08 1.00 HOK 120,000.00 120,000.00 120,000.00
3 Pekerjaan kolom 30/30, 15/15

0 1 Papan Mal 72.00 72.00 Kpg 25,000.00 1,800,000.00 1,800,000.00
2 Paku 10.89 11.00 Kg 27,000.00 297,000.00 297,000.00
10/17.59 3 Semen 27.59 28.00 zak 135,000.00 2,430,000.00 1,350,000.00 3,780,000.00
1/1.50 4 Pasir 2.50 2.50 M3 400,000.00 600,000.00 400,000.00 1,000,000.00
5 Batu Pecah 2/3 2.12 2.00 M3 850,000.00 1,700,000.00 1,700,000.00
210/54 6 Cerucuk 264.00 264.00 Btg 10,000.00 540,000.00 2,100,000.00 2,640,000.00
7 Besi beton Ø12 26.44 27.00 Btg 125,000.00 3,375,000.00 3,375,000.00
8 Besi beton Ø6 20.59 21.00 Btg 58,000.00 1,218,000.00 1,218,000.00
9 Kawat Ikat 4.66 4.50 Kg 40,000.00 180,000.00 180,000.00
Upah
1 Pekerja 16.33 17.00 HOK 110,000.00 1,870,000.00 1,870,000.00
2 Tukang 14.29 15.00 HOK 120,000.00 1,800,000.00 1,800,000.00
4 Pekerjaan Balok 15/20, 20/25, 15/15
0 1 Papan Mal 60.00 60.00 Kpg 25,000.00 1,500,000.00 1,500,000.00
2 Paku 4.42 4.50 Kg 27,000.00 121,500.00 121,500.00
11/8.91 3 Semen 19.91 20.00 zak 135,000.00 1,215,000.00 1,485,000.00 2,700,000.00
2/1 4 Pasir 3.00 3.00 M3 400,000.00 400,000.00 800,000.00 1,200,000.00
5 Batu Pecah 2/3 1.58 1.50 M3 850,000.00 1,275,000.00 1,275,000.00
200/44 6 Cerucuk 244.00 244.00 Btg 10,000.00 440,000.00 2,000,000.00 2,440,000.00
15/13.41 7 Besi beton Ø12 28.41 29.00 Btg 125,000.00 1,750,000.00 1,875,000.00 3,625,000.00
15/3.78 8 Besi beton Ø6 18.78 19.00 Btg 58,000.00 232,000.00 870,000.00 1,102,000.00
15/3.78 9 Kawat Ikat 18.78 19.00 Kg 40,000.00 160,000.00 600,000.00 760,000.00
Upah
1 Pekerja 8.32 9.00 HOK 110,000.00 990,000.00 990,000.00
2 Tukang 6.11 6.00 HOK 120,000.00 720,000.00 720,000.00
5 Pekerjaan Plat lantai 1, 2, tutup bak, dinding bak

0 1 Papan Mal 85.00 85.00 Kpg 25,000.00 2,125,000.00 2,125,000.00
2 Paku 19.71 20.00 Kg 27,000.00 540,000.00 540,000.00
15/39.79 3 Semen 54.79 55.00 zak 135,000.00 5,400,000.00 2,025,000.00 7,425,000.00
1/4.50 4 Pasir 5.50 5.50 M3 400,000.00 1,800,000.00 400,000.00 2,200,000.00
5 Batu Pecah 2/3 4.80 5.00 M3 850,000.00 4,250,000.00 4,250,000.00
244/148 6 Cerucuk 392.00 392.00 Btg 10,000.00 1,480,000.00 2,440,000.00 3,920,000.00
7 Besi beton Ø8 84.91 85.00 Btg 76,000.00 6,460,000.00 6,460,000.00
8 Kawat Ikat 5.49 5.50 Kg 40,000.00 220,000.00 220,000.00
Upah
1 Pekerja 30.20 30.00 HOK 110,000.00 3,300,000.00 3,300,000.00
2 Tukang 20.98 21.00 HOK 120,000.00 2,520,000.00 2,520,000.00
6 Pekerjaan Dinding, Lantai dan plesteran

25/47.61 1 Semen 72.61 73.00 Zak 135,000.00 6,480,000.00 3,375,000.00 9,855,000.00
25/7.07 2 Pasir 9.07 9.00 M3 400,000.00 2,800,000.00 800,000.00 3,600,000.00
3 Batu Pecah 2/3 0.98 1.00 M3 850,000.00 850,000.00 850,000.00
4 Batako 15 x 30 x 7 903.00 903.00 Bh 3,000.00 2,709,000.00 2,709,000.00
5 Kusen Kayu Kls I 10.70 11.00 M 75,000.00 825,000.00 825,000.00
6 Pintu Panel kayu Kls I 1.00 1.00 Unit 750,000.00 750,000.00 750,000.00
7 Jendela Kaca kayu Kls I 1.00 1.00 Unit 500,000.00 500,000.00 500,000.00
8 Ventilasi kayu Kls I 4.00 4.00 Unit 150,000.00 600,000.00 600,000.00
9 Kunci tanam 1.00 1.00 Unit 150,000.00 150,000.00 3,755,000.00 3,905,000.00
10 Engsel Pintu 3.00 3.00 Unit 30,000.00 90,000.00 90,000.00
11 Engsel Jendela 2.00 2.00 Unit 20,000.00 40,000.00 40,000.00
Upah
1 Pekerja 62.08 62.00 HOK 110,000.00 6,820,000.00 6,820,000.00
2 Tukang 39.08 39.00 HOK 120,000.00 4,680,000.00 4,680,000.00
7 Pekerjaan Pengecatan
1 Cat Tembok 46.14 46.00 Kg 100,000.00 4,600,000.00 4,600,000.00
2 Cat Minyak 2.15 2.00 Kg 78,000.00 156,000.00 156,000.00
3 Amplas 5.00 5.00 Lbr 5,000.00 25,000.00 25,000.00
Upah
1 Pekerja 9.09 9.00 HOK 110,000.00 990,000.00 990,000.00
2 Tukang 13.64 14.00 HOK 120,000.00 1,680,000.00 1,680,000.00
8 Rumah Tong Air

1 Kayu Belian 8/8-4M 8.00 8.00 Btg 260,000.00 2,080,000.00 2,080,000.00
2 Laci Kayu Belian 4/8-0.6M 32.00 32.00 Btg 26,000.00 832,000.00 832,000.00
3 Besi beton Ø8 6.16 6.00 Btg 76,000.00 456,000.00 456,000.00
4 Besi beton Ø6 9.84 10.00 Btg 58,000.00 580,000.00 580,000.00
5 Kawat Ikat 0.86 1.00 Kg 40,000.00 40,000.00 40,000.00
6 Baut 8.00 8.00 Bh 10,000.00 80,000.00 80,000.00
7 Paku 9.43 9.50 Kg 27,000.00 256,500.00 256,500.00
8 Paku belian 1.23 1.50 Kg 35,000.00 52,500.00 52,500.00
9 Papan Mal 16.00 16.00 Kpg 25,000.00 400,000.00 400,000.00
10 Semen 13.56 14.00 Zak 135,000.00 1,890,000.00 1,890,000.00
11 Pasir pasangan 1.50 1.50 M3 400,000.00 600,000.00 600,000.00
12 Batu pecah 2/3 2.46 2.50 M3 850,000.00 2,125,000.00 2,125,000.00
13 Pasir Urug 2.88 3.00 M3 400,000.00 1,200,000.00 1,200,000.00
14 Kayu kls II 8/8 9.82 10.00 Btg 135,000.00 1,350,000.00 1,350,000.00
15 Kayu kls II 5/10 11.00 11.00 Btg 115,000.00 1,265,000.00 1,265,000.00
16 Kayu 5/7 20.00 20.00 Btg 80,000.00 1,600,000.00 1,600,000.00
17 Kayu 3/5 24.00 24.00 Btg 40,000.00 960,000.00 960,000.00
18 Papan 2/20 6.00 6.00 Btg 70,000.00 420,000.00 420,000.00
19 Genteng Metal 2 x 4 susun 48.60 49.00 Lbr 96,000.00 4,704,000.00 4,704,000.00
20 Paku Genteng 1.50 1.50 Kg 35,000.00 52,500.00 52,500.00
21 Papan Perabung 4.00 4.00 Kpg 40,000.00 160,000.00 160,000.00
22 Seng BJLS 030 3.00 3.00 Lbr 123,000.00 369,000.00 369,000.00
Upah
1 Pekerja 35.69 36.00 HOK 110,000.00 3,960,000.00 3,960,000.00
2 Tukang 29.33 30.00 HOK 120,000.00 3,600,000.00 3,600,000.00
9 Pelaksanaan
1 Tangga besi 1.00 1.00 Unit 1,500,000.00 5,000,000.00 5,000,000.00 1,500,000.00 1,500,000.00 5,000,000.00
2 Pasang & Setting Instalasi pipa 1.00 1.00 LS 3,180,000.00 1,700,000.00 1,480,000.00 3,180,000.00
3 Aksesoris pipa + kelistrikan 1.00 1.00 Unit 3,800,000.00 2,500,000.00 1,300,000.00 3,800,000.00
4 Mobilisasi Bahan & Peralatan 1.00 1.00 LS 4,000,000.00 2,000,000.00 2,000,000.00 4,000,000.00
5 Genset 1.00 1.00 Unit 7,000,000.00 7,000,000.00 7,000,000.00
21,745,000.00 100,722,500.00 - 61,055,000.00 53,525,000.00 129,997,500.00

II. UNIT PENGOLAHAN AIR
1 Alat Pengolahan Air
1 Tabung Filter Multi media 13" 2.00 2.00 Unit 2,850,000.00 5,700,000.00 5,700,000.00
2 Tabung Super Filter 4.00 4.00 Unit 3,500,000.00 14,000,000.00 14,000,000.00
3 Filter Housing besar 4.00 4.00 Unit 250,000.00 1,000,000.00 1,000,000.00
4 Carbon Blok 1.00 1.00 Unit 100,000.00 100,000.00 100,000.00
5 Mesin Air Stainless Steel 370 W 3.00 3.00 Unit 1,300,000.00 3,900,000.00 3,900,000.00
6 Boster Pump Stainless Steel 550 W 1.00 1.00 Unit 2,900,000.00 2,900,000.00 2,900,000.00
7 Unit Sikat Galon 1.00 1.00 Unit 600,000.00 600,000.00 600,000.00
8 Rumah Tabung Multi Media 1.00 1.00 Unit 2,000,000.00 2,000,000.00 2,000,000.00
9 Tangki Air 5.000 Liter 1.00 1.00 Unit 5,100,000.00 5,100,000.00 5,100,000.00
10 Kompresor oxigen 180 W 1.00 1.00 Unit 3,450,000.00 3,450,000.00 3,450,000.00
11 Tangki Air 500 Liter 2.00 2.00 Unit 370,000.00 740,000.00 740,000.00
12 Kapur 3.00 3.00 Karung 500,000.00 1,500,000.00 1,500,000.00
13 Tabung Air Mineral kapasitas 19 liter 50.00 50.00 Unit 28,000.00 1,400,000.00 1,400,000.00
14 Pompa Fiber Backwash UF 1.00 1.00 Unit 2,500,000.00 2,500,000.00 2,500,000.00
15 Soda Api 1.00 1.00 Zak 300,000.00 300,000.00 300,000.00
16 RO DWM-500XUF Kapasitas 450 1.00 1.00 Unit 28,000,000.00 28,000,000.00
liter/jam (6000 L/Hari) 28,000,000.00
17 Lemari Depot Air Minum 3 Tabung 1.00 1.00 Unit 10,200,000.00 10,200,000.00 10,200,000.00
(Lengkap 2 Tabung Multi Media 10")
2 Pengeboran
1 Sumur Bor Dia. 4". Kedalaman 60 m', 1.00 1.00 Unit 15,000,000 5,000,000 15,000,000.00 5,000,000.00 15,000,000.00 5,000,000.00
2 Pompa Jet Pump kap 5 M3/jam 350 W 1.00 1.00 Unit 6,000,000 6,000,000.00 6,000,000.00
dan instalasi
15,000,000.00 99,540,000.00 - - 15,000,000.00 99,540,000.00
III KRAN UMUM
1 Pekerjaan Kran Umum
1 Semen 3.57 4.00 Zak 135,000.00 540,000.00 540,000.00
2 Pasir 0.50 0.50 M3 400,000.00 200,000.00 200,000.00
3 Batu Pecah 2/3 0.43 0.50 M3 850,000.00 425,000.00 425,000.00
4 Besi beton Ø8 1.00 1.00 Btg 76,000.00 76,000.00 76,000.00
5 Kawat Ikat 0.50 0.50 Kg 40,000.00 20,000.00 20,000.00
6 Pipa PVC 3/4 3.00 3.00 Btg 30,000.00 90,000.00 90,000.00
7 Elbow 3/4 1.00 1.00 Bh 8,000.00 8,000.00 8,000.00
8 Sock drat 2.00 1.00 Bh 8,000.00 8,000.00 8,000.00
8 Tee 3/4 1.00 1.00 Bh 8,000.00 8,000.00 8,000.00
9 Kran air 3/4 2.00 2.00 Bh 30,000.00 60,000.00 60,000.00
10 Lem PVC 1.00 1.00 Bh 8,000.00 8,000.00 8,000.00
11 Batako 41.16 41.00 Bh 3,000.00 123,000.00 123,000.00
11 Papan Mal 4.00 4.00 Kpg 25,000.00 100,000.00 100,000.00
12 Cerucuk 4.00 4.00 Btg 10,000.00 40,000.00 40,000.00
Upah
1 Pekerja 2.00 2.00 HOK 110,000.00 220,000.00 220,000.00
2 Tukang 2.00 2.00 HOK 120,000.00 240,000.00 240,000.00
390,000.00 1,706,000.00 - 220,000.00 610,000.00 1,706,000.00
JUMLAH TOTAL SARANA AIR MINUM 37,135,000.00 201,968,500.00 - 61,275,000.00 69,135,000.00 231,243,500.00
B. Kegiatan pembangunan Sarana Sanitasi
I Kegiatan pembangunan Sarana CTPS

