Bo

LS OH SS LT Periode 1 2 3
LFL 0 0 1 GR 7242 7333 7425
SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517

LS OH SS LT Periode 1 2 3
FOQ 0 0 1 GR 7242 7333 7425
7728 SR
POH= 0 486 881 1184
NR 7242 6847 6544
POP 7728 7728 7728
POR 7728 7728 7728

Biaya Pesan 700000

Biaya Simpan 135
EOQ 8877.43 8963
LS OH SS LT Periode 1 2 3
EOQ 0 0 1 GR 7242 7333 7425
8963 SR
POH= 0 1721 3351 4889
NR 7242 5612 4074
POP 8963 8963 8963
POR 8963 8963 8963

Biaya Pesan 700000 Jumlah Pesan 10.174383577

Biaya Simpan 135 POQ 1.0909090909
EOQ 8877.43 8963
LS OH SS LT Periode 1 2 3
POQ 0 0 1 GR 7242 7333 7425
1 periode SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517

LS OH SS LT Periode 1 2 3
FPR 0 0 1 GR 7242 7333 7425
2 periode SR
 POH= 0 7333 0 7517
NR 7242 0 7425
POP 14575 0 14942
POR 0 14942 0

LS OH SS LT Periode 1 2 3
PPB 0 0 1 GR 7242 7333 7425
SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517

LS OH SS LT Periode 1 2 3
LUC 0 0 1 GR 7242 7333 7425
SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517

LS OH SS LT Periode 1 2 3
LTC 0 0 1 GR 7242 7333 7425
SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517

LS OH SS LT Periode 1 2 3
AWW 0 0 1 GR 7242 7333 7425
SR
POH= 0 0 0 0
NR 7242 7333 7425
POP 7242 7333 7425
POR 7333 7425 7517
 Bolt Type 2

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

1395 1514 1543 1543 1543 1543

6333 6214 6185 6185 6185 6185
7728 7728 7728 7728 7728 7728
7728 7728 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

6335 7689 8953 1162 2397 3632

2628 1274 10 0 6566 5331
8963 8963 8963 0 8963 8963
8963 8963 0 8963 8963 8963

11
1 periode

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728
 0 7699 0 7728 0 7728
0 7609 0 7728 0 7728
0 15308 0 15456 0 15456
15308 0 15456 0 15456 0

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728

4 5 6 7 8 9
7517 7609 7699 7728 7728 7728

0 0 0 0 0 0
7517 7609 7699 7728 7728 7728
7517 7609 7699 7728 7728 7728
7609 7699 7728 7728 7728 7728
 Frekuensi
Lotting
pemesanan
LFL 12
10 11 12 FOQ 12
7728 7728 7728 EOQ 12
POQ 12
0 0 0 0 FPR 6
7728 7728 7728 PPB 12
7728 7728 7728 91193 LUC 12
7728 7728 0 LTC 12
AWW 12
10 11 12
7728 7728 7728

1543 1543 1543 16261

6185 6185 6185
7728 7728 7728 92736
7728 7728 0

10 11 12
7728 7728 7728

4867 6102 7337 58435

4096 2861 1626
8963 8963 8963 98593
8963 8963 0

10 11 12
7728 7728 7728

0 0 0 0
7728 7728 7728
7728 7728 7728 91193
7728 7728 0

10 11 12
7728 7728 7728
 0 7728 0 45733
0 7728 0
0 15456 0 91193
15456 0 0

10 11 12
7728 7728 7728

0 0 0 0
7728 7728 7728
7728 7728 7728 91193
7728 7728 0

10 11 12
7728 7728 7728

0 0 0 0
7728 7728 7728
7728 7728 7728 91193
7728 7728 0

10 11 12
7728 7728 7728

0 0 0 0
7728 7728 7728
7728 7728 7728 91193
7728 7728 0

10 11 12
7728 7728 7728

0 0 0 0
7728 7728 7728
7728 7728 7728 91193
7728 7728 0
Jumlah POP Jumlah POH Biaya pesan Biaya simpan Biaya material

91193 0 Rp700,000 Rp135 Rp1,500

92736 16261 Rp700,000 Rp135 Rp1,500
98593 58435 Rp700,000 Rp135 Rp1,500
91193 0 Rp700,000 Rp135 Rp1,500
91193 45733 Rp700,000 Rp135 Rp1,500
91193 0 Rp700,000 Rp135 Rp1,500
91193 0 Rp700,000 Rp135 Rp1,500
91193 0 Rp700,000 Rp135 Rp1,500
91193 0 Rp700,000 Rp135 Rp1,500
Total Biaya Pesan Total Biaya Simpan Total Biaya Material Total Biaya

Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500

Rp8,400,000 Rp2,195,235 Rp139,104,000 Rp149,699,235
Rp8,400,000 Rp7,888,725 Rp147,889,500 Rp164,178,225
Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500
Rp4,200,000 Rp6,173,955 Rp136,789,500 Rp147,163,455
Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500
Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500
Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500
Rp8,400,000 Rp0 Rp136,789,500 Rp145,189,500

Rp145,189,500
 Biaya Pesan 700000
Biaya Simpan 135 EPP 5185.19

Periode T Demand (RT) (T-1) RT APP

1 1 7242 0 0 < 5185.19 1
2 2 7333 7333 7333 > 5185.19 2
3
2 1 7333 0 0 < 5185.19 4
3 2 7425 7425 7425 > 5185.19 5
6
3 1 7425 0 0 < 5185.19 7
4 2 7517 7517 7517 > 5185.19 8
9
4 1 7517 0 0 < 5185.19 10
5 2 7609 7609 7609 > 5185.19 11
12
5 1 7609 0 0 < 5185.19
6 2 7699 7699 7699 > 5185.19

6 1 7699 0 0 < 5185.19

7 2 7728 7728 7728 > 5185.19

7 1 7728 0 0 < 5185.19

8 2 7728 7728 7728 > 5185.19

8 1 7728 0 0 < 5185.19

9 2 7728 7728 7728 > 5185.19

9 1 7728 0 0 < 5185.19

10 2 7728 7728 7728 > 5185.19

10 1 7728 0 0 < 5185.19

11 2 7728 7728 7728 > 5185.19

11 1 7728 0 0 < 5185.19

12 2 7728 7728 7728 > 5185.19
7242
7333
7425
7517
7609
7699
7728
7728
7728
7728
7728
7728
 Biaya Pesan 700000
Biaya Simpan 135

Periode T Demand (RT) Cum Demand Inc. Holding Cost Cum. Holding Cost

1 1 7242 7242 0 0
2 2 7333 14575 989955 989955

2 1 7333 7333 0 0
3 2 7425 14758 1002375 1002375

3 1 7425 7425 0 0
4 2 7517 14942 1014795 1014795

4 1 7517 7517 0 0
5 2 7609 15126 1027215 1027215

5 1 7609 7609 0 0
6 2 7699 15308 1039365 1039365

6 1 7699 7699 0 0
7 2 7728 15427 1043280 1043280

7 1 7728 7728 0 0
8 2 7728 15456 1043280 1043280

8 1 7728 7728 0 0
9 2 7728 15456 1043280 1043280

9 1 7728 7728 0 0
10 2 7728 15456 1043280 1043280

10 1 7728 7728 0 0
11 2 7728 15456 1043280 1043280

11 1 7728 7728 0 0
12 2 7728 15456 1043280 1043280
 TRC (T)/cum
TRC (T)
demand
700000 97 1 7242
1689955 116 2 7333
3 7425
700000 95 4 7517
1702375 115 5 7609
6 7699
700000 94 7 7728
1714795 115 8 7728
9 7728
700000 93 10 7728
1727215 114 11 7728
12 7728
700000 92
1739365 114

700000 91
1743280 113

700000 91
1743280 113

700000 91
1743280 113

700000 91
1743280 113

700000 91
1743280 113

700000 91
1743280 113
 Biaya Pesan 700000
Biaya Simpan 135

Demand Cum
Periode T Inc. Holding Cost Cum. Holding Cost TRC (T)
(RT) Demand
1 1 7242 7242 0 0 700000
2 2 7333 14575 989955 989955 1689955

2 1 7333 7333 0 0 700000

3 2 7425 14758 1002375 1002375 1702375

3 1 7425 7425 0 0 700000

4 2 7517 14942 1014795 1014795 1714795

4 1 7517 7517 0 0 700000

5 2 7609 15126 1027215 1027215 1727215

5 1 7609 7609 0 0 700000

6 2 7699 15308 1039365 1039365 1739365

6 1 7699 7699 0 0 700000

7 2 7728 15427 1043280 1043280 1743280

7 1 7728 7728 0 0 700000

8 2 7728 15456 1043280 1043280 1743280

8 1 7728 7728 0 0 700000

9 2 7728 15456 1043280 1043280 1743280

9 1 7728 7728 0 0 700000

10 2 7728 15456 1043280 1043280 1743280

10 1 7728 7728 0 0 700000

11 2 7728 15456 1043280 1043280 1743280

11 1 7728 7728 0 0 700000

12 2 7728 15456 1043280 1043280 1743280
TRC (T)/T

700000 1 7242
844978 2 7333
3 7425
700000 4 7517
851188 5 7609
6 7699
700000 7 7728
857398 8 7728
9 7728
700000 10 7728
863608 11 7728
12 7728
700000
869683

