Scribd Logo
Upload

Welcome to Scribd!

  • Aamir Exp19 Excel Ch09 ML1 Expenses

    Uploaded by

    Sanan
    216 views5 pages
    The document shows monthly budget information for savings, income, and expenses over 3 months. It tracks the beginning and ending savings balances, total income from a salary, and individual expense categories each month including rent, utilities, savings contributions, and other regular bills. The totals are calculated and the difference between income and expenses is shown, with one month showing a positive difference, one showing a negative difference, and the quarterly difference after 3 months.

    Original Description:

    Exp19 Excel Ch09 ML1 Expenses

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows monthly budget information for savings, income, and expenses over 3 months. It tracks the beginning and ending savings balances, total income from a salary, and individual expense categories each month including rent, utilities, savings contributions, and other regular bills. The totals are calculated and the difference between income and expenses is shown, with one month showing a positive difference, one showing a negative difference, and the quarterly difference after 3 months.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    216 views5 pages

    Aamir Exp19 Excel Ch09 ML1 Expenses

    Uploaded by

    Sanan
    The document shows monthly budget information for savings, income, and expenses over 3 months. It tracks the beginning and ending savings balances, total income from a salary, and individual expense categories each month including rent, utilities, savings contributions, and other regular bills. The totals are calculated and the difference between income and expenses is shown, with one month showing a positive difference, one showing a negative difference, and the quarterly difference after 3 months.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Savings

    Beginning Savings Balance $ 300.00


    Monthly Savings Added 100.00
    Ending Savings Balance

    Income
    Salary $ 2,400.00

    Expenses
    Rent $ 1,100.00
    Utilities 127.15
    Savings 100.00
    Cell Phone 55.22
    Groceries 389.75
    Car Payment 275.00
    Auto Expense 84.93
    Entertainment 54.75
    Miscellaneous 100.00
    Total Expenses 2,286.80

    Difference $ 113.20
    Savings
    Beginning Savings Balance
    Monthly Savings Added 100.00
    Ending Savings Balance

    Income
    Salary 2400

    Expenses
    Rent 1100
    Utilities 115.64
    Savings 100
    Cell Phone 55.22
    Groceries 384.18
    Car Payment 275
    Auto Expense 71.64
    Entertainment 45.31
    Miscellaneous 95
    Total Expenses 2241.99

    Difference 158.01
    Savings
    Beginning Savings Balance
    Monthly Savings Added 100.00
    Ending Savings Balance

    Income
    Salary 2400

    Expenses
    Rent 1100
    Utilities 131.18
    Savings 100
    Cell Phone 55.22
    Groceries 395.31
    Car Payment 275
    Auto Expense 104.35
    Entertainment 45.18
    Miscellaneous 455
    Total Expenses 2661.24

    Difference -261.24
    2nd Quarter Totals Monthly Data
    April
    Savings May
    Ending Savings Balance June

    Analysis

    Income
    Salary

    Expenses
    Rent
    Utilities
    Savings
    Cell Phone
    Groceries
    Car Payment
    Auto Expense
    Entertainment
    Miscellaneous
    Total Expenses

    Difference
    Monthly Data

    Analysis
    Month with highest positive difference in cell C23
    Month with highest negative difference in cell C23
    Difference after three months in cell C23 in Qtr 2
    1st highest total expense category in Qtr 2
    2nd highest total expense category in Qtr 2
    Number of expense categories identical each month

    You might also like