1 Pekerjaaan Stanlink Bak Penampung
Bahan :
1 Tiang Tongkat Kayu Belian 8/8-4M 5.00 5.00 Btg 260,000.00 1,300,000.00 1,300,000.00
2 Laci-Alas Laci Kayu Belian 4/8-0.5M 16.00 16.00 Btg 26,000.00 416,000.00 416,000.00
3 Selempang Belian 4/8-3M 8.00 8.00 Btg 130,000.00 1,040,000.00 1,040,000.00
4 Papan Belian 2/20-4M 5.00 5.00 Kpg 150,000.00 750,000.00 750,000.00
5 Baut 16.00 16.00 Bh 10,000.00 160,000.00 160,000.00
6 Paku Belian 1.00 1.00 Kg 35,000.00 35,000.00 35,000.00
Upah
1 Pekerja 2.00 2.00 hok 110,000.00 220,000.00 220,000.00
2 Tukang 2.00 2.00 hok 120,000.00 240,000.00 240,000.00
3 Kepala Tukang 1.00 1.00 hok 150,000.00 150,000.00 150,000.00
2 Bangunan CTPS
Bahan :
1 Semen 3.57 4.00 Zak 135,000.00 540,000.00 540,000.00
2 Pasir 0.50 0.50 M3 400,000.00 200,000.00 200,000.00
3 Batu 2/3 0.50 0.50 m3 850,000.00 425,000.00 425,000.00
4 Papan mal Kayu Klas IV 10.00 10.00 Kpg 25,000.00 250,000.00 250,000.00
5 Paku 0.50 0.50 Kg 27,000.00 13,500.00 13,500.00
6 Besi Ø8mm 2.00 2.00 Btg 76,000.00 152,000.00 152,000.00
7 Kawat Ikat 0.50 0.50 Kg 40,000.00 20,000.00 20,000.00
8 Batako 41.16 41.00 Bh 3,000.00 123,000.00 123,000.00
9 Kran 3/4" 4.00 4.00 Bh 30,000.00 120,000.00 120,000.00
10 Pipa PVC 3/4"-4m 8.00 8.00 Btg 30,000.00 240,000.00 240,000.00
11 Sock Drat 4.00 4.00 Bh 8,000.00 32,000.00 32,000.00
12 Elbow 3/4" 3.00 3.00 Bh 8,000.00 24,000.00 24,000.00
13 Tee 3/4" 3.00 3.00 Bh 8,000.00 24,000.00 24,000.00
Upah
1 Kepala Tukang 1.00 1.00 hok 150,000.00 150,000.00 150,000.00
2 Tukang 2.00 2.00 hok 120,000.00 240,000.00 240,000.00
3 Pekerja 2.00 2.00 hok 110,000.00 220,000.00 220,000.00
JUMLAH TOTAL SARANA AIR MINUM 780,000.00 8,064,500.00 - 440,000.00 1,220,000.00 8,064,500.00
Ambarawa,
Disetujui oleh :
Ketua DPMU Kepala Desa Koordinator KKM Tim Fasilitator Masyarakat
Kab Kubu Raya
Ida Widiyastuti, ST Muhammad Amin M. Bakri Berima Febby E. Andini, ST Dessy Kurnia CH, S.Sos
NIP. 19750513 200003 2 003 FM-WSS FM-CD
39,250,000.00
3,300,000.00
35,950,000.00
PAKET 1
MENARA AIR
NO. BAHAN/ALAT/JASA SATUAN
PONDASI SLOOF KOLOM BALOK PLAT
A. UPAH
1 Pekerja hok 15.00 2.00 17.00 9.00 30.00
2 Tukang hok 5.00 1.00 15.00 6.00 21.00
3 Kepala Tukang hok 1.00 0.50 2.00 1.00 2.00
B. BAHAN BANGUNAN
1 Semen zak 16.00 10.00 28.00 20.00 55.00
2 Paku kg 2.50 1.00 11.00 4.50 20.00
3 Paku Belian
4 Baut
5 Kawat Ikat kg 2.00 1.00 4.50 19.00 5.50
6 Besi beton 12 mm btg 12.00 11.00 27.00 29.00
7 Besi beton 8 mm btg 85.00
8 Besi beton 6 mm btg 4.00 5.00 21.00 19.00
9 Papan Mal kpg 11.00 12.00 72.00 60.00 85.00
10 Cerucuk btg 217.00 264.00 244.00 392.00
11 Batako 15 x 30 x 7 bh
12 Kusen Kayu Kls I m
13 Pintu Panel kayu Kls I unit
14 Jendela Kaca kayu Kls I unit
15 Ventilasi kayu Kls I unit
16 Kunci tanam unit
17 Engsel Pintu unit
18 Engsel Jendela unit
19 Cat Tembok kg
20 Cat Minyak kg
21 Amplas lbr
22 Kayu Belian 8/8-4M btg
23 Laci Kayu Belian 4/8-0.6M btg
24 Selempang Belian 4/8-3M btg
25 Papan Belian 2/20-4M kpg
26 Kayu kls II 8/8 btg
27 Kayu kls II 5/10 btg
28 Kayu 5/7 btg
29 Kayu 3/5 btg
30 Papan 2/20 kpg
31 Genteng Metal 2 x 4 susun lbr
32 Paku Genteng kg
33 Papan Perabung kpg
34 Seng BJLS 030 lbr
35 Tangga Besi LS
36 Tangki 2000 L unit
C. BAHAN GALIAN
1 Pasir m3 2.00 2.50 2.50 3.00 5.50
2 Batu Pecah 2/3 m3 1.50 0.50 2.00 1.50 5.00
3 Pasir Urug m3 1.00
D. BAHAN PERPIPAAN
1 Pipa PVC 3/4 btg
2 Elbow 3/4 bh
3 Sock drat bh
4 Tee 3/4 bh
5 Kran air 3/4 bh
6 Lem PVC bh
MENARA AIR
TOTAL IN KIND
DINDING CAT TONG AIR PELENGKAP KU STANLIK CTPS DISTRIBUSI
62.00 9.00 36.00 2.00 2.00 2.00 186.00 186.00

39.00 14.00 30.00 2.00 2.00 2.00 137.00 -
4.00 2.00 3.00 1.00 1.00 1.00 18.50 -
-
-
73.00 14.00 4.00 4.00 224.00 73.00
9.50 0.50 49.00 -
1.50 1.00 2.50 -
8.00 16.00 24.00 -
1.00 0.50 0.50 34.00 15.00
79.00 21.00
6.00 1.00 2.00 94.00 -
10.00 59.00 15.00
16.00 4.00 10.00 270.00 240.00
4.00 1,121.00 807.00
903.00 41.00 41.00 985.00 -
11.00 11.00 -
1.00 1.00 -
1.00 1.00 -
4.00 4.00 -
1.00 1.00 -
3.00 3.00 -
2.00 2.00 -
46.00 46.00 -
2.00 2.00 -
5.00 5.00 -
8.00 5.00 13.00 -
32.00 16.00 48.00 -
8.00 8.00 -
5.00 5.00 -
10.00 10.00 -
11.00 11.00 -
20.00 20.00 -
24.00 24.00 -
6.00 6.00 -
49.00 49.00 -
1.50 1.50 -
4.00 4.00 -
3.00 3.00 -
1.00 1.00 -
1.00 1.00 -
-
-
9.00 1.50 0.50 0.50 27.00 8.00
1.00 2.50 0.50 0.50 15.00 -
3.00 4.00 -
-
-
3.00 8.00 11.00 -
1.00 3.00 4.00 -
1.00 4.00 5.00 -
1.00 3.00 4.00 -
2.00 4.00 6.00 -
1.00 1.00 -
APBN NO. BAHAN/ALAT/JASA SATUAN
PONDASI SLOOF
A. UPAH
- 1 Pekerja hok 15.00 2.00
137.00 2 Tukang hok - -
18.50 3 Kepala Tukang hok - -
B. BAHAN BANGUNAN
151.00 1 Semen zak 5.00 7.00
49.00 2 Paku kg - -
2.50 3 Paku Belian
24.00 4 Baut
19.00 5 Kawat Ikat kg - -
58.00 6 Besi beton 12 mm btg - 6.00
94.00 7 Besi beton 8 mm btg
44.00 8 Besi beton 6 mm btg - -
30.00 9 Papan Mal kpg 11.00 12.00
314.00 10 Cerucuk btg 153.00
985.00 11 Batako 15 x 30 x 7 bh
11.00 12 Kusen Kayu Kls I m
1.00 13 Pintu Panel kayu Kls I unit
1.00 14 Jendela Kaca kayu Kls I unit
4.00 15 Ventilasi kayu Kls I unit
1.00 16 Kunci tanam unit
3.00 17 Engsel Pintu unit
2.00 18 Engsel Jendela unit
46.00 19 Cat Tembok kg
2.00 20 Cat Minyak kg
5.00 21 Amplas lbr
13.00 22 Kayu Belian 8/8-4M btg
48.00 23 Laci Kayu Belian 4/8-0.6M btg
8.00 24 Selempang Belian 4/8-3M btg
5.00 25 Papan Belian 2/20-4M kpg
10.00 26 Kayu kls II 8/8 btg
11.00 27 Kayu kls II 5/10 btg
20.00 28 Kayu 5/7 btg
24.00 29 Kayu 3/5 btg
6.00 30 Papan 2/20 kpg
49.00 31 Genteng Metal 2 x 4 susun lbr
1.50 32 Paku Genteng kg
4.00 33 Papan Perabung kpg
3.00 34 Seng BJLS 030 lbr
1.00 35 Tangga Besi LS
1.00 36 Tangki 2000 L unit
C. BAHAN GALIAN
19.00 1 Pasir m3 1.00 1.00
15.00 2 Batu Pecah 2/3 m3 - -
4.00 3 Pasir Urug m3 -
D. BAHAN PERPIPAAN
11.00 1 Pipa PVC 3/4 btg
4.00 2 Elbow 3/4 bh
5.00 3 Sock drat bh
4.00 4 Tee 3/4 bh
6.00 5 Kran air 3/4 bh
1.00 6 Lem PVC bh
PAKET PEKERJAAN
NO. BAHAN/ALAT/JASA SATUAN
SB IAB
A. PAKET INSTALASI PENGOLAH AIR

1 Tabung Filter Multi media 13" unit 2.00
2 Tabung Super Filter unit 4.00
3 Filter Housing besar unit 4.00
4 Carbon Blok unit 1.00
5 Unit Sikat Galon unit 1.00
6 Rumah Tabung Multi Media unit 1.00
7 Tangki Air 5.000 Liter unit 1.00
10 Kompresor oxigen 180 W unit 1.00
11 Tangki Air 500 Liter unit 2.00
12 Kapur krg 3.00
13 Tabung Air Mineral kapasitas 19 liter unit 50.00
14 Soda Api zak 1.00
15 RO DWM-500XUF Kapasitas 750 liter/jam unit 1.00
16 Lemari Depot Air Minum 3 Tabung unit 1.00
17 (Lengkap 2 Tabung Multi Media 10")
B. POMPA
1 Mesin Air Stainless Steel 370 W unit -
2 Mesin Air Boster Pump Stainless Steel 550 W unit 1.00
3 Pompa Fiber Backwash UF unit 1.00
4 Pompa Jet Pump unit 1.00
C. PAKET PENGEBORAN
1 Tenaga Ahli Pengeboran LS 1.00
2 Pengeboran LS 1.00
D. GENSET
1 Generator unit 1.00
MENARA AIR
KOLOM BALOK PLAT DINDING CAT TONG AIR PELENGKAP KU STANLIK
17.00 9.00 30.00 62.00 9.00 36.00 - 2.00 2.00

- - - - - - - -
- - - - - - - -
10.00 11.00 15.00 25.00 - -

- - - -
- -
- -
- 15.00 - -
- 15.00
- - -
- 15.00 -
72.00 60.00 85.00 - -
210.00 200.00 244.00 -
- -
-
-
-
-
-
-
-
-
-
-
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
1.00 2.00 1.00 2.00 - -

- - - - - -
-
-
-
-
-
-
-
KET PEKERJAAN
APBN
IPS
2.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
3.00
50.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
INKIND
CTPS DISTRIBUSI
2.00 - 186.00
- -
- -
- 73.00
- -
-
-
- 15.00
21.00
- -
15.00
- 240.00
807.00
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 8.00
- -
-
- -
- -
- -
- -
- -
-
RENCANA ANGGARAN BIAYA (RAB)
Desa : Tanjung Harapan Jenis Pekerjaan : Pembangunan Sarana Air Bersih & Sanitasi
Kecamatan : Batu Ampar Program : PAMSIMAS
Kabupaten : Kubu Raya
Provinsi : Kalimantan Barat
Volume Biaya (Rp)

Kontribusi Harga Satuan
Uraian Masyarakat Satuan Kontribusi Masyarakat
No. Total Total
inCash inKind APBN Rp inCash inKind APBN
1 2=3+4+5 3 4 6 7 8 9=2x8 10=3x8 11=4x8 13=6x8
A. UPAH
1 Pekerja 186.00 186.00 hok 110,000.00 20,460,000.00 20,460,000.00 0.00
2 Tukang 137.00 137.00 hok 120,000.00 16,440,000.00 16,440,000.00
3 Kepala Tukang 18.50 18.50 hok 150,000.00 2,775,000.00 2,775,000.00
B. BAHAN BANGUNAN
1 Semen 224.00 73.00 151.00 zak 135,000.00 30,240,000.00 9,855,000.00 20,385,000.00
2 Paku 49.00 49.00 kg 27,000.00 1,323,000.00 1,323,000.00
3 Paku Belian 2.50 2.50 kg 35,000.00 87,500.00 87,500.00
4 Baut 24.00 24.00 kg 10,000.00 240,000.00 240,000.00
5 Kawat Ikat 34.00 15.00 19.00 kg 40,000.00 1,360,000.00 600,000.00 760,000.00
6 Besi beton 12 mm 79.00 21.00 58.00 btg 125,000.00 9,875,000.00 2,625,000.00 7,250,000.00
7 Besi beton 8 mm 94.00 94.00 btg 76,000.00 7,144,000.00 7,144,000.00
8 Besi beton 6 mm 59.00 15.00 44.00 btg 58,000.00 3,422,000.00 870,000.00 2,552,000.00
9 Papan Mal 270.00 240.00 30.00 kpg 25,000.00 6,750,000.00 6,000,000.00 750,000.00
10 Cerucuk 314.00 314.00 btg 10,000.00 3,140,000.00 3,140,000.00
11 Batako 15 x 30 x 7 985.00 985.00 bh 3,000.00 2,955,000.00 2,955,000.00
12 Kusen Kayu Kls I 11.00 11.00 m 75,000.00 825,000.00 825,000.00
13 Pintu Panel kayu Kls I 1.00 1.00 unit 750,000.00 750,000.00 750,000.00
14 Jendela Kaca kayu Kls I 1.00 1.00 unit 500,000.00 500,000.00 500,000.00
15 Ventilasi kayu Kls I 4.00 4.00 unit 150,000.00 600,000.00 600,000.00
16 Kunci tanam 1.00 1.00 unit 150,000.00 150,000.00 150,000.00
17 Engsel Pintu 3.00 3.00 unit 30,000.00 90,000.00 90,000.00
18 Engsel Jendela 2.00 2.00 unit 20,000.00 40,000.00 40,000.00
19 Cat Tembok 46.00 46.00 kg 100,000.00 4,600,000.00 4,600,000.00
20 Cat Minyak 2.00 2.00 kg 78,000.00 156,000.00 156,000.00
21 Amplas 5.00 5.00 lbr 5,000.00 25,000.00 25,000.00
22 Kayu Belian 8/8-4M 13.00 13.00 btg 260,000.00 3,380,000.00 3,380,000.00
23 Laci Kayu Belian 4/8-0.6M 48.00 48.00 btg 26,000.00 1,248,000.00 1,248,000.00
24 Selempang Belian 4/8-3M 8.00 8.00 btg 130,000.00 1,040,000.00 1,040,000.00
25 Papan Belian 2/20-4M 5.00 5.00 kpg 150,000.00 750,000.00 750,000.00
26 Kayu kls II 8/8 10.00 10.00 btg 135,000.00 1,350,000.00 1,350,000.00
27 Kayu kls II 5/10 11.00 11.00 btg 115,000.00 1,265,000.00 1,265,000.00
28 Kayu 5/7 20.00 20.00 btg 80,000.00 1,600,000.00 1,600,000.00
29 Kayu 3/5 24.00 24.00 btg 40,000.00 960,000.00 960,000.00
30 Papan 2/20 6.00 6.00 kpg 70,000.00 420,000.00 420,000.00
31 Genteng Metal 2 x 4 susun 49.00 49.00 lbr 96,000.00 4,704,000.00 4,704,000.00
32 Paku Genteng 1.50 1.50 kg 35,000.00 52,500.00 52,500.00
33 Papan Perabung 4.00 4.00 kpg 40,000.00 160,000.00 160,000.00
34 Seng BJLS 030 3.00 3.00 lbr 123,000.00 369,000.00 369,000.00
35 Tangga Besi 1.00 1.00 LS 5,000,000.00 5,000,000.00 5,000,000.00
36 Tangki 2000 L 1.00 1.00 unit 2,200,000.00 2,200,000.00 2,200,000.00
C. BAHAN GALIAN
1 Pasir 27.00 8.00 19.00 m3 400,000.00 10,800,000.00 3,200,000.00 7,600,000.00
2 Batu Pecah 2/3 15.00 15.00 m3 850,000.00 12,750,000.00 12,750,000.00
3 Pasir Urug 4.00 4.00 m3 400,000.00 1,600,000.00 1,600,000.00
D. BAHAN PERPIPAAN
1 Pipa PVC 3/4 11.00 11.00 btg 30,000.00 330,000.00 330,000.00
2 Elbow 3/4 4.00 4.00 bh 8,000.00 32,000.00 32,000.00
3 Sock drat 5.00 5.00 bh 8,000.00 40,000.00 40,000.00
4 Tee 3/4 4.00 4.00 bh 8,000.00 32,000.00 32,000.00
5 Kran air 3/4 6.00 6.00 bh 30,000.00 180,000.00 180,000.00
6 Lem PVC 1.00 1.00 bh 8,000.00 8,000.00 8,000.00
RENCANA PENGADAAN
KKM :
Desa/Kelurahan : Ambarawa
Kecamatan : Batu Ampar
Kabupaten : Kubu Raya
Propinsi : Kalimantan Barat
HARGA JUMLAH METODE WAKTU

NO. PAKET PENGADAAN URAIAN : MATERIAL/ BARANG/JASA VOLUME SATUAN
SATUAN (Rp.) BIAYA (Rp.) PENGADAAN PELAKSANAAN
1 PAKET - 1 BAHAN BANGUNAN
Semen 151.00 zak 135,000.00 20,385,000.00 Metode Survei termin 1,2
Paku 49.00 kg 27,000.00 1,323,000.00 Perbandingan
Paku Belian 2.50 kg 35,000.00 87,500.00 Harga
Baut 24.00 kg 10,000.00 240,000.00
Kawat Ikat 19.00 kg 40,000.00 760,000.00
Besi beton 12 mm 58.00 btg 125,000.00 7,250,000.00
Besi beton 8 mm 94.00 btg 76,000.00 7,144,000.00
Besi beton 6 mm 44.00 btg 58,000.00 2,552,000.00
Papan Mal 30.00 kpg 25,000.00 750,000.00
Cerucuk 314.00 btg 10,000.00 3,140,000.00
Batako 15 x 30 x 7 985.00 bh 3,000.00 2,955,000.00
Kusen Kayu Kls I 11.00 m 75,000.00 825,000.00
Pintu Panel kayu Kls I 1.00 unit 750,000.00 750,000.00
Jendela Kaca kayu Kls I 1.00 unit 500,000.00 500,000.00
Ventilasi kayu Kls I 4.00 unit 150,000.00 600,000.00
Kunci tanam 1.00 unit 150,000.00 150,000.00
Engsel Pintu 3.00 unit 30,000.00 90,000.00
Engsel Jendela 2.00 unit 20,000.00 40,000.00
Cat Tembok 46.00 kg 100,000.00 4,600,000.00
Cat Minyak 2.00 kg 78,000.00 156,000.00
Amplas 5.00 lbr 5,000.00 25,000.00
Kayu Belian 8/8-4M 13.00 btg 260,000.00 3,380,000.00
Laci Kayu Belian 4/8-0.6M 48.00 btg 26,000.00 1,248,000.00
Selempang Belian 4/8-3M 8.00 btg 130,000.00 1,040,000.00
Papan Belian 2/20-4M 5.00 kpg 150,000.00 750,000.00
Kayu kls II 8/8 10.00 btg 135,000.00 1,350,000.00
Kayu kls II 5/10 11.00 btg 115,000.00 1,265,000.00
Kayu 5/7 20.00 btg 80,000.00 1,600,000.00
Kayu 3/5 24.00 btg 40,000.00 960,000.00
Papan 2/20 6.00 kpg 70,000.00 420,000.00
Genteng Metal 2 x 4 susun 49.00 lbr 96,000.00 4,704,000.00
Paku Genteng 1.50 kg 35,000.00 52,500.00
Papan Perabung 4.00 kpg 40,000.00 160,000.00
Seng BJLS 030 3.00 lbr 123,000.00 369,000.00
Tangga Besi 1.00 LS 5,000,000.00 5,000,000.00
Tangki 2000 L 1.00 unit 2,200,000.00 2,200,000.00
Pipa PVC 3/4 11.00 btg 30,000.00 330,000.00
Elbow 3/4 4.00 bh 8,000.00 32,000.00
Sock drat 5.00 bh 8,000.00 40,000.00
Tee 3/4 4.00 bh 8,000.00 32,000.00
Kran air 3/4 6.00 bh 30,000.00 180,000.00
Lem PVC 1.00 bh 8,000.00 8,000.00
Sub. Total Paket-1 79,443,000.00

2 PAKET - 2 BAHAN GALIAN
Pasir 19.00 m3 400,000.00 7,600,000.00 Metode Survei termin 1,2
Batu Pecah 2/3 15.00 m3 850,000.00 12,750,000.00 Perbandingan
Pasir Urug 4.00 m3 400,000.00 1,600,000.00 Harga

3 PAKET - 3 A. INSTALASI AIR BERSIH
Tabung Filter Multi media 13" 2.00 unit 2,850,000.00 5,700,000.00 Metode Survei termin 1,2
Tabung Super Filter 4.00 unit 3,500,000.00 14,000,000.00 Perbandingan
Filter Housing besar 4.00 unit 250,000.00 1,000,000.00 Harga
Carbon Blok 1.00 unit 100,000.00 100,000.00
Unit Sikat Galon 1.00 unit 600,000.00 600,000.00
Rumah Tabung Multi Media 1.00 unit 2,000,000.00 2,000,000.00
Tangki Air 5.000 Liter 1.00 unit 5,100,000.00 5,100,000.00
Kompresor oxigen 180 W 1.00 unit 3,450,000.00 3,450,000.00
Tangki Air 500 Liter 2.00 unit 370,000.00 740,000.00
Kapur 3.00 krg 500,000.00 1,500,000.00
Tabung Air Mineral kapasitas 19 liter 50.00 unit 28,000.00 1,400,000.00
Soda Api 1.00 zak 300,000.00 300,000.00
RO DWM-500XUF Kapasitas 750 liter/jam 1.00 unit 28,000,000.00 28,000,000.00
Lemari Depot Air Minum 3 Tabung 1.00 unit 10,200,000.00 10,200,000.00
(Lengkap 2 Tabung Multi Media 10")
B. POMPA
Mesin Air Stainless Steel 370 W 3.00 unit 1,300,000.00 3,900,000.00
Mesin Air Boster Pump Stainless Steel 550 W 1.00 unit 2,900,000.00 2,900,000.00
Pompa Fiber Backwash UF 1.00 unit 2,500,000.00 2,500,000.00
Pompa Jet Pump 1.00 unit 6,000,000.00 6,000,000.00

4 PAKET - 4 PENGEBORAN
Jasa Pengeboran 1.00 LS 20,000,000.00 20,000,000.00 Metode Survei termin 1
Perbandingan
Harga
5 PAKET - 5 A. INSTALASI LISTRIK
Genset 1.00 unit 7,000,000.00 7,000,000.00 Metode Survei termin 2
Perbandingan
Harga
5
222,933,000.00
berat / btg total berat Harga/kg Harga Total
10.7 621 125000 7250000

4.74 446 76000 7144000
2.66 117 58000 2552000
1183 16946000
Harga rerata 14322

RAB Ambarawa

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RAB Ambarawa

Uploaded by

Copyright:

Available Formats

ALOKASI DANA BLM APBN PERDESA DENGAN KONDISI DIPA NILAI 100% ( Rp. 3.920.000.

Nilai SHARING BOP pelatihan Kontrol

13,660,000 0.0375 305,550,000 0 54,794,880

In In SHARING BLM Kontrol Kontrol SK Bupati

Propinsi : Kalimantan Barat Proyek : Pamsimas III

I Kegiatan Pelatihan Masyarakat

II Pembangunan Sarana Air Minum - -

2.2 Unit Pengolahan Air Unit 1 114,540,000 - - 114,540,000

2.3 Kran Umum Unit 1 2,096,000 - 220,000 2,316,000

Sub Total II 239,103,500 - 61,275,000 300,378,500

3.1 Sarana Cuci Tangan Unit 1 8,844,500 - 440,000 9,284,500

Sub Total III 8,844,500 - 440,000 9,284,500

IV PHBS di Masyarakat dan Sekolah - -

4.1 Peningkatan Prilaku Hygienis siswa S Paket 1 1,346,500 - - 1,346,500

4.2 Lomba Promkes Tingkat SD Paket 1 630,000 - - 630,000

4.3 Pelatihan PHBS masyarakat Paket 1 684,000 - - 684,000

5.1 Administrasi dan Operasional KKM Ls 1 - 13,416,000 - 13,416,000

5.2 OJT Paket 0 - 1,074,000 - 1,074,000

Sub Total V - 14,490,000 - 14,490,000

VI Sharing Dana Desa

5.1 Sharing APBDes Paket 1 - 36,225,000 - 36,225,000

Total Pembiayaan RKM I 253,575,000 36,225,000 14,490,000 61,715,000 366,005,000

Rekapitulasi Biaya RKM-2016

No. RAB : 03/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Kesehatan

Pemakaian tempat pelatihan

Dokumentasi kegiatan 1 0 - 1 Ls Rp 30,000 30,000 - 30,000

Sub Total (1) 684,000 - - 684,000

Sub Total (2) - - - -

Sub Total (3) - - - -

Mengetahui, Dibuat Oleh :

No. RAB : 02/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Promosi Kesehatan

Sub Total (2) 602,500 - - 602,500

Mengetahui, Dibuat Oleh :

No. RAB : 01/3/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Promosi Kesehatan di Sekolah

Sub Total (2) 250,000 - - 250,000

Total 630,000 - - 630,000

Sub Total (3) - - -

Mengetahui, Dibuat Oleh :

No. RAB : 08/1/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Badan Pengelola Sarana

Sub Total (2) 200,000 - - 200,000

Sub Total (3) - - -

Mengetahui, Dibuat Oleh :

No. RAB : 04/1/Ambarawa/VI/16 Sub Pekerjaan/Kegiatan : Pelatihan Teknik

Sub Total (2) 200,000 - - 200,000

Sub Total (3) - - -

Mengetahui, Dibuat Oleh :

No. RAB : 03/1/Ambarawa/VI/16 Sub Pekerjaan / Kegiatan : Pelatihan Keuangan

Sub Total (2) 200,000 - - 200,000

Sub Total (3) - - -

Mengetahui, Dibuat Oleh :

B. BAHAN AGREGAT KASAR, BAHAN PEREKAT DAN BAHAN JADINYA

B. BAHAN FINISHING : LABURAN, PENGISI DAN ALATNYA

D. BAHAN PENUTUP RANGKA PLAFOND

E. BAHAN KAYU LAPIS

F. BAHAN LANTAI DAN PELAPIS DINDING

H. BAHAN LOGAM DAN BAHAN JADINYA

I. BAHAN PAKU DAN MUR BAUT

J. BAHAN PERPIPAAN (RIOLERING DAN ANSINERING)

K. BAHAN SANITAIR DAN PERPIPAAN

L. BAHAN PENUTUP ATAP

N. BAHAN ALAT PENGGANTUNG DAN KUNCI

P. BAHAN PENAMPUNG AIR

Q. BAHAN QUALITY CONTROL, IZIN, PENGUKURAN BIASA DAN BIAYA PENYAMBUNGAN

Harga Jumlah Jumlah Jumlah