700000
871640

700000
871640

700000
871640

700000
871640

700000
871640

700000
871640
 Biaya Pesan 700000
Biaya Simpan 135
perhtiungan nilai z
Periode 1 2 3
1 700,000 1,689,955 3,694,705
2 700,000 1,689,955
3 700,000
4
5
6
7
8
9
10
11
12

perhtiungan nilai f
Periode 1 2 3
1 Rp700,000 Rp1,689,955 Rp3,694,705
2 Rp1,400,000 Rp2,389,955
3 Rp2,100,000
4
5
6
7
8
9
10
11
12
 4 5 6 7
6,739,090 10,847,950 16,044,775 22,304,455
3,719,545 6,801,190 10,958,650 16,175,050
1,714,795 3,769,225 6,887,320 11,060,440
700,000 1,727,215 3,805,945 6,935,785
700,000 1,739,365 3,825,925
700,000 1,743,280
700,000

4 5 6 7
Rp6,739,090 Rp10,847,950 Rp16,044,775 Rp22,304,455
Rp4,419,545 Rp7,501,190 Rp11,658,650 Rp16,875,050
Rp3,114,795 Rp5,169,225 Rp8,287,320 Rp12,460,440
Rp2,800,000 Rp3,827,215 Rp5,905,945 Rp9,035,785
Rp3,500,000 Rp4,539,365 Rp6,625,925
Rp4,200,000 Rp5,243,280
Rp4,900,000
 8 9 10 11
29,607,415 37,953,655 47,343,175 57,775,975
22,434,730 29,737,690 38,083,930 47,473,450
16,276,840 22,536,520 29,839,480 38,185,720
11,108,905 16,325,305 22,584,985 29,887,945
6,955,765 11,128,885 16,345,285 22,604,965
3,829,840 6,959,680 11,132,800 16,349,200
1,743,280 3,829,840 6,959,680 11,132,800
700,000 1,743,280 3,829,840 6,959,680
700,000 1,743,280 3,829,840
700,000 1,743,280
700,000

8 9 10 11
Rp29,607,415 Rp37,953,655 Rp47,343,175 Rp57,775,975
Rp23,134,730 Rp30,437,690 Rp38,783,930 Rp48,173,450
Rp17,676,840 Rp23,936,520 Rp31,239,480 Rp39,585,720
Rp13,208,905 Rp18,425,305 Rp24,684,985 Rp31,987,945
Rp9,755,765 Rp13,928,885 Rp19,145,285 Rp25,404,965
Rp7,329,840 Rp10,459,680 Rp14,632,800 Rp19,849,200
Rp5,943,280 Rp8,029,840 Rp11,159,680 Rp15,332,800
Rp5,600,000 Rp6,643,280 Rp8,729,840 Rp11,859,680
Rp6,300,000 Rp7,343,280 Rp9,429,840
Rp7,000,000 Rp8,043,280
Rp7,700,000
 12 7728
12 11 7728
69,252,055 10 7728
57,906,250 9 7728
47,575,240 8 7728
38,234,185 7 7728
29,907,925 6 7699
22,608,880 5 7609
16,349,200 4 7517
11,132,800 3 7425
6,959,680 2 7333
3,829,840 1 7242
1,743,280 0
700,000

12
Rp69,252,055
Rp58,606,250
Rp48,975,240
Rp40,334,185
Rp32,707,925
Rp26,108,880
Rp20,549,200
Rp16,032,800
Rp12,559,680
Rp10,129,840
Rp8,743,280
Rp8,400,000
Rekap Bolt Type 2
LFL Rp145,189,500
FOQ Rp149,699,235
EOQ Rp164,178,225
POQ Rp145,189,500
FPR Rp147,163,455
PPB Rp145,189,500
LUC Rp145,189,500
LTC Rp145,189,500
AWW Rp145,189